
Tamilnad Mercantile (TMB) | Financial Analysis & Statements
Tamilnad Mercantile Bank Limited | Mid-cap | Financial Services
Tamilnad Mercantile Bank Limited | Mid-cap | Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
8.1B
Net Income
3.0B
37.60%
EPS (Diluted)
₹19.25
Balance Sheet Metrics
Total Assets
674.8B
Total Liabilities
581.5B
Shareholders Equity
93.3B
Debt to Equity
6.23
Cash Flow Metrics
Revenue & Profitability Trend
Tamilnad Mercantile Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 31.5B | 28.0B | 27.2B | 26.3B | 21.8B |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 198.9M | 160.3M | 133.5M | 92.5M | 66.2M |
Other Operating Expenses | 4.0B | 3.7B | 3.1B | 3.1B | 2.6B |
Total Operating Expenses | 4.2B | 3.8B | 3.2B | 3.2B | 2.6B |
Operating Income | - | - | - | - | - |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | - | - | - | - | - |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 15.7B | 10.7B | 10.3B | 8.2B | 6.0B |
Income Tax | 3.9B | 3.2B | 3.6B | 3.0B | - |
Effective Tax Rate % | 24.9% | 30.0% | 35.4% | 36.8% | 0.0% |
Net Income | 11.8B | 10.7B | 10.3B | 8.2B | 6.0B |
Net Margin % | 37.5% | 38.3% | 37.8% | 31.3% | 27.7% |
Key Metrics | |||||
EBITDA | - | - | - | - | - |
EPS (Basic) | ₹74.68 | ₹67.70 | ₹68.06 | ₹57.67 | ₹42.34 |
EPS (Diluted) | ₹74.68 | ₹67.70 | ₹68.06 | ₹57.67 | ₹42.34 |
Basic Shares Outstanding | 158351454 | 158351454 | 158351454 | 142511454 | 142511454 |
Diluted Shares Outstanding | 158351454 | 158351454 | 158351454 | 142511454 | 142511454 |
Income Statement Trend
Tamilnad Mercantile Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 44.1B | 35.7B | 35.8B | 38.5B | 27.1B |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | - | - | - | - | - |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | - | - | - | - | - |
Non-Current Assets | |||||
Property, Plant & Equipment | 9.4B | 7.5B | 6.6B | 5.7B | 4.7B |
Goodwill | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | - | - | - | - | - |
Total Assets | 664.5B | - | - | - | - |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 1.0B | 877.7M | 1.5B | 1.4B | 2.4B |
Short-term Debt | - | - | - | - | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | - | - | - | - | - |
Non-Current Liabilities | |||||
Long-term Debt | 5.0B | 5.0B | 5.2B | - | - |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | - | - | - | - | - |
Total Liabilities | 574.4B | - | - | - | - |
Equity | |||||
Common Stock | 1.6B | 1.6B | 1.6B | 1.4B | 1.4B |
Retained Earnings | 2.6B | 2.2B | 1.2B | 2.3B | 799.9M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 90.1B | 79.2B | 69.3B | 53.4B | 45.8B |
Key Metrics | |||||
Total Debt | 5.0B | 5.0B | 5.2B | 0 | 0 |
Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Tamilnad Mercantile Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 11.8B | 10.7B | 10.3B | 8.2B | 6.0B |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | 2.9B | 289.2M | -6.6B | -4.4B | -4.6B |
Operating Cash Flow | 14.7B | 11.0B | 3.7B | 3.8B | 1.5B |
Investing Activities | |||||
Capital Expenditures | -992.1M | -1.0B | -886.0M | -1.1B | -371.1M |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -992.1M | -1.0B | -886.0M | -1.1B | -371.1M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -1.6B | -791.8M | -2.2B | -712.6M | - |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | -1.6B | -791.8M | 5.6B | -712.6M | - |
Free Cash Flow | 17.9B | -7.1B | -13.6B | 12.2B | -7.1B |
Net Change in Cash | 12.2B | 9.2B | 8.5B | 2.0B | 1.1B |
Cash Flow Trend
Tamilnad Mercantile Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
5.67
Price to Book
0.73
Price to Sales
2.22
PEG Ratio
0.55
Profitability Ratios
Profit Margin
39.12%
Operating Margin
50.34%
Return on Equity
13.66%
Return on Assets
1.84%
Financial Health
Debt to Equity
0.06
Beta
-0.22
Per Share Data
EPS (TTM)
₹75.81
Book Value per Share
₹588.96
Revenue per Share
₹193.75
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
tmb | 68.0B | 5.67 | 0.73 | 13.66% | 39.12% | 0.06 |
HDFC Bank Limited | 15.2T | 22.70 | 2.80 | 13.93% | 25.79% | 1.06 |
ICICI Bank | 10.2T | 19.37 | 3.08 | 17.88% | 25.74% | 0.62 |
Punjab & Sind Bank | 198.1B | 17.33 | 1.45 | 7.56% | 24.50% | 0.91 |
RBL Bank | 159.4B | 27.33 | 1.01 | 4.58% | 7.97% | 0.88 |
Jammu and Kashmir | 114.3B | 5.32 | 0.79 | 14.65% | 30.38% | 0.16 |
Financial data is updated regularly. All figures are in the company's reporting currency.