TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 5.4B
Gross Profit 2.7B 50.06%
Operating Income 1.1B 20.99%
Net Income 946.0M 17.58%

Balance Sheet Metrics

Total Assets 20.2B
Total Liabilities 8.0B
Shareholders Equity 12.2B
Debt to Equity 0.66

Cash Flow Metrics

Revenue & Profitability Trend

Triveni Turbine Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i20.1B16.4B12.4B8.4B6.9B
Cost of Goods Sold i10.0B9.8B7.5B4.8B3.6B
Gross Profit i10.1B6.6B4.9B3.6B3.3B
Gross Margin % i50.1%40.3%39.5%42.6%47.5%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-693.0M505.1M393.0M455.6M
Other Operating Expenses i3.7B1.2B821.1M595.4M498.3M
Total Operating Expenses i3.7B1.8B1.3B988.5M954.0M
Operating Income i4.1B3.0B2.2B1.4B1.3B
Operating Margin % i20.5%18.4%17.5%17.2%19.2%
Non-Operating Items
Interest Income i-298.1M167.6M85.9M17.2M
Interest Expense i29.0M25.5M8.5M9.1M10.1M
Other Non-Operating Income-----
Pre-tax Income i4.9B3.6B2.6B3.6B1.3B
Income Tax i1.3B883.0M626.2M946.0M296.3M
Effective Tax Rate % i26.6%24.7%24.5%25.9%22.4%
Net Income i3.6B2.7B1.9B2.7B1.0B
Net Margin % i17.9%16.4%15.6%32.1%14.8%
Key Metrics
EBITDA i5.2B3.5B2.5B1.7B1.6B
EPS (Basic) i₹11.28₹8.47₹5.97₹8.36₹3.17
EPS (Diluted) i₹11.28₹8.47₹5.97₹8.36₹3.17
Basic Shares Outstanding i316666667317876913322546971323305484323305484
Diluted Shares Outstanding i316666667317876913322546971323305484323305484

Income Statement Trend

Triveni Turbine Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i982.0M291.2M297.1M325.4M370.5M
Short-term Investments i9.5B8.3B6.3B7.2B3.5B
Accounts Receivable i3.6B1.8B1.3B1.0B777.5M
Inventory i1.9B2.3B2.0B1.6B1.6B
Other Current Assets544.0M340.0K375.7M433.3M307.6M
Total Current Assets i16.6B13.3B10.5B10.7B6.6B
Non-Current Assets
Property, Plant & Equipment i3.2B45.8M45.8M33.7M33.6M
Goodwill i102.0M112.8M121.8M126.9M48.0M
Intangible Assets i30.0M45.3M52.0M53.9M48.0M
Long-term Investments-0000
Other Non-Current Assets38.0M10.0K11.8M-170.0K1.0M
Total Non-Current Assets i3.6B3.2B2.9B2.7B2.8B
Total Assets i20.2B16.5B13.4B13.3B9.4B
Liabilities
Current Liabilities
Accounts Payable i3.4B1.8B1.1B1.1B744.9M
Short-term Debt i43.0M7.1M9.4M6.3M15.7M
Current Portion of Long-term Debt-----
Other Current Liabilities2.8B50.2M63.8M36.0M30.6M
Total Current Liabilities i7.5B6.7B5.6B4.7B2.9B
Non-Current Liabilities
Long-term Debt i348.0M24.1M27.7M15.4M20.3M
Deferred Tax Liabilities i088.5M43.6M34.7M50.9M
Other Non-Current Liabilities-----
Total Non-Current Liabilities i530.0M237.1M164.2M122.4M115.0M
Total Liabilities i8.0B6.9B5.8B4.8B3.0B
Equity
Common Stock i318.0M317.9M317.9M323.3M323.3M
Retained Earnings i-9.0B7.0B8.0B6.0B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i12.2B9.6B7.6B8.6B6.4B
Key Metrics
Total Debt i391.0M31.2M37.2M21.7M36.0M
Working Capital i9.1B6.6B4.8B6.0B3.7B

Balance Sheet Composition

Triveni Turbine Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i4.9B3.6B2.6B3.6B1.3B
Depreciation & Amortization i-----
Stock-Based Compensation i26.0M7.3M0--
Working Capital Changes i-3.4B-586.5M96.7M1.3B706.1M
Operating Cash Flow i1.2B2.7B2.5B4.8B2.0B
Investing Activities
Capital Expenditures i-429.0M-311.5M-384.4M-147.9M-132.2M
Acquisitions i0-25.0M0-140.2M0
Investment Purchases i--1.8B-119.6M-3.6B-2.0B
Investment Sales i--1.2B--
Investing Cash Flow i-429.0M-2.1B726.1M-3.9B-2.2B
Financing Activities
Share Repurchases i-0-1.9B0-
Dividends Paid i-1.0B-731.1M-501.1M-711.1M-210.0K
Debt Issuance i----0
Debt Repayment i-0-1.3M-20.0M-2.1M
Financing Cash Flow i-1.0B-731.1M-2.9B-731.2M-2.3M
Free Cash Flow i1.4B2.4B1.6B4.2B1.7B
Net Change in Cash i-323.0M-153.3M353.3M156.4M-144.9M

Cash Flow Trend

Triveni Turbine Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 49.10
Forward P/E 143.31
Price to Book 13.65
Price to Sales 8.78
PEG Ratio 143.31

Profitability Ratios

Profit Margin 17.85%
Operating Margin 17.75%
Return on Equity 29.29%
Return on Assets 17.69%

Financial Health

Current Ratio 2.22
Debt to Equity 3.21
Beta 0.26

Per Share Data

EPS (TTM) ₹10.77
Book Value per Share ₹38.73
Revenue per Share ₹60.42

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
triturbine168.1B49.1013.6529.29%17.85%3.21
Siemens 1.1T44.228.7417.68%10.74%1.09
ABB India 1.1T59.1614.7926.58%14.23%1.02
Lakshmi Machine 185.2B63.456.8513.82%6.96%0.00
Elgi Equipments 161.2B46.168.6420.15%9.98%30.94
Lakshmi Machine 159.6B153.855.753.69%3.40%0.00

Financial data is updated regularly. All figures are in the company's reporting currency.