
Titan Company (TITAN) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
139.0B
Gross Profit
23.8B
17.14%
Operating Income
13.5B
9.74%
Net Income
8.7B
6.27%
Balance Sheet Metrics
Total Assets
406.5B
Total Liabilities
290.2B
Shareholders Equity
116.2B
Debt to Equity
2.50
Cash Flow Metrics
Revenue & Profitability Trend
Titan Company Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 571.4B | 509.4B | 404.5B | 287.4B | 216.1B |
Cost of Goods Sold | 474.6B | 394.9B | 304.1B | 216.8B | 164.4B |
Gross Profit | 96.9B | 114.5B | 100.4B | 70.5B | 51.7B |
Gross Margin % | 17.0% | 22.5% | 24.8% | 24.5% | 23.9% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 13.1B | 30.7B | 25.8B | 16.5B | 10.1B |
Other Operating Expenses | 38.4B | 11.2B | 8.5B | 6.3B | 5.4B |
Total Operating Expenses | 51.5B | 41.9B | 34.3B | 22.8B | 15.4B |
Operating Income | 50.0B | 47.2B | 44.8B | 29.7B | 21.3B |
Operating Margin % | 8.8% | 9.3% | 11.1% | 10.3% | 9.8% |
Non-Operating Items | |||||
Interest Income | - | 2.5B | 1.4B | 960.0M | 610.0M |
Interest Expense | 9.5B | 6.2B | 3.0B | 2.2B | 2.0B |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 45.4B | 46.2B | 44.5B | 29.0B | 13.3B |
Income Tax | 12.0B | 11.3B | 11.7B | 7.1B | 3.5B |
Effective Tax Rate % | 26.4% | 24.4% | 26.4% | 24.3% | 26.6% |
Net Income | 33.4B | 35.0B | 32.7B | 22.0B | 9.7B |
Net Margin % | 5.8% | 6.9% | 8.1% | 7.6% | 4.5% |
Key Metrics | |||||
EBITDA | 61.8B | 55.6B | 50.6B | 34.7B | 26.5B |
EPS (Basic) | - | ₹39.40 | ₹36.61 | ₹24.48 | ₹10.96 |
EPS (Diluted) | - | ₹39.38 | ₹36.61 | ₹24.48 | ₹10.96 |
Basic Shares Outstanding | - | 887395949 | 887786160 | 887786160 | 887786160 |
Diluted Shares Outstanding | - | 887395949 | 887786160 | 887786160 | 887786160 |
Income Statement Trend
Titan Company Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 4.1B | 4.1B | 2.3B | 2.2B | 1.8B |
Short-term Investments | 27.7B | 23.2B | 26.7B | 5.2B | 28.5B |
Accounts Receivable | 10.7B | 10.2B | 6.7B | 5.6B | 3.7B |
Inventory | 281.8B | 190.5B | 165.8B | 136.1B | 84.1B |
Other Current Assets | 19.6B | 2.4B | 1.8B | 200.0M | 290.0M |
Total Current Assets | 344.3B | 256.1B | 224.1B | 174.5B | 132.0B |
Non-Current Assets | |||||
Property, Plant & Equipment | 36.3B | 32.8B | 26.3B | 21.9B | 21.3B |
Goodwill | 5.7B | 5.6B | 5.0B | 4.9B | 5.0B |
Intangible Assets | 3.2B | 3.1B | 2.6B | 2.4B | 2.6B |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 1.9B | 60.0M | 50.0M | 50.0M | 60.0M |
Total Non-Current Assets | 62.1B | 59.4B | 46.2B | 37.4B | 32.6B |
Total Assets | 406.5B | 315.5B | 270.2B | 211.9B | 164.5B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 19.6B | 14.1B | 12.1B | 12.9B | 7.9B |
Short-term Debt | 178.6B | 101.9B | 77.6B | 61.4B | 45.7B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 44.4B | 27.4B | 25.5B | 18.6B | 14.3B |
