
Transworld Shipping (TRANSWORLD) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
948.9M
Gross Profit
-7.7M
-0.81%
Operating Income
-38.2M
-4.03%
Net Income
-78.1M
-8.23%
EPS (Diluted)
₹-3.56
Balance Sheet Metrics
Total Assets
12.0B
Total Liabilities
4.0B
Shareholders Equity
8.0B
Debt to Equity
0.50
Cash Flow Metrics
Revenue & Profitability Trend
Transworld Shipping Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 4.5B | 2.8B | 4.8B | 5.4B | 5.6B |
Cost of Goods Sold | 3.5B | 3.2B | 2.7B | 3.1B | 5.0B |
Gross Profit | 909.1M | -433.8M | 2.1B | 2.2B | 567.6M |
Gross Margin % | 20.4% | -15.4% | 44.1% | 41.6% | 10.1% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 33.3M | 31.5M | 24.2M | 29.2M | 39.9M |
Other Operating Expenses | 76.5M | 57.4M | 60.6M | 38.1M | 38.3M |
Total Operating Expenses | 109.8M | 88.9M | 84.8M | 67.3M | 78.2M |
Operating Income | 752.7M | -553.7M | 2.0B | 2.1B | 490.8M |
Operating Margin % | 16.9% | -19.7% | 41.8% | 39.6% | 8.8% |
Non-Operating Items | |||||
Interest Income | 57.5M | 43.9M | 43.1M | 34.1M | 22.2M |
Interest Expense | 293.5M | 347.5M | 161.3M | 112.2M | 148.8M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 355.6M | -475.4M | 2.0B | 2.2B | 474.0M |
Income Tax | 16.6M | 34.7M | 24.8M | 71.0M | 31.3M |
Effective Tax Rate % | 4.7% | 0.0% | 1.2% | 3.3% | 6.6% |
Net Income | 339.0M | -510.1M | 2.0B | 2.1B | 442.7M |
Net Margin % | 7.6% | -18.1% | 40.8% | 39.4% | 7.9% |
Key Metrics | |||||
EBITDA | 1.6B | 284.9M | 2.5B | 2.4B | 744.4M |
EPS (Basic) | ₹15.44 | ₹-23.23 | ₹89.67 | ₹96.12 | ₹20.16 |
EPS (Diluted) | ₹15.44 | ₹-23.23 | ₹89.67 | ₹96.12 | ₹20.16 |
Basic Shares Outstanding | 21957533 | 21957533 | 21957533 | 21957533 | 21957533 |
Diluted Shares Outstanding | 21957533 | 21957533 | 21957533 | 21957533 | 21957533 |
Income Statement Trend
Transworld Shipping Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 198.4M | 77.9M | 223.6M | 623.6M | 72.9M |
Short-term Investments | 609.9M | 429.1M | 48.1M | 26.9M | 11.1M |
Accounts Receivable | 83.4M | 78.9M | 62.2M | 111.6M | 1.3B |
Inventory | 96.8M | 103.3M | 187.4M | 77.4M | 262.3M |
Other Current Assets | 184.1M | 36.7M | 26.1M | 507.1M | 13.9M |
Total Current Assets | 2.2B | 2.2B | 1.7B | 2.5B | 2.4B |
Non-Current Assets | |||||
Property, Plant & Equipment | 9.0B | 9.7B | 10.7B | 6.6B | 223.3M |
Goodwill | 0 | 0 | 0 | 0 | 16.1M |
Intangible Assets | - | - | - | - | 16.1M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 132.6M | 218.4M | - | - | - |
Total Non-Current Assets | 9.8B | 10.3B | 11.9B | 6.7B | 4.6B |
Total Assets | 12.0B | 12.5B | 13.6B | 9.1B | 7.0B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 406.5M | 501.0M | 233.6M | 357.8M | 476.5M |
