
TransIndia Real (TREL) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
205.3M
Operating Income
-5.0M
-2.44%
Net Income
325.2M
158.40%
Balance Sheet Metrics
Total Assets
13.3B
Total Liabilities
832.6M
Shareholders Equity
12.4B
Debt to Equity
0.07
Cash Flow Metrics
Revenue & Profitability Trend
TransIndia Real Income Statement From 2022 to 2025
Metric | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Revenue | 826.3M | 968.2M | 1.4B | 0 |
Cost of Goods Sold | - | 192.6M | 298.0M | 0 |
Gross Profit | - | 775.6M | 1.1B | 0 |
Gross Margin % | 0.0% | 80.1% | 78.1% | 0.0% |
Operating Expenses | ||||
Research & Development | - | - | - | - |
Selling, General & Administrative | - | 44.2M | 30.8M | 100.0K |
Other Operating Expenses | 308.8M | -63.6M | 136.5M | - |
Total Operating Expenses | 308.8M | -19.4M | 167.3M | 100.0K |
Operating Income | 194.1M | 531.8M | 596.0M | -100.0K |
Operating Margin % | 23.5% | 54.9% | 43.7% | 0.0% |
Non-Operating Items | ||||
Interest Income | - | 1.0M | 9.2M | 0 |
Interest Expense | 33.7M | 81.8M | 382.6M | 0 |
Other Non-Operating Income | - | - | - | - |
Pre-tax Income | 744.2M | 3.3B | 90.3M | 0 |
Income Tax | 217.9M | 908.2M | 17.4M | 0 |
Effective Tax Rate % | 29.3% | 27.1% | 19.3% | 0.0% |
Net Income | 526.3M | 2.5B | 278.4M | -100.0K |
Net Margin % | 63.7% | 258.7% | 20.4% | 0.0% |
Key Metrics | ||||
EBITDA | 626.4M | 722.0M | 1.4B | 0 |
EPS (Basic) | ₹2.14 | ₹10.20 | ₹1.12 | ₹0.00 |
EPS (Diluted) | ₹2.14 | ₹10.20 | ₹1.12 | ₹0.00 |
Basic Shares Outstanding | 245934579 | 245695524 | 245695524 | 245695524 |
Diluted Shares Outstanding | 245934579 | 245695524 | 245695524 | 245695524 |
Income Statement Trend
TransIndia Real Balance Sheet From 2022 to 2025
Metric | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Assets | ||||
Current Assets | ||||
Cash & Equivalents | 442.3M | 91.8M | 164.8M | 0 |
Short-term Investments | 1.2B | 4.2B | 1.5B | - |
Accounts Receivable | 16.7M | 169.2M | 201.0M | 0 |
Inventory | 0 | 200.0K | 5.3M | 0 |
Other Current Assets | 44.9M | 2.1M | 54.9M | - |
Total Current Assets | 1.8B | 5.0B | 8.2B | 0 |
Non-Current Assets | ||||
Property, Plant & Equipment | 94.8M | 322.1M | 363.7M | 0 |
Goodwill | 100.0K | 100.0K | 0 | 0 |
Intangible Assets | - | 100.0K | - | - |
Long-term Investments | - | - | - | - |
Other Non-Current Assets | 728.9M | 14.6M | 105.3M | - |
Total Non-Current Assets | 11.5B | 8.5B | 6.1B | 0 |
Total Assets | 13.3B | 13.5B | 14.4B | 0 |
Liabilities | ||||
Current Liabilities | ||||
Accounts Payable | 40.3M | 17.3M | 43.9M | 100.0K |
Short-term Debt | 0 | 194.3M | 397.3M | 0 |
Current Portion of Long-term Debt | - | - | - | - |
Other Current Liabilities | 33.8M | 8.3M | 4.9M | - |
Total Current Liabilities | 278.0M | 451.8M | 3.6B | 100.0K |
Non-Current Liabilities | ||||
Long-term Debt | 0 | 388.7M | 684.6M | 0 |
Deferred Tax Liabilities | 281.2M | 230.7M | 248.8M | 0 |
Other Non-Current Liabilities | 93.3M | -100.0K | 25.1M | - |
Total Non-Current Liabilities | 554.6M | 824.1M | 1.1B | 0 |
Total Liabilities | 832.6M | 1.3B | 4.7B | 100.0K |
Equity | ||||
Common Stock | 491.4M | 491.4M | 491.4M | 0 |
Retained Earnings | - | 2.9B | 484.0M | 0 |
Treasury Stock | - | - | - | - |
Other Equity | - | - | - | - |
Total Shareholders Equity | 12.4B | 12.2B | 9.7B | -100.0K |
Key Metrics | ||||
Total Debt | 0 | 583.0M | 1.1B | 0 |
Working Capital | 1.5B | 4.5B | 4.6B | -100.0K |
Balance Sheet Composition
TransIndia Real Cash Flow Statement From 2022 to 2025
Metric | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Operating Activities | ||||
Net Income | 744.2M | 3.4B | 341.9M | -100.0K |
Depreciation & Amortization | - | - | - | - |
Stock-Based Compensation | - | - | - | - |
Working Capital Changes | 520.8M | 300.1M | -557.5M | 0 |
Operating Cash Flow | 1.3B | 3.8B | 351.1M | -100.0K |
Investing Activities | ||||
Capital Expenditures | -1.1B | 1.4B | -750.1M | 0 |
Acquisitions | 115.9M | 3.8B | -881.9M | 0 |
Investment Purchases | -1.3B | -5.9B | -433.9M | 0 |
Investment Sales | 4.4B | 1.8B | 1.3B | 0 |
Investing Cash Flow | 2.2B | 2.3B | -797.1M | 0 |
Financing Activities | ||||
Share Repurchases | -44.2M | 0 | -5.4M | 0 |
Dividends Paid | -122.8M | - | - | - |
Debt Issuance | - | 0 | 1.1B | 0 |
Debt Repayment | -594.9M | -494.4M | -909.3M | 0 |
Financing Cash Flow | -968.1M | -890.2M | 201.0M | 0 |
Free Cash Flow | -2.8B | 750.9M | 329.2M | 100.0K |
Net Change in Cash | 2.5B | 5.2B | -245.0M | -100.0K |
Cash Flow Trend
TransIndia Real Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
16.00
Price to Book
0.69
Price to Sales
10.73
PEG Ratio
-0.20
Profitability Ratios
Profit Margin
63.69%
Operating Margin
-2.43%
Return on Equity
4.28%
Return on Assets
0.91%
Financial Health
Current Ratio
1.95
Debt to Equity
0.00
Per Share Data
EPS (TTM)
₹2.18
Book Value per Share
₹50.40
Revenue per Share
₹3.36
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
trel | 8.9B | 16.00 | 0.69 | 4.28% | 63.69% | 0.00 |
Altius Telecom | 463.9B | 51.16 | 2.13 | 5.58% | 44.73% | 2.59 |
Nirlon | 47.6B | 21.78 | 13.33 | 59.78% | 34.30% | 321.18 |
Efco (Cambodia | 35.6B | 25.29 | 6.56 | 27.81% | 17.18% | 151.12 |
Shipping | 24.9B | 52.49 | 0.81 | -6.09% | 6.23% | 0.00 |
Elpro International | 17.1B | 24.63 | 0.79 | 3.63% | 14.34% | 49.60 |
Financial data is updated regularly. All figures are in the company's reporting currency.