Transworld Shipping (TRANSWORLD) | Financial Analysis & Statements
Transworld Shipping Lines Ltd. Small-cap Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
948.9M
Gross Profit
-7.7M
-0.81%
Operating Income
-38.2M
-4.03%
Net Income
-78.1M
-8.23%
EPS (Diluted)
₹-3.56
Balance Sheet Metrics
Total Assets
12.0B
Total Liabilities
4.0B
Shareholders Equity
8.0B
Debt to Equity
0.50
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Transworld Shipping Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 4.5B | 2.8B | 4.8B | 5.4B | 5.6B |
| Cost of Goods Sold | 3.5B | 3.2B | 2.7B | 3.1B | 5.0B |
| Gross Profit | 909.1M | -433.8M | 2.1B | 2.2B | 567.6M |
| Gross Margin % | 20.4% | -15.4% | 44.1% | 41.6% | 10.1% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 33.3M | 31.5M | 24.2M | 29.2M | 39.9M |
| Other Operating Expenses | 76.5M | 57.4M | 60.6M | 38.1M | 38.3M |
| Total Operating Expenses | 109.8M | 88.9M | 84.8M | 67.3M | 78.2M |
| Operating Income | 752.7M | -553.7M | 2.0B | 2.1B | 490.8M |
| Operating Margin % | 16.9% | -19.7% | 41.8% | 39.6% | 8.8% |
| Non-Operating Items | |||||
| Interest Income | 57.5M | 43.9M | 43.1M | 34.1M | 22.2M |
| Interest Expense | 293.5M | 347.5M | 161.3M | 112.2M | 148.8M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 355.6M | -475.4M | 2.0B | 2.2B | 474.0M |
| Income Tax | 16.6M | 34.7M | 24.8M | 71.0M | 31.3M |
| Effective Tax Rate % | 4.7% | 0.0% | 1.2% | 3.3% | 6.6% |
| Net Income | 339.0M | -510.1M | 2.0B | 2.1B | 442.7M |
| Net Margin % | 7.6% | -18.1% | 40.8% | 39.4% | 7.9% |
| Key Metrics | |||||
| EBITDA | 1.6B | 284.9M | 2.5B | 2.4B | 744.4M |
| EPS (Basic) | ₹15.44 | ₹-23.23 | ₹89.67 | ₹96.12 | ₹20.16 |
| EPS (Diluted) | ₹15.44 | ₹-23.23 | ₹89.67 | ₹96.12 | ₹20.16 |
| Basic Shares Outstanding | 21957533 | 21957533 | 21957533 | 21957533 | 21957533 |
| Diluted Shares Outstanding | 21957533 | 21957533 | 21957533 | 21957533 | 21957533 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Transworld Shipping Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 198.4M | 77.9M | 223.6M | 623.6M | 72.9M |
| Short-term Investments | 609.9M | 429.1M | 48.1M | 26.9M | 11.1M |
| Accounts Receivable | 83.4M | 78.9M | 62.2M | 111.6M | 1.3B |
| Inventory | 96.8M | 103.3M | 187.4M | 77.4M | 262.3M |
| Other Current Assets | 184.1M | 36.7M | 26.1M | 507.1M | 13.9M |
| Total Current Assets | 2.2B | 2.2B | 1.7B | 2.5B | 2.4B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 9.0B | 9.7B | 10.7B | 6.6B | 223.3M |
| Goodwill | 0 | 0 | 0 | 0 | 16.1M |
| Intangible Assets | - | - | - | - | 16.1M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 132.6M | 218.4M | - | - | - |
| Total Non-Current Assets | 9.8B | 10.3B | 11.9B | 6.7B | 4.6B |
| Total Assets | 12.0B | 12.5B | 13.6B | 9.1B | 7.0B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 406.5M | 501.0M | 233.6M | 357.8M | 476.5M |
