TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 139.0B
Gross Profit 23.8B 17.14%
Operating Income 13.5B 9.74%
Net Income 8.7B 6.27%

Balance Sheet Metrics

Total Assets 406.5B
Total Liabilities 290.2B
Shareholders Equity 116.2B
Debt to Equity 2.50

Cash Flow Metrics

Revenue & Profitability Trend

Titan Company Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i571.4B509.4B404.5B287.4B216.1B
Cost of Goods Sold i474.6B394.9B304.1B216.8B164.4B
Gross Profit i96.9B114.5B100.4B70.5B51.7B
Gross Margin % i17.0%22.5%24.8%24.5%23.9%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i13.1B30.7B25.8B16.5B10.1B
Other Operating Expenses i38.4B11.2B8.5B6.3B5.4B
Total Operating Expenses i51.5B41.9B34.3B22.8B15.4B
Operating Income i50.0B47.2B44.8B29.7B21.3B
Operating Margin % i8.8%9.3%11.1%10.3%9.8%
Non-Operating Items
Interest Income i-2.5B1.4B960.0M610.0M
Interest Expense i9.5B6.2B3.0B2.2B2.0B
Other Non-Operating Income-----
Pre-tax Income i45.4B46.2B44.5B29.0B13.3B
Income Tax i12.0B11.3B11.7B7.1B3.5B
Effective Tax Rate % i26.4%24.4%26.4%24.3%26.6%
Net Income i33.4B35.0B32.7B22.0B9.7B
Net Margin % i5.8%6.9%8.1%7.6%4.5%
Key Metrics
EBITDA i61.8B55.6B50.6B34.7B26.5B
EPS (Basic) i-₹39.40₹36.61₹24.48₹10.96
EPS (Diluted) i-₹39.38₹36.61₹24.48₹10.96
Basic Shares Outstanding i-887395949887786160887786160887786160
Diluted Shares Outstanding i-887395949887786160887786160887786160

Income Statement Trend

Titan Company Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i4.1B4.1B2.3B2.2B1.8B
Short-term Investments i27.7B23.2B26.7B5.2B28.5B
Accounts Receivable i10.7B10.2B6.7B5.6B3.7B
Inventory i281.8B190.5B165.8B136.1B84.1B
Other Current Assets19.6B2.4B1.8B200.0M290.0M
Total Current Assets i344.3B256.1B224.1B174.5B132.0B
Non-Current Assets
Property, Plant & Equipment i36.3B32.8B26.3B21.9B21.3B
Goodwill i5.7B5.6B5.0B4.9B5.0B
Intangible Assets i3.2B3.1B2.6B2.4B2.6B
Long-term Investments-----
Other Non-Current Assets1.9B60.0M50.0M50.0M60.0M
Total Non-Current Assets i62.1B59.4B46.2B37.4B32.6B
Total Assets i406.5B315.5B270.2B211.9B164.5B
Liabilities
Current Liabilities
Accounts Payable i19.6B14.1B12.1B12.9B7.9B
Short-term Debt i178.6B101.9B77.6B61.4B45.7B
Current Portion of Long-term Debt-----
Other Current Liabilities44.4B27.4B25.5B18.6B14.3B
Total Current Liabilities i257.9B165.3B132.6B105.1B77.1B
Non-Current Liabilities
Long-term Debt i29.1B53.3B16.1B11.4B10.7B
Deferred Tax Liabilities i20.0M30.0M30.0M60.0M80.0M
Other Non-Current Liabilities100.0M90.0M10.0M10.0M10.0M
Total Non-Current Liabilities i32.3B56.3B18.6B13.5B12.4B
Total Liabilities i290.2B221.6B151.2B118.6B89.5B
Equity
Common Stock i890.0M890.0M890.0M890.0M890.0M
Retained Earnings i-64.2B86.1B60.3B42.1B
Treasury Stock i-2.4B0--
Other Equity-----
Total Shareholders Equity i116.2B93.9B119.0B93.3B75.0B
Key Metrics
Total Debt i207.8B155.3B93.7B72.8B56.4B
Working Capital i86.4B90.8B91.4B69.4B54.8B

Balance Sheet Composition

Titan Company Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i45.4B46.2B44.5B29.0B13.3B
Depreciation & Amortization i-----
Stock-Based Compensation i130.0M480.0M10.0M20.0M0
Working Capital Changes i-58.4B-27.3B-23.9B-37.8B24.8B
Operating Cash Flow i-6.4B22.9B22.0B-7.9B38.9B
Investing Activities
Capital Expenditures i-4.7B-6.7B-4.2B-2.2B-1.4B
Acquisitions i--00430.0M
Investment Purchases i-180.6B-4.3B-21.0B-23.2B-27.3B
Investment Sales i186.5B7.4B2.4B36.2B1.0B
Investing Cash Flow i2.6B-3.0B-22.5B11.1B-27.0B
Financing Activities
Share Repurchases i-60.0M-2.4B0--
Dividends Paid i-9.8B-8.9B-6.7B-3.6B-3.6B
Debt Issuance i700.0M33.0B03.5B-
Debt Repayment i-3.8B0-70.0M-70.0M-5.6B
Financing Cash Flow i12.3B-3.9B10.1B3.4B-9.3B
Free Cash Flow i-10.4B10.0B9.4B-9.5B39.9B
Net Change in Cash i8.5B16.0B9.6B6.6B2.6B

Cash Flow Trend

Titan Company Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 92.02
Forward P/E 61.64
Price to Book 26.45
Price to Sales 5.35
PEG Ratio 61.64

Profitability Ratios

Profit Margin 5.52%
Operating Margin 9.12%
Return on Equity 31.76%
Return on Assets 8.67%

Financial Health

Current Ratio 1.34
Debt to Equity 178.74
Beta 0.34

Per Share Data

EPS (TTM) ₹37.63
Book Value per Share ₹130.93
Revenue per Share ₹681.54

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
titan3.2T92.0226.4531.76%5.52%178.74
Kalyan Jewellers 544.9B68.0511.3314.88%2.99%103.24
PC Jeweller 95.9B28.291.339.33%22.72%34.74
Ethos 74.2B72.756.9110.32%7.69%29.40
Pn Gadgil Jewellers 73.8B31.864.7520.90%2.84%59.87
Thanga Mayil 61.5B54.775.5810.77%2.06%72.32

Financial data is updated regularly. All figures are in the company's reporting currency.