Short-term Debt | 775.5M | 962.1M | 1.1B | 579.3M | 1.2B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 4.6M | 29.0M | 35.9M | 41.2M | 46.5M |
Total Current Liabilities | 1.4B | 1.6B | 1.4B | 1.1B | 1.8B |
Non-Current Liabilities | |||||
Long-term Debt | 2.5B | 3.1B | 3.9B | 1.8B | 855.5M |
Deferred Tax Liabilities | 5.2M | 9.6M | 6.8M | 1.8M | 110.3M |
Other Non-Current Liabilities | - | - | - | - | 100.0K |
Total Non-Current Liabilities | 2.6B | 3.2B | 3.9B | 1.8B | 973.3M |
Total Liabilities | 4.0B | 4.8B | 5.4B | 2.8B | 2.8B |
Equity | |||||
Common Stock | 219.6M | 219.6M | 219.6M | 219.6M | 219.6M |
Retained Earnings | 5.4B | 5.2B | 5.7B | 4.2B | 2.5B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 8.0B | 7.7B | 8.2B | 6.3B | 4.2B |
Key Metrics | |||||
Total Debt | 3.3B | 4.1B | 5.0B | 2.4B | 2.0B |
Working Capital | 825.8M | 518.3M | 258.1M | 1.4B | 599.8M |
Balance Sheet Composition
Transworld Shipping Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 355.6M | -475.4M | 2.0B | 2.2B | 474.0M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | 280.3M | -354.3M | -80.3M | -1.1B | -84.8M |
Operating Cash Flow | 887.0M | -514.4M | 2.0B | 1.2B | 441.0M |
Investing Activities | |||||
Capital Expenditures | -332.0M | 454.7M | -4.4B | -2.8B | 26.6M |
Acquisitions | - | - | 0 | 2.3B | 0 |
Investment Purchases | -412.9M | -195.0M | -690.9M | 0 | 0 |
Investment Sales | 325.5M | 683.3M | 117.7M | 1.3M | 8.8M |
Investing Cash Flow | -415.4M | 956.2M | -5.0B | -796.4M | 127.5M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -6.0M | -32.9M | -54.9M | -43.9M | -500.0K |
Debt Issuance | 250.0M | 78.4M | 3.2B | 1.6B | 0 |
Debt Repayment | -1.1B | -985.4M | -741.6M | -535.4M | -458.6M |
Financing Cash Flow | -830.8M | -939.9M | 2.5B | 290.4M | -539.3M |
Free Cash Flow | 1.4B | -245.1M | -2.6B | -1.7B | 470.6M |
Net Change in Cash | -359.2M | -498.1M | -486.7M | 665.0M | 29.2M |
Cash Flow Trend
Transworld Shipping Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
24.61
Price to Book
0.74
Price to Sales
1.33
PEG Ratio
-0.05
Profitability Ratios
Profit Margin
5.39%
Operating Margin
-4.03%
Return on Equity
4.24%
Return on Assets
2.83%
Financial Health
Current Ratio
1.60
Debt to Equity
41.45
Beta
0.17
Per Share Data
EPS (TTM)
₹10.97
Book Value per Share
₹364.49
Revenue per Share
₹203.58
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
transworld | 5.9B | 24.61 | 0.74 | 4.24% | 5.39% | 41.45 |
Adani Ports | 2.9T | 25.25 | 4.59 | 17.07% | 34.60% | 79.19 |
Jsw Infrastructure | 624.4B | 39.38 | 6.42 | 14.33% | 33.96% | 48.07 |
Marine Electricals | 26.3B | 62.21 | 5.97 | 9.42% | 5.39% | 13.53 |
Seamec | 23.8B | 20.37 | 2.34 | 8.90% | 17.84% | 22.90 |
Knowledge Marine | 18.9B | 37.59 | 8.38 | 22.56% | 24.39% | 60.70 |
Financial data is updated regularly. All figures are in the company's reporting currency.