
Total Transport (TOTAL) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
1.6B
Gross Profit
107.9M
6.90%
Operating Income
43.4M
2.78%
Net Income
58.1M
3.72%
Balance Sheet Metrics
Total Assets
1.7B
Total Liabilities
894.7M
Shareholders Equity
834.5M
Debt to Equity
1.07
Cash Flow Metrics
Revenue & Profitability Trend
Total Transport Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 6.7B | 4.9B | 5.9B | 5.8B | 3.1B |
Cost of Goods Sold | 6.3B | 4.6B | 5.6B | 337.6M | 3.0B |
Gross Profit | 378.0M | 253.2M | 311.9M | 5.5B | 132.2M |
Gross Margin % | 5.7% | 5.2% | 5.3% | 94.2% | 4.2% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 51.4M | 39.1M | 28.2M | 22.0M |
Other Operating Expenses | 284.5M | 114.9M | 115.2M | 5.3B | 93.8M |
Total Operating Expenses | 284.5M | 166.3M | 154.3M | 5.3B | 115.8M |
Operating Income | 93.4M | 61.6M | 143.1M | 165.9M | 3.0M |
Operating Margin % | 1.4% | 1.3% | 2.4% | 2.8% | 0.1% |
Non-Operating Items | |||||
Interest Income | - | 15.1M | 4.0M | 6.0M | 2.4M |
Interest Expense | 39.3M | 39.5M | 30.4M | 21.6M | 23.0M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 96.6M | 32.0M | 98.5M | 135.0M | -491.0K |
Income Tax | 8.5M | 19.5M | 46.3M | 43.8M | 7.9M |
Effective Tax Rate % | 8.8% | 60.8% | 47.0% | 32.4% | 0.0% |
Net Income | 88.1M | 12.6M | 52.2M | 91.2M | -8.4M |
Net Margin % | 1.3% | 0.3% | 0.9% | 1.6% | -0.3% |
Key Metrics | |||||
EBITDA | 176.0M | 112.8M | 150.5M | 169.8M | 31.8M |
EPS (Basic) | - | ₹0.78 | ₹3.47 | ₹6.46 | ₹-0.60 |
EPS (Diluted) | - | ₹0.78 | ₹3.47 | ₹6.46 | ₹-0.60 |
Basic Shares Outstanding | - | 16127000 | 15119000 | 14306000 | 14306000 |
Diluted Shares Outstanding | - | 16127000 | 15119000 | 14306000 | 14306000 |
Income Statement Trend
Total Transport Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 36.8M | 41.5M | 109.7M | 61.1M | 35.1M |
Short-term Investments | 159.1M | 209.7M | 151.3M | 32.3M | 4.3M |
Accounts Receivable | 995.3M | 856.8M | 694.7M | 1.0B | 781.8M |
Inventory | - | - | - | - | - |
Other Current Assets | 73.2M | 70.3M | - | - | - |
Total Current Assets | 1.3B | 1.2B | 1.0B | 1.2B | 903.1M |
Non-Current Assets | |||||
Property, Plant & Equipment | 178.4M | 183.9M | 120.4M | 862.0K | 0 |
Goodwill | 14.5M | 12.2M | 7.1M | 150.0K | 1.5M |
Intangible Assets | 13.1M | 10.7M | 5.6M | 150.0K | 1.5M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | 1.0K | -4.0K | 4.1M |
Total Non-Current Assets | 463.0M | 373.5M | 182.3M | 137.9M | 135.0M |
Total Assets | 1.7B | 1.6B | 1.2B | 1.3B | 1.0B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 326.3M | 312.8M | 195.1M | 326.2M | 213.3M |
Short-term Debt | 363.9M | 322.9M | 162.8M | 234.0M | 189.8M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 49.6M | 7.2M | 11.2M | 18.3M | 3.4M |
Total Current Liabilities | 791.3M | 732.0M | 417.0M | 704.3M | 493.0M |
Non-Current Liabilities | |||||
Long-term Debt | 23.7M | 14.9M | 2.9M | 31.4M | 43.1M |
Deferred Tax Liabilities | - | - | 0 | 0 | 0 |
Other Non-Current Liabilities | - | - | -2.0K | -1.0K | 1.0K |
Total Non-Current Liabilities | 103.4M | 79.5M | 55.6M | 77.3M | 83.7M |
Total Liabilities | 894.7M | 811.5M | 472.6M | 781.6M | 576.7M |
Equity | |||||
Common Stock | 161.3M | 161.3M | 161.3M | 143.1M | 143.1M |
Retained Earnings | - | 281.4M | 268.0M | 268.3M | 183.2M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 834.5M | 761.7M | 750.3M | 543.2M | 461.4M |
Key Metrics | |||||
Total Debt | 387.6M | 337.8M | 165.7M | 265.4M | 232.9M |
Working Capital | 474.9M | 467.6M | 623.6M | 482.6M | 410.1M |
Balance Sheet Composition
Total Transport Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 96.6M | 32.8M | 98.5M | 135.5M | 186.0K |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -178.9M | -197.6M | 322.3M | -250.2M | 319.0M |
Operating Cash Flow | -56.5M | -140.4M | 447.2M | -99.0M | 339.8M |
Investing Activities | |||||
Capital Expenditures | -16.0M | -137.6M | -53.6M | -29.3M | -9.1M |
Acquisitions | - | 0 | -28.7M | 0 | - |
Investment Purchases | - | - | -12.4M | -3.0M | 0 |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -16.0M | -137.6M | -94.7M | -21.3M | -9.6M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -8.1M | - | -12.1M | -10.7M | - |
Debt Issuance | 0 | 16.4M | 0 | 9.0M | 42.8M |
Debt Repayment | -7.5M | -4.8M | -42.7M | -5.0M | -3.5M |
Financing Cash Flow | 23.1M | 169.6M | 91.0M | -4.7M | 39.3M |
Free Cash Flow | -35.0M | -154.8M | 146.2M | 10.8M | 36.3M |
Net Change in Cash | -49.4M | -108.3M | 443.6M | -125.0M | 369.5M |
Cash Flow Trend
Total Transport Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
13.18
Price to Book
1.41
Price to Sales
0.18
Profitability Ratios
Profit Margin
1.74%
Operating Margin
2.35%
Return on Equity
10.70%
Return on Assets
5.16%
Financial Health
Current Ratio
1.60
Debt to Equity
46.44
Beta
0.07
Per Share Data
EPS (TTM)
₹5.54
Book Value per Share
₹51.83
Revenue per Share
₹411.59
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
total | 1.2B | 13.18 | 1.41 | 10.70% | 1.74% | 46.44 |
Delhivery Limited | 346.6B | 178.50 | 3.68 | 1.72% | 2.20% | 15.07 |
Blue Dart Express | 139.0B | 56.18 | 8.91 | 16.19% | 4.26% | 64.63 |
Gateway Distriparks | 33.4B | 8.75 | 1.52 | 15.12% | 20.37% | 29.36 |
Allcargo Logistics | 32.9B | 99.17 | 1.43 | 1.35% | -0.43% | 0.77 |
Tci Express | 25.9B | 30.21 | 3.38 | 11.23% | 6.90% | 1.29 |
Financial data is updated regularly. All figures are in the company's reporting currency.