
Trent (TRENT) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
48.8B
Gross Profit
21.7B
44.42%
Operating Income
5.5B
11.36%
Net Income
4.2B
8.70%
EPS (Diluted)
₹12.09
Balance Sheet Metrics
Total Assets
94.2B
Total Liabilities
38.4B
Shareholders Equity
55.8B
Debt to Equity
0.69
Cash Flow Metrics
Revenue & Profitability Trend
Trent Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 168.7B | 122.1B | 81.1B | 44.2B | 25.5B |
Cost of Goods Sold | 98.4B | 69.6B | 47.2B | 24.8B | 15.3B |
Gross Profit | 70.3B | 52.5B | 33.9B | 19.4B | 10.1B |
Gross Margin % | 41.7% | 43.0% | 41.8% | 43.8% | 39.8% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 8.8B | 6.8B | 6.1B | 4.2B | 2.2B |
Other Operating Expenses | 7.5B | 6.3B | 4.5B | 2.4B | 1.7B |
Total Operating Expenses | 16.3B | 13.1B | 10.6B | 6.6B | 3.8B |
Operating Income | 19.0B | 12.8B | 6.1B | 2.7B | -711.4M |
Operating Margin % | 11.3% | 10.5% | 7.6% | 6.2% | -2.8% |
Non-Operating Items | |||||
Interest Income | 307.7M | 185.6M | 166.7M | 209.7M | 275.2M |
Interest Expense | 1.4B | 3.2B | 3.7B | 3.0B | 2.5B |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 20.3B | 19.2B | 5.5B | 1.1B | -2.0B |
Income Tax | 5.0B | 4.4B | 1.6B | 766.2M | -236.9M |
Effective Tax Rate % | 24.4% | 23.1% | 28.7% | 68.9% | 0.0% |
Net Income | 15.3B | 14.8B | 3.9B | 346.0M | -1.8B |
Net Margin % | 9.1% | 12.1% | 4.9% | 0.8% | -7.1% |
Key Metrics | |||||
EBITDA | 28.8B | 20.7B | 11.9B | 6.0B | 2.2B |
EPS (Basic) | ₹43.51 | ₹41.82 | ₹12.51 | ₹2.98 | ₹-4.11 |
EPS (Diluted) | ₹43.51 | ₹41.82 | ₹12.51 | ₹2.98 | ₹-4.11 |
Basic Shares Outstanding | 355487461 | 355487461 | 355487461 | 355487461 | 355487461 |
Diluted Shares Outstanding | 355487461 | 355487461 | 355487461 | 355487461 | 355487461 |
Income Statement Trend
Trent Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 3.4B | 2.9B | 832.3M | 823.9M | 756.3M |
Short-term Investments | 6.3B | 7.2B | 5.5B | 5.3B | 6.7B |
Accounts Receivable | 629.5M | 817.4M | 343.9M | 182.6M | 207.7M |
Inventory | 20.5B | 15.8B | 13.6B | 8.7B | 4.3B |
Other Current Assets | 4.0B | 2.5B | 1.9B | 1.5B | 1.1B |
Total Current Assets | 36.7B | 31.1B | 23.8B | 17.8B | 14.0B |
Non-Current Assets | |||||
Property, Plant & Equipment | 37.9B | 23.5B | 44.2B | 45.9B | 29.6B |
Goodwill | 1.6B | 1.7B | 1.7B | 1.6B | 1.7B |
Intangible Assets | 663.5M | 683.6M | 729.2M | 649.6M | 566.7M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 4.3M | 1.8B | 2.2B | 100.0K | 1.5B |
Total Non-Current Assets | 57.5B | 40.5B | 57.0B | 59.4B | 43.2B |
Total Assets | 94.2B | 71.6B | 80.8B | 77.3B | 57.2B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 9.3B | 7.7B | 6.7B | 3.8B | 2.7B |
Short-term Debt | 6.4B | 4.1B | 2.2B | 1.0B | 3.8B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 419.7M | 340.9M | 310.6M | 243.4M | 187.9M |
Total Current Liabilities | 20.1B | 15.4B | 10.9B | 6.5B | 7.5B |
Non-Current Liabilities | |||||
Long-term Debt | 16.0B | 13.4B | 42.5B | 46.2B | 25.9B |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | 17.8M | 85.9M | 94.5M | 95.0M | 49.5M |
Total Non-Current Liabilities | 18.3B | 15.2B | 43.2B | 46.6B | 26.1B |
Total Liabilities | 38.4B | 30.6B | 54.2B | 53.2B | 33.7B |
Equity | |||||
Common Stock | 355.5M | 355.5M | 355.5M | 355.5M | 355.5M |
Retained Earnings | 30.5B | 16.5B | 2.4B | -1.7B | -2.3B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 55.8B | 41.0B | 26.6B | 24.1B | 23.6B |
Key Metrics | |||||
Total Debt | 22.4B | 17.5B | 44.6B | 47.3B | 29.7B |
Working Capital | 16.6B | 15.7B | 12.8B | 11.3B | 6.5B |
Balance Sheet Composition
Trent Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 20.3B | 13.4B | 5.6B | 1.4B | -2.0B |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -7.8B | -4.5B | -6.3B | -5.6B | 1.2B |
Operating Cash Flow | 13.3B | 11.4B | 1.9B | -2.6B | -188.9M |
Investing Activities | |||||
Capital Expenditures | -8.6B | -3.9B | -2.2B | -2.1B | -910.2M |
Acquisitions | 893.4M | -618.5M | -515.0M | -662.7M | -450.0M |
Investment Purchases | -38.8B | -19.4B | -16.1B | -13.2B | -5.9B |
Investment Sales | 37.3B | 18.1B | 16.2B | 15.3B | 7.3B |
Investing Cash Flow | -9.3B | -5.9B | -2.7B | -679.9M | 39.4M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | -2.6M |
Dividends Paid | -1.1B | -782.7M | -392.6M | -427.2M | -355.4M |
Debt Issuance | - | - | - | - | - |
Debt Repayment | 0 | -500.0K | -1.7B | -3.0B | 0 |
Financing Cash Flow | -201.0M | -425.9M | -1.7B | 2.1B | -358.0M |
Free Cash Flow | 3.9B | 6.1B | 914.8M | -2.1B | 1.7B |
Net Change in Cash | 3.8B | 5.1B | -2.4B | -1.2B | -507.5M |
Cash Flow Trend
Trent Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
119.06
Forward P/E
78.05
Price to Book
34.61
Price to Sales
11.03
PEG Ratio
78.05
Profitability Ratios
Profit Margin
9.03%
Operating Margin
9.22%
Return on Equity
31.68%
Return on Assets
14.05%
Financial Health
Current Ratio
1.83
Debt to Equity
40.07
Beta
0.21
Per Share Data
EPS (TTM)
₹44.66
Book Value per Share
₹153.64
Revenue per Share
₹482.00
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
trent | 1.9T | 119.06 | 34.61 | 31.68% | 9.03% | 40.07 |
Metro Brands | 301.7B | 84.74 | 17.64 | 19.52% | 13.98% | 70.60 |
V2 Retail | 59.8B | 74.37 | 17.25 | 20.80% | 3.82% | 245.44 |
Go Fashion (India | 37.9B | 43.44 | 5.43 | 13.41% | 10.24% | 72.70 |
Sai Silks Kalamandir | 25.1B | 22.14 | 2.21 | 7.54% | 7.20% | 35.79 |
Baazar Style Retail | 22.8B | 133.25 | 5.62 | 3.63% | 1.18% | 246.74 |
Financial data is updated regularly. All figures are in the company's reporting currency.