TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 1.6B
Gross Profit 107.9M 6.90%
Operating Income 43.4M 2.78%
Net Income 58.1M 3.72%

Balance Sheet Metrics

Total Assets 1.7B
Total Liabilities 894.7M
Shareholders Equity 834.5M
Debt to Equity 1.07

Cash Flow Metrics

Revenue & Profitability Trend

Total Transport Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i6.7B4.9B5.9B5.8B3.1B
Cost of Goods Sold i6.3B4.6B5.6B337.6M3.0B
Gross Profit i378.0M253.2M311.9M5.5B132.2M
Gross Margin % i5.7%5.2%5.3%94.2%4.2%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-51.4M39.1M28.2M22.0M
Other Operating Expenses i284.5M114.9M115.2M5.3B93.8M
Total Operating Expenses i284.5M166.3M154.3M5.3B115.8M
Operating Income i93.4M61.6M143.1M165.9M3.0M
Operating Margin % i1.4%1.3%2.4%2.8%0.1%
Non-Operating Items
Interest Income i-15.1M4.0M6.0M2.4M
Interest Expense i39.3M39.5M30.4M21.6M23.0M
Other Non-Operating Income-----
Pre-tax Income i96.6M32.0M98.5M135.0M-491.0K
Income Tax i8.5M19.5M46.3M43.8M7.9M
Effective Tax Rate % i8.8%60.8%47.0%32.4%0.0%
Net Income i88.1M12.6M52.2M91.2M-8.4M
Net Margin % i1.3%0.3%0.9%1.6%-0.3%
Key Metrics
EBITDA i176.0M112.8M150.5M169.8M31.8M
EPS (Basic) i-₹0.78₹3.47₹6.46₹-0.60
EPS (Diluted) i-₹0.78₹3.47₹6.46₹-0.60
Basic Shares Outstanding i-16127000151190001430600014306000
Diluted Shares Outstanding i-16127000151190001430600014306000

Income Statement Trend

Total Transport Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i36.8M41.5M109.7M61.1M35.1M
Short-term Investments i159.1M209.7M151.3M32.3M4.3M
Accounts Receivable i995.3M856.8M694.7M1.0B781.8M
Inventory i-----
Other Current Assets73.2M70.3M---
Total Current Assets i1.3B1.2B1.0B1.2B903.1M
Non-Current Assets
Property, Plant & Equipment i178.4M183.9M120.4M862.0K0
Goodwill i14.5M12.2M7.1M150.0K1.5M
Intangible Assets i13.1M10.7M5.6M150.0K1.5M
Long-term Investments-----
Other Non-Current Assets--1.0K-4.0K4.1M
Total Non-Current Assets i463.0M373.5M182.3M137.9M135.0M
Total Assets i1.7B1.6B1.2B1.3B1.0B
Liabilities
Current Liabilities
Accounts Payable i326.3M312.8M195.1M326.2M213.3M
Short-term Debt i363.9M322.9M162.8M234.0M189.8M
Current Portion of Long-term Debt-----
Other Current Liabilities49.6M7.2M11.2M18.3M3.4M
Total Current Liabilities i791.3M732.0M417.0M704.3M493.0M
Non-Current Liabilities
Long-term Debt i23.7M14.9M2.9M31.4M43.1M
Deferred Tax Liabilities i--000
Other Non-Current Liabilities---2.0K-1.0K1.0K
Total Non-Current Liabilities i103.4M79.5M55.6M77.3M83.7M
Total Liabilities i894.7M811.5M472.6M781.6M576.7M
Equity
Common Stock i161.3M161.3M161.3M143.1M143.1M
Retained Earnings i-281.4M268.0M268.3M183.2M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i834.5M761.7M750.3M543.2M461.4M
Key Metrics
Total Debt i387.6M337.8M165.7M265.4M232.9M
Working Capital i474.9M467.6M623.6M482.6M410.1M

Balance Sheet Composition

Total Transport Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i96.6M32.8M98.5M135.5M186.0K
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-178.9M-197.6M322.3M-250.2M319.0M
Operating Cash Flow i-56.5M-140.4M447.2M-99.0M339.8M
Investing Activities
Capital Expenditures i-16.0M-137.6M-53.6M-29.3M-9.1M
Acquisitions i-0-28.7M0-
Investment Purchases i---12.4M-3.0M0
Investment Sales i-----
Investing Cash Flow i-16.0M-137.6M-94.7M-21.3M-9.6M
Financing Activities
Share Repurchases i-----
Dividends Paid i-8.1M--12.1M-10.7M-
Debt Issuance i016.4M09.0M42.8M
Debt Repayment i-7.5M-4.8M-42.7M-5.0M-3.5M
Financing Cash Flow i23.1M169.6M91.0M-4.7M39.3M
Free Cash Flow i-35.0M-154.8M146.2M10.8M36.3M
Net Change in Cash i-49.4M-108.3M443.6M-125.0M369.5M

Cash Flow Trend

Total Transport Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 13.18
Price to Book 1.41
Price to Sales 0.18

Profitability Ratios

Profit Margin 1.74%
Operating Margin 2.35%
Return on Equity 10.70%
Return on Assets 5.16%

Financial Health

Current Ratio 1.60
Debt to Equity 46.44
Beta 0.07

Per Share Data

EPS (TTM) ₹5.54
Book Value per Share ₹51.83
Revenue per Share ₹411.59

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
total1.2B13.181.4110.70%1.74%46.44
Delhivery Limited 346.6B178.503.681.72%2.20%15.07
Blue Dart Express 139.0B56.188.9116.19%4.26%64.63
Gateway Distriparks 33.4B8.751.5215.12%20.37%29.36
Allcargo Logistics 32.9B99.171.431.35%-0.43%0.77
Tci Express 25.9B30.213.3811.23%6.90%1.29

Financial data is updated regularly. All figures are in the company's reporting currency.