TransIndia Real (TREL) | Financial Analysis & Statements
TransIndia Real Estate Ltd. Small-cap Real Estate
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
209.6M
Operating Income
95.8M
45.71%
Net Income
74.5M
35.54%
EPS (Diluted)
₹0.31
Balance Sheet Metrics
Total Assets
13.3B
Total Liabilities
832.7M
Shareholders Equity
12.4B
Debt to Equity
0.07
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
TransIndia Real Income Statement From 2022 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Revenue | 826.3M | 968.2M | 1.4B | 0 |
| Cost of Goods Sold | 79.2M | 192.6M | 298.0M | 0 |
| Gross Profit | 747.1M | 775.6M | 1.1B | 0 |
| Gross Margin % | 90.4% | 80.1% | 78.1% | 0.0% |
| Operating Expenses | ||||
| Research & Development | - | - | - | - |
| Selling, General & Administrative | 58.2M | 44.2M | 30.8M | 100.0K |
| Other Operating Expenses | 55.9M | -63.6M | 136.5M | - |
| Total Operating Expenses | 114.1M | -19.4M | 167.3M | 100.0K |
| Operating Income | 303.5M | 531.8M | 596.0M | -100.0K |
| Operating Margin % | 36.7% | 54.9% | 43.7% | 0.0% |
| Non-Operating Items | ||||
| Interest Income | 1.1M | 1.0M | 9.2M | 0 |
| Interest Expense | 33.7M | 81.8M | 382.6M | 0 |
| Other Non-Operating Income | - | - | - | - |
| Pre-tax Income | 744.2M | 3.3B | 90.3M | 0 |
| Income Tax | 217.9M | 908.2M | 17.4M | 0 |
| Effective Tax Rate % | 29.3% | 27.1% | 19.3% | 0.0% |
| Net Income | 526.3M | 2.5B | 278.4M | -100.0K |
| Net Margin % | 63.7% | 258.7% | 20.4% | 0.0% |
| Key Metrics | ||||
| EBITDA | 486.0M | 722.0M | 1.4B | 0 |
| EPS (Basic) | ₹2.14 | ₹10.20 | ₹1.12 | ₹0.00 |
| EPS (Diluted) | ₹2.14 | ₹10.20 | ₹1.12 | ₹0.00 |
| Basic Shares Outstanding | 245695524 | 245695524 | 245695524 | 245695524 |
| Diluted Shares Outstanding | 245695524 | 245695524 | 245695524 | 245695524 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
TransIndia Real Balance Sheet From 2022 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Assets | ||||
| Current Assets | ||||
| Cash & Equivalents | 442.3M | 91.8M | 164.8M | 0 |
| Short-term Investments | 1.2B | 4.2B | 1.5B | - |
| Accounts Receivable | 16.7M | 169.2M | 201.0M | 0 |
| Inventory | 0 | 200.0K | 5.3M | 0 |
| Other Current Assets | 1.0M | 2.1M | 54.9M | - |
| Total Current Assets | 1.8B | 5.0B | 8.2B | 0 |
| Non-Current Assets | ||||
| Property, Plant & Equipment | 263.5M | 322.1M | 363.7M | 0 |
| Goodwill | 100.0K | 100.0K | 0 | 0 |
| Intangible Assets | 100.0K | 100.0K | - | - |
| Long-term Investments | - | - | - | - |
| Other Non-Current Assets | 2.2B | 14.6M | 105.3M | - |
| Total Non-Current Assets | 11.5B | 8.5B | 6.1B | 0 |
| Total Assets | 13.3B | 13.5B | 14.4B | 0 |
| Liabilities | ||||
| Current Liabilities | ||||
| Accounts Payable | 40.3M | 17.3M | 43.9M | 100.0K |
| Short-term Debt | 0 | 194.3M | 397.3M | 0 |
