TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 205.3M
Operating Income -5.0M -2.44%
Net Income 325.2M 158.40%

Balance Sheet Metrics

Total Assets 13.3B
Total Liabilities 832.6M
Shareholders Equity 12.4B
Debt to Equity 0.07

Cash Flow Metrics

Revenue & Profitability Trend

TransIndia Real Income Statement From 2022 to 2025

Metric2025202420232022
Revenue i826.3M968.2M1.4B0
Cost of Goods Sold i-192.6M298.0M0
Gross Profit i-775.6M1.1B0
Gross Margin % i0.0%80.1%78.1%0.0%
Operating Expenses
Research & Development i----
Selling, General & Administrative i-44.2M30.8M100.0K
Other Operating Expenses i308.8M-63.6M136.5M-
Total Operating Expenses i308.8M-19.4M167.3M100.0K
Operating Income i194.1M531.8M596.0M-100.0K
Operating Margin % i23.5%54.9%43.7%0.0%
Non-Operating Items
Interest Income i-1.0M9.2M0
Interest Expense i33.7M81.8M382.6M0
Other Non-Operating Income----
Pre-tax Income i744.2M3.3B90.3M0
Income Tax i217.9M908.2M17.4M0
Effective Tax Rate % i29.3%27.1%19.3%0.0%
Net Income i526.3M2.5B278.4M-100.0K
Net Margin % i63.7%258.7%20.4%0.0%
Key Metrics
EBITDA i626.4M722.0M1.4B0
EPS (Basic) i₹2.14₹10.20₹1.12₹0.00
EPS (Diluted) i₹2.14₹10.20₹1.12₹0.00
Basic Shares Outstanding i245934579245695524245695524245695524
Diluted Shares Outstanding i245934579245695524245695524245695524

Income Statement Trend

TransIndia Real Balance Sheet From 2022 to 2025

Metric2025202420232022
Assets
Current Assets
Cash & Equivalents i442.3M91.8M164.8M0
Short-term Investments i1.2B4.2B1.5B-
Accounts Receivable i16.7M169.2M201.0M0
Inventory i0200.0K5.3M0
Other Current Assets44.9M2.1M54.9M-
Total Current Assets i1.8B5.0B8.2B0
Non-Current Assets
Property, Plant & Equipment i94.8M322.1M363.7M0
Goodwill i100.0K100.0K00
Intangible Assets i-100.0K--
Long-term Investments----
Other Non-Current Assets728.9M14.6M105.3M-
Total Non-Current Assets i11.5B8.5B6.1B0
Total Assets i13.3B13.5B14.4B0
Liabilities
Current Liabilities
Accounts Payable i40.3M17.3M43.9M100.0K
Short-term Debt i0194.3M397.3M0
Current Portion of Long-term Debt----
Other Current Liabilities33.8M8.3M4.9M-
Total Current Liabilities i278.0M451.8M3.6B100.0K
Non-Current Liabilities
Long-term Debt i0388.7M684.6M0
Deferred Tax Liabilities i281.2M230.7M248.8M0
Other Non-Current Liabilities93.3M-100.0K25.1M-
Total Non-Current Liabilities i554.6M824.1M1.1B0
Total Liabilities i832.6M1.3B4.7B100.0K
Equity
Common Stock i491.4M491.4M491.4M0
Retained Earnings i-2.9B484.0M0
Treasury Stock i----
Other Equity----
Total Shareholders Equity i12.4B12.2B9.7B-100.0K
Key Metrics
Total Debt i0583.0M1.1B0
Working Capital i1.5B4.5B4.6B-100.0K

Balance Sheet Composition

TransIndia Real Cash Flow Statement From 2022 to 2025

Metric2025202420232022
Operating Activities
Net Income i744.2M3.4B341.9M-100.0K
Depreciation & Amortization i----
Stock-Based Compensation i----
Working Capital Changes i520.8M300.1M-557.5M0
Operating Cash Flow i1.3B3.8B351.1M-100.0K
Investing Activities
Capital Expenditures i-1.1B1.4B-750.1M0
Acquisitions i115.9M3.8B-881.9M0
Investment Purchases i-1.3B-5.9B-433.9M0
Investment Sales i4.4B1.8B1.3B0
Investing Cash Flow i2.2B2.3B-797.1M0
Financing Activities
Share Repurchases i-44.2M0-5.4M0
Dividends Paid i-122.8M---
Debt Issuance i-01.1B0
Debt Repayment i-594.9M-494.4M-909.3M0
Financing Cash Flow i-968.1M-890.2M201.0M0
Free Cash Flow i-2.8B750.9M329.2M100.0K
Net Change in Cash i2.5B5.2B-245.0M-100.0K

Cash Flow Trend

TransIndia Real Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 16.00
Price to Book 0.69
Price to Sales 10.73
PEG Ratio -0.20

Profitability Ratios

Profit Margin 63.69%
Operating Margin -2.43%
Return on Equity 4.28%
Return on Assets 0.91%

Financial Health

Current Ratio 1.95
Debt to Equity 0.00

Per Share Data

EPS (TTM) ₹2.18
Book Value per Share ₹50.40
Revenue per Share ₹3.36

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
trel8.9B16.000.694.28%63.69%0.00
Altius Telecom 463.9B51.162.135.58%44.73%2.59
Nirlon 47.6B21.7813.3359.78%34.30%321.18
Efco (Cambodia 35.6B25.296.5627.81%17.18%151.12
Shipping 24.9B52.490.81-6.09%6.23%0.00
Elpro International 17.1B24.630.793.63%14.34%49.60

Financial data is updated regularly. All figures are in the company's reporting currency.