TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 48.8B
Gross Profit 21.7B 44.42%
Operating Income 5.5B 11.36%
Net Income 4.2B 8.70%
EPS (Diluted) ₹12.09

Balance Sheet Metrics

Total Assets 94.2B
Total Liabilities 38.4B
Shareholders Equity 55.8B
Debt to Equity 0.69

Cash Flow Metrics

Revenue & Profitability Trend

Trent Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i168.7B122.1B81.1B44.2B25.5B
Cost of Goods Sold i98.4B69.6B47.2B24.8B15.3B
Gross Profit i70.3B52.5B33.9B19.4B10.1B
Gross Margin % i41.7%43.0%41.8%43.8%39.8%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i8.8B6.8B6.1B4.2B2.2B
Other Operating Expenses i7.5B6.3B4.5B2.4B1.7B
Total Operating Expenses i16.3B13.1B10.6B6.6B3.8B
Operating Income i19.0B12.8B6.1B2.7B-711.4M
Operating Margin % i11.3%10.5%7.6%6.2%-2.8%
Non-Operating Items
Interest Income i307.7M185.6M166.7M209.7M275.2M
Interest Expense i1.4B3.2B3.7B3.0B2.5B
Other Non-Operating Income-----
Pre-tax Income i20.3B19.2B5.5B1.1B-2.0B
Income Tax i5.0B4.4B1.6B766.2M-236.9M
Effective Tax Rate % i24.4%23.1%28.7%68.9%0.0%
Net Income i15.3B14.8B3.9B346.0M-1.8B
Net Margin % i9.1%12.1%4.9%0.8%-7.1%
Key Metrics
EBITDA i28.8B20.7B11.9B6.0B2.2B
EPS (Basic) i₹43.51₹41.82₹12.51₹2.98₹-4.11
EPS (Diluted) i₹43.51₹41.82₹12.51₹2.98₹-4.11
Basic Shares Outstanding i355487461355487461355487461355487461355487461
Diluted Shares Outstanding i355487461355487461355487461355487461355487461

Income Statement Trend

Trent Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i3.4B2.9B832.3M823.9M756.3M
Short-term Investments i6.3B7.2B5.5B5.3B6.7B
Accounts Receivable i629.5M817.4M343.9M182.6M207.7M
Inventory i20.5B15.8B13.6B8.7B4.3B
Other Current Assets4.0B2.5B1.9B1.5B1.1B
Total Current Assets i36.7B31.1B23.8B17.8B14.0B
Non-Current Assets
Property, Plant & Equipment i37.9B23.5B44.2B45.9B29.6B
Goodwill i1.6B1.7B1.7B1.6B1.7B
Intangible Assets i663.5M683.6M729.2M649.6M566.7M
Long-term Investments-----
Other Non-Current Assets4.3M1.8B2.2B100.0K1.5B
Total Non-Current Assets i57.5B40.5B57.0B59.4B43.2B
Total Assets i94.2B71.6B80.8B77.3B57.2B
Liabilities
Current Liabilities
Accounts Payable i9.3B7.7B6.7B3.8B2.7B
Short-term Debt i6.4B4.1B2.2B1.0B3.8B
Current Portion of Long-term Debt-----
Other Current Liabilities419.7M340.9M310.6M243.4M187.9M
Total Current Liabilities i20.1B15.4B10.9B6.5B7.5B
Non-Current Liabilities
Long-term Debt i16.0B13.4B42.5B46.2B25.9B
Deferred Tax Liabilities i-----
Other Non-Current Liabilities17.8M85.9M94.5M95.0M49.5M
Total Non-Current Liabilities i18.3B15.2B43.2B46.6B26.1B
Total Liabilities i38.4B30.6B54.2B53.2B33.7B
Equity
Common Stock i355.5M355.5M355.5M355.5M355.5M
Retained Earnings i30.5B16.5B2.4B-1.7B-2.3B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i55.8B41.0B26.6B24.1B23.6B
Key Metrics
Total Debt i22.4B17.5B44.6B47.3B29.7B
Working Capital i16.6B15.7B12.8B11.3B6.5B

Balance Sheet Composition

Trent Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i20.3B13.4B5.6B1.4B-2.0B
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-7.8B-4.5B-6.3B-5.6B1.2B
Operating Cash Flow i13.3B11.4B1.9B-2.6B-188.9M
Investing Activities
Capital Expenditures i-8.6B-3.9B-2.2B-2.1B-910.2M
Acquisitions i893.4M-618.5M-515.0M-662.7M-450.0M
Investment Purchases i-38.8B-19.4B-16.1B-13.2B-5.9B
Investment Sales i37.3B18.1B16.2B15.3B7.3B
Investing Cash Flow i-9.3B-5.9B-2.7B-679.9M39.4M
Financing Activities
Share Repurchases i-----2.6M
Dividends Paid i-1.1B-782.7M-392.6M-427.2M-355.4M
Debt Issuance i-----
Debt Repayment i0-500.0K-1.7B-3.0B0
Financing Cash Flow i-201.0M-425.9M-1.7B2.1B-358.0M
Free Cash Flow i3.9B6.1B914.8M-2.1B1.7B
Net Change in Cash i3.8B5.1B-2.4B-1.2B-507.5M

Cash Flow Trend

Trent Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 119.06
Forward P/E 78.05
Price to Book 34.61
Price to Sales 11.03
PEG Ratio 78.05

Profitability Ratios

Profit Margin 9.03%
Operating Margin 9.22%
Return on Equity 31.68%
Return on Assets 14.05%

Financial Health

Current Ratio 1.83
Debt to Equity 40.07
Beta 0.21

Per Share Data

EPS (TTM) ₹44.66
Book Value per Share ₹153.64
Revenue per Share ₹482.00

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
trent1.9T119.0634.6131.68%9.03%40.07
Metro Brands 301.7B84.7417.6419.52%13.98%70.60
V2 Retail 59.8B74.3717.2520.80%3.82%245.44
Go Fashion (India 37.9B43.445.4313.41%10.24%72.70
Sai Silks Kalamandir 25.1B22.142.217.54%7.20%35.79
Baazar Style Retail 22.8B133.255.623.63%1.18%246.74

Financial data is updated regularly. All figures are in the company's reporting currency.