| Current Portion of Long-term Debt | - | - | - | - |
| Other Current Liabilities | 1.6M | 8.3M | 4.9M | - |
| Total Current Liabilities | 278.0M | 451.8M | 3.6B | 100.0K |
| Non-Current Liabilities | ||||
| Long-term Debt | 0 | 388.7M | 684.6M | 0 |
| Deferred Tax Liabilities | 281.2M | 230.7M | 248.8M | 0 |
| Other Non-Current Liabilities | 93.3M | -100.0K | 25.1M | - |
| Total Non-Current Liabilities | 554.7M | 824.1M | 1.1B | 0 |
| Total Liabilities | 832.7M | 1.3B | 4.7B | 100.0K |
| Equity | ||||
| Common Stock | 491.4M | 491.4M | 491.4M | 0 |
| Retained Earnings | 3.2B | 2.9B | 484.0M | 0 |
| Treasury Stock | - | - | - | - |
| Other Equity | - | - | - | - |
| Total Shareholders Equity | 12.4B | 12.2B | 9.7B | -100.0K |
| Key Metrics | ||||
| Total Debt | 0 | 583.0M | 1.1B | 0 |
| Working Capital | 1.5B | 4.5B | 4.6B | -100.0K |
Balance Sheet Composition
TransIndia Real Cash Flow Statement From 2022 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Operating Activities | ||||
| Net Income | 744.2M | 3.4B | 341.9M | -100.0K |
| Depreciation & Amortization | - | - | - | - |
| Stock-Based Compensation | - | - | - | - |
| Working Capital Changes | 520.8M | 300.1M | -557.5M | 0 |
| Operating Cash Flow | 1.3B | 3.8B | 351.1M | -100.0K |
| Investing Activities | ||||
| Capital Expenditures | -1.1B | 1.4B | -750.1M | 0 |
| Acquisitions | 115.9M | 3.8B | -881.9M | 0 |
| Investment Purchases | -1.3B | -5.9B | -433.9M | 0 |
| Investment Sales | 4.4B | 1.8B | 1.3B | 0 |
| Investing Cash Flow | 2.2B | 2.3B | -797.1M | 0 |
| Financing Activities | ||||
| Share Repurchases | -44.2M | 0 | -5.4M | 0 |
| Dividends Paid | -122.8M | - | - | - |
| Debt Issuance | - | 0 | 1.1B | 0 |
| Debt Repayment | -594.9M | -494.4M | -909.3M | 0 |
| Financing Cash Flow | -968.1M | -890.2M | 201.0M | 0 |
| Free Cash Flow | -2.8B | 750.9M | 329.2M | 100.0K |
| Net Change in Cash | 2.5B | 5.2B | -245.0M | -100.0K |
Cash Flow Trend
TransIndia Real Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
10.44
Price to Book
0.51
Price to Sales
7.81
PEG Ratio
0.47
Profitability Ratios
Profit Margin
71.76%
Operating Margin
28.11%
Return on Equity
4.24%
Return on Assets
3.97%
Financial Health
Current Ratio
5.40
Debt to Equity
0.00
Beta
-0.22
Per Share Data
EPS (TTM)
₹2.53
Book Value per Share
₹51.50
Revenue per Share
₹3.37
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| TREL | 6.5B | 10.44 | 0.51 | 4.24% | 71.76% | 0.00 |
| Altius Telecom | 487.6B | 55.17 | 3.67 | 5.58% | 44.73% | 3.88 |
| Nirlon | 49.1B | 14.93 | 10.59 | 61.13% | 50.12% | 247.18 |
| Efco (Cambodia | 28.0B | 12.74 | 3.26 | 19.42% | 18.51% | 160.93 |
| Shipping | 20.7B | 52.49 | 0.69 | -6.31% | 5.52% | 0.00 |
| Elpro International | 18.4B | 9.87 | 0.90 | 3.25% | 37.90% | 51.24 |
Financial data is updated regularly. All figures are in the company's reporting currency.



