Total Transport (TOTAL) | Financial Analysis & Statements
Total Transport Systems Ltd. Small-cap Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
1.5B
Gross Profit
105.8M
7.17%
Operating Income
34.6M
2.35%
Net Income
29.4M
1.99%
EPS (Diluted)
₹1.81
Balance Sheet Metrics
Total Assets
1.7B
Total Liabilities
894.7M
Shareholders Equity
834.5M
Debt to Equity
1.07
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Total Transport Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 6.7B | 4.9B | 5.9B | 5.8B | 3.1B |
| Cost of Goods Sold | 6.3B | 4.6B | 5.6B | 337.6M | 3.0B |
| Gross Profit | 338.9M | 253.2M | 311.9M | 5.5B | 132.2M |
| Gross Margin % | 5.1% | 5.2% | 5.3% | 94.2% | 4.2% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 59.9M | 51.4M | 39.1M | 28.2M | 22.0M |
| Other Operating Expenses | 136.7M | 114.9M | 115.2M | 5.3B | 93.8M |
| Total Operating Expenses | 196.6M | 166.3M | 154.3M | 5.3B | 115.8M |
| Operating Income | 119.7M | 61.6M | 143.1M | 165.9M | 3.0M |
| Operating Margin % | 1.8% | 1.3% | 2.4% | 2.8% | 0.1% |
| Non-Operating Items | |||||
| Interest Income | 12.7M | 15.1M | 4.0M | 6.0M | 2.4M |
| Interest Expense | 39.3M | 39.5M | 30.4M | 21.6M | 23.0M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 96.6M | 32.0M | 98.5M | 135.0M | -491.0K |
| Income Tax | 8.5M | 19.5M | 46.3M | 43.8M | 7.9M |
| Effective Tax Rate % | 8.8% | 60.8% | 47.0% | 32.4% | 0.0% |
| Net Income | 88.1M | 12.6M | 52.2M | 91.2M | -8.4M |
| Net Margin % | 1.3% | 0.3% | 0.9% | 1.6% | -0.3% |
| Key Metrics | |||||
| EBITDA | 194.6M | 112.8M | 150.5M | 169.8M | 31.8M |
| EPS (Basic) | ₹5.54 | ₹0.78 | ₹3.47 | ₹6.46 | ₹-0.60 |
| EPS (Diluted) | ₹5.54 | ₹0.78 | ₹3.47 | ₹6.46 | ₹-0.60 |
| Basic Shares Outstanding | 16127000 | 16127000 | 15119000 | 14306000 | 14306000 |
| Diluted Shares Outstanding | 16127000 | 16127000 | 15119000 | 14306000 | 14306000 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Total Transport Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 36.8M | 41.5M | 109.7M | 61.1M | 35.1M |
| Short-term Investments | 140.4M | 209.7M | 151.3M | 32.3M | 4.3M |
| Accounts Receivable | 995.3M | 856.8M | 694.7M | 1.0B | 781.8M |
| Inventory | - | - | - | - | - |
| Other Current Assets | 557.0K | 70.3M | - | - | - |
| Total Current Assets | 1.3B | 1.2B | 1.0B | 1.2B | 903.1M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 178.4M | 183.9M | 120.4M | 862.0K | 0 |
| Goodwill | 14.5M | 12.2M | 7.1M | 150.0K | 1.5M |
| Intangible Assets | 13.1M | 10.7M | 5.6M | 150.0K | 1.5M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | 1.0K | -4.0K | 4.1M |
| Total Non-Current Assets | 463.0M | 373.5M | 182.3M | 137.9M | 135.0M |
| Total Assets | 1.7B | 1.6B | 1.2B | 1.3B | 1.0B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 326.3M | 312.8M | 195.1M | 326.2M | 213.3M |
| Short-term Debt | 363.9M | 322.9M | 162.8M | 234.0M | 189.8M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 3.8M | 7.2M | 11.2M | 18.3M | 3.4M |
| Total Current Liabilities | 791.3M | 732.0M | 417.0M | 704.3M | 493.0M |
| Non-Current Liabilities | |||||
| Long-term Debt | 23.7M | 14.9M | 2.9M | 31.4M | 43.1M |
| Deferred Tax Liabilities | - | - | 0 | 0 | 0 |
| Other Non-Current Liabilities | - | - | -2.0K | -1.0K | 1.0K |
| Total Non-Current Liabilities | 103.4M | 79.5M | 55.6M | 77.3M | 83.7M |
| Total Liabilities | 894.7M | 811.5M | 472.6M | 781.6M | 576.7M |
| Equity | |||||
| Common Stock | 161.3M | 161.3M | 161.3M | 143.1M | 143.1M |
| Retained Earnings | 357.2M | 281.4M | 268.0M | 268.3M | 183.2M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 834.5M | 761.7M | 750.3M | 543.2M | 461.4M |
| Key Metrics | |||||
| Total Debt | 387.6M | 337.8M | 165.7M | 265.4M | 232.9M |
| Working Capital | 474.9M | 467.6M | 623.6M | 482.6M | 410.1M |
Balance Sheet Composition
Total Transport Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 96.6M | 32.8M | 98.5M | 135.5M | 186.0K |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -178.9M | -197.6M | 322.3M | -250.2M | 319.0M |
| Operating Cash Flow | -56.5M | -140.4M | 447.2M | -99.0M | 339.8M |
| Investing Activities | |||||
| Capital Expenditures | -16.0M | -137.6M | -53.6M | -29.3M | -9.1M |
| Acquisitions | - | 0 | -28.7M | 0 | - |
| Investment Purchases | - | - | -12.4M | -3.0M | 0 |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -16.0M | -137.6M | -94.7M | -21.3M | -9.6M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -8.1M | - | -12.1M | -10.7M | - |
| Debt Issuance | 0 | 16.4M | 0 | 9.0M | 42.8M |
| Debt Repayment | -7.5M | -4.8M | -42.7M | -5.0M | -3.5M |
| Financing Cash Flow | 23.1M | 169.6M | 91.0M | -4.7M | 39.3M |
| Free Cash Flow | -35.0M | -154.8M | 146.2M | 10.8M | 36.3M |
| Net Change in Cash | -49.4M | -108.3M | 443.6M | -125.0M | 369.5M |
Cash Flow Trend
Total Transport Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
6.67
Price to Book
1.00
Price to Sales
0.14
PEG Ratio
-0.28
Profitability Ratios
Profit Margin
2.13%
Operating Margin
2.26%
Return on Equity
10.70%
Return on Assets
5.16%
Financial Health
Current Ratio
1.65
Debt to Equity
43.32
Beta
-0.18
Per Share Data
EPS (TTM)
₹8.22
Book Value per Share
₹54.83
Revenue per Share
₹386.92
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| TOTAL | 883.9M | 6.67 | 1.00 | 10.70% | 2.13% | 43.32 |
| Delhivery Limited | 336.8B | 222.62 | 3.50 | 1.72% | 1.55% | 17.23 |
| Blue Dart Express | 126.9B | 50.00 | 7.78 | 16.19% | 4.21% | 0.65 |
| Mahindra Logistics | 43.9B | 647.28 | 5.47 | -7.89% | -0.36% | 46.73 |
| Gateway Distriparks | 28.8B | 1,922.00 | 1.27 | 15.12% | 0.09% | 28.44 |
| Tci Express | 19.7B | 23.43 | 2.44 | 11.23% | 6.97% | 1.74 |
Financial data is updated regularly. All figures are in the company's reporting currency.