Total Current Liabilities | 257.9B | 165.3B | 132.6B | 105.1B | 77.1B |
Non-Current Liabilities | |||||
Long-term Debt | 29.1B | 53.3B | 16.1B | 11.4B | 10.7B |
Deferred Tax Liabilities | 20.0M | 30.0M | 30.0M | 60.0M | 80.0M |
Other Non-Current Liabilities | 100.0M | 90.0M | 10.0M | 10.0M | 10.0M |
Total Non-Current Liabilities | 32.3B | 56.3B | 18.6B | 13.5B | 12.4B |
Total Liabilities | 290.2B | 221.6B | 151.2B | 118.6B | 89.5B |
Equity | |||||
Common Stock | 890.0M | 890.0M | 890.0M | 890.0M | 890.0M |
Retained Earnings | - | 64.2B | 86.1B | 60.3B | 42.1B |
Treasury Stock | - | 2.4B | 0 | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 116.2B | 93.9B | 119.0B | 93.3B | 75.0B |
Key Metrics | |||||
Total Debt | 207.8B | 155.3B | 93.7B | 72.8B | 56.4B |
Working Capital | 86.4B | 90.8B | 91.4B | 69.4B | 54.8B |
Balance Sheet Composition
Titan Company Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 45.4B | 46.2B | 44.5B | 29.0B | 13.3B |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | 130.0M | 480.0M | 10.0M | 20.0M | 0 |
Working Capital Changes | -58.4B | -27.3B | -23.9B | -37.8B | 24.8B |
Operating Cash Flow | -6.4B | 22.9B | 22.0B | -7.9B | 38.9B |
Investing Activities | |||||
Capital Expenditures | -4.7B | -6.7B | -4.2B | -2.2B | -1.4B |
Acquisitions | - | - | 0 | 0 | 430.0M |
Investment Purchases | -180.6B | -4.3B | -21.0B | -23.2B | -27.3B |
Investment Sales | 186.5B | 7.4B | 2.4B | 36.2B | 1.0B |
Investing Cash Flow | 2.6B | -3.0B | -22.5B | 11.1B | -27.0B |
Financing Activities | |||||
Share Repurchases | -60.0M | -2.4B | 0 | - | - |
Dividends Paid | -9.8B | -8.9B | -6.7B | -3.6B | -3.6B |
Debt Issuance | 700.0M | 33.0B | 0 | 3.5B | - |
Debt Repayment | -3.8B | 0 | -70.0M | -70.0M | -5.6B |
Financing Cash Flow | 12.3B | -3.9B | 10.1B | 3.4B | -9.3B |
Free Cash Flow | -10.4B | 10.0B | 9.4B | -9.5B | 39.9B |
Net Change in Cash | 8.5B | 16.0B | 9.6B | 6.6B | 2.6B |
Cash Flow Trend
Titan Company Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
92.02
Forward P/E
61.64
Price to Book
26.45
Price to Sales
5.35
PEG Ratio
61.64
Profitability Ratios
Profit Margin
5.52%
Operating Margin
9.12%
Return on Equity
31.76%
Return on Assets
8.67%
Financial Health
Current Ratio
1.34
Debt to Equity
178.74
Beta
0.34
Per Share Data
EPS (TTM)
₹37.63
Book Value per Share
₹130.93
Revenue per Share
₹681.54
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
titan | 3.2T | 92.02 | 26.45 | 31.76% | 5.52% | 178.74 |
Kalyan Jewellers | 544.9B | 68.05 | 11.33 | 14.88% | 2.99% | 103.24 |
PC Jeweller | 95.9B | 28.29 | 1.33 | 9.33% | 22.72% | 34.74 |
Ethos | 74.2B | 72.75 | 6.91 | 10.32% | 7.69% | 29.40 |
Pn Gadgil Jewellers | 73.8B | 31.86 | 4.75 | 20.90% | 2.84% | 59.87 |
Thanga Mayil | 61.5B | 54.77 | 5.58 | 10.77% | 2.06% | 72.32 |
Financial data is updated regularly. All figures are in the company's reporting currency.