Tamilnad Mercantile Bank Limited | Mid-cap | Financial Services

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 8.1B
Net Income 3.0B 37.60%
EPS (Diluted) ₹19.25

Balance Sheet Metrics

Total Assets 674.8B
Total Liabilities 581.5B
Shareholders Equity 93.3B
Debt to Equity 6.23

Cash Flow Metrics

Revenue & Profitability Trend

Tamilnad Mercantile Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i31.5B28.0B27.2B26.3B21.8B
Cost of Goods Sold i-----
Gross Profit i-----
Gross Margin % i0.0%0.0%0.0%0.0%0.0%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i198.9M160.3M133.5M92.5M66.2M
Other Operating Expenses i4.0B3.7B3.1B3.1B2.6B
Total Operating Expenses i4.2B3.8B3.2B3.2B2.6B
Operating Income i-----
Operating Margin % i0.0%0.0%0.0%0.0%0.0%
Non-Operating Items
Interest Income i-----
Interest Expense i-----
Other Non-Operating Income-----
Pre-tax Income i15.7B10.7B10.3B8.2B6.0B
Income Tax i3.9B3.2B3.6B3.0B-
Effective Tax Rate % i24.9%30.0%35.4%36.8%0.0%
Net Income i11.8B10.7B10.3B8.2B6.0B
Net Margin % i37.5%38.3%37.8%31.3%27.7%
Key Metrics
EBITDA i-----
EPS (Basic) i₹74.68₹67.70₹68.06₹57.67₹42.34
EPS (Diluted) i₹74.68₹67.70₹68.06₹57.67₹42.34
Basic Shares Outstanding i158351454158351454158351454142511454142511454
Diluted Shares Outstanding i158351454158351454158351454142511454142511454

Income Statement Trend

Tamilnad Mercantile Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i44.1B35.7B35.8B38.5B27.1B
Short-term Investments i-----
Accounts Receivable i-----
Inventory i-----
Other Current Assets-----
Total Current Assets i-----
Non-Current Assets
Property, Plant & Equipment i9.4B7.5B6.6B5.7B4.7B
Goodwill i-----
Intangible Assets i-----
Long-term Investments-----
Other Non-Current Assets-----
Total Non-Current Assets i-----
Total Assets i664.5B----
Liabilities
Current Liabilities
Accounts Payable i1.0B877.7M1.5B1.4B2.4B
Short-term Debt i-----
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i-----
Non-Current Liabilities
Long-term Debt i5.0B5.0B5.2B--
Deferred Tax Liabilities i-----
Other Non-Current Liabilities-----
Total Non-Current Liabilities i-----
Total Liabilities i574.4B----
Equity
Common Stock i1.6B1.6B1.6B1.4B1.4B
Retained Earnings i2.6B2.2B1.2B2.3B799.9M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i90.1B79.2B69.3B53.4B45.8B
Key Metrics
Total Debt i5.0B5.0B5.2B00
Working Capital i00000

Balance Sheet Composition

Tamilnad Mercantile Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i11.8B10.7B10.3B8.2B6.0B
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i2.9B289.2M-6.6B-4.4B-4.6B
Operating Cash Flow i14.7B11.0B3.7B3.8B1.5B
Investing Activities
Capital Expenditures i-992.1M-1.0B-886.0M-1.1B-371.1M
Acquisitions i-----
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i-992.1M-1.0B-886.0M-1.1B-371.1M
Financing Activities
Share Repurchases i-----
Dividends Paid i-1.6B-791.8M-2.2B-712.6M-
Debt Issuance i-----
Debt Repayment i-----
Financing Cash Flow i-1.6B-791.8M5.6B-712.6M-
Free Cash Flow i17.9B-7.1B-13.6B12.2B-7.1B
Net Change in Cash i12.2B9.2B8.5B2.0B1.1B

Cash Flow Trend

Tamilnad Mercantile Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 5.67
Price to Book 0.73
Price to Sales 2.22
PEG Ratio 0.55

Profitability Ratios

Profit Margin 39.12%
Operating Margin 50.34%
Return on Equity 13.66%
Return on Assets 1.84%

Financial Health

Debt to Equity 0.06
Beta -0.22

Per Share Data

EPS (TTM) ₹75.81
Book Value per Share ₹588.96
Revenue per Share ₹193.75

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
tmb68.0B5.670.7313.66%39.12%0.06
HDFC Bank Limited 15.2T22.702.8013.93%25.79%1.06
ICICI Bank 10.2T19.373.0817.88%25.74%0.62
Punjab & Sind Bank 198.1B17.331.457.56%24.50%0.91
RBL Bank 159.4B27.331.014.58%7.97%0.88
Jammu and Kashmir 114.3B5.320.7914.65%30.38%0.16

Financial data is updated regularly. All figures are in the company's reporting currency.