| Short-term Debt | 775.5M | 962.1M | 1.1B | 579.3M | 1.2B |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 4.6M | 29.0M | 35.9M | 41.2M | 46.5M |
| Total Current Liabilities | 1.4B | 1.6B | 1.4B | 1.1B | 1.8B |
| Non-Current Liabilities | |||||
| Long-term Debt | 2.5B | 3.1B | 3.9B | 1.8B | 855.5M |
| Deferred Tax Liabilities | 5.2M | 9.6M | 6.8M | 1.8M | 110.3M |
| Other Non-Current Liabilities | - | - | - | - | 100.0K |
| Total Non-Current Liabilities | 2.6B | 3.2B | 3.9B | 1.8B | 973.3M |
| Total Liabilities | 4.0B | 4.8B | 5.4B | 2.8B | 2.8B |
| Equity | |||||
| Common Stock | 219.6M | 219.6M | 219.6M | 219.6M | 219.6M |
| Retained Earnings | 5.4B | 5.2B | 5.7B | 4.2B | 2.5B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 8.0B | 7.7B | 8.2B | 6.3B | 4.2B |
| Key Metrics | |||||
| Total Debt | 3.3B | 4.1B | 5.0B | 2.4B | 2.0B |
| Working Capital | 825.8M | 518.3M | 258.1M | 1.4B | 599.8M |
Balance Sheet Composition
Transworld Shipping Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 355.6M | -475.4M | 2.0B | 2.2B | 474.0M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | 280.3M | -354.3M | -80.3M | -1.1B | -84.8M |
| Operating Cash Flow | 887.0M | -514.4M | 2.0B | 1.2B | 441.0M |
| Investing Activities | |||||
| Capital Expenditures | -332.0M | 454.7M | -4.4B | -2.8B | 26.6M |
| Acquisitions | - | - | 0 | 2.3B | 0 |
| Investment Purchases | -412.9M | -195.0M | -690.9M | 0 | 0 |
| Investment Sales | 325.5M | 683.3M | 117.7M | 1.3M | 8.8M |
| Investing Cash Flow | -415.4M | 956.2M | -5.0B | -796.4M | 127.5M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -6.0M | -32.9M | -54.9M | -43.9M | -500.0K |
| Debt Issuance | 250.0M | 78.4M | 3.2B | 1.6B | 0 |
| Debt Repayment | -1.1B | -985.4M | -741.6M | -535.4M | -458.6M |
| Financing Cash Flow | -830.8M | -939.9M | 2.5B | 290.4M | -539.3M |
| Free Cash Flow | 1.4B | -245.1M | -2.6B | -1.7B | 470.6M |
| Net Change in Cash | -359.2M | -498.1M | -486.7M | 665.0M | 29.2M |
Cash Flow Trend
Transworld Shipping Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
20.05
Price to Book
0.48
Price to Sales
0.61
PEG Ratio
-0.08
Profitability Ratios
Profit Margin
10.64%
Operating Margin
-15.08%
Return on Equity
4.24%
Return on Assets
2.83%
Financial Health
Current Ratio
1.30
Debt to Equity
38.16
Beta
0.87
Per Share Data
EPS (TTM)
₹-20.69
Book Value per Share
₹350.28
Revenue per Share
₹276.14
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| TRANSWORLD | 3.8B | 20.05 | 0.48 | 4.24% | 10.64% | 38.16 |
| Adani Ports | 3.7T | 27.47 | 5.11 | 19.41% | 34.24% | 81.56 |
| Jsw Infrastructure | 571.8B | 35.53 | 5.58 | 14.33% | 31.47% | 48.27 |
| Knowledge Marine | 41.0B | 59.87 | 15.10 | 22.65% | 27.97% | 60.05 |
| Seamec | 39.4B | 20.22 | 3.59 | 8.90% | 23.14% | 37.58 |
| Marine Electricals | 31.4B | 60.70 | 7.43 | 9.42% | 6.27% | 12.72 |
Financial data is updated regularly. All figures are in the company's reporting currency.





