TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 3.7B
Gross Profit 1.9B 52.17%
Operating Income 659.0M 17.75%
Net Income 644.0M 17.34%
EPS (Diluted) ₹2.03

Balance Sheet Metrics

Total Assets 20.2B
Total Liabilities 8.0B
Shareholders Equity 12.2B
Debt to Equity 0.66

Cash Flow Metrics

Revenue & Profitability Trend

Triveni Turbine Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i19.9B16.4B12.4B8.4B6.9B
Cost of Goods Sold i11.1B9.8B7.5B4.8B3.6B
Gross Profit i8.9B6.6B4.9B3.6B3.3B
Gross Margin % i44.4%40.3%39.5%42.6%47.5%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i828.6M693.0M505.1M393.0M455.6M
Other Operating Expenses i1.7B1.2B821.1M595.4M498.3M
Total Operating Expenses i2.5B1.8B1.3B988.5M954.0M
Operating Income i4.1B3.0B2.2B1.4B1.3B
Operating Margin % i20.7%18.4%17.5%17.2%19.2%
Non-Operating Items
Interest Income i406.7M298.1M167.6M85.9M17.2M
Interest Expense i27.1M25.5M8.5M9.1M10.1M
Other Non-Operating Income-----
Pre-tax Income i4.9B3.6B2.6B3.6B1.3B
Income Tax i1.3B883.0M626.2M946.0M296.3M
Effective Tax Rate % i26.6%24.7%24.5%25.9%22.4%
Net Income i3.6B2.7B1.9B2.7B1.0B
Net Margin % i18.0%16.4%15.6%32.1%14.8%
Key Metrics
EBITDA i4.8B3.5B2.5B1.7B1.6B
EPS (Basic) i₹11.28₹8.47₹5.97₹8.36₹3.17
EPS (Diluted) i₹11.28₹8.47₹5.97₹8.36₹3.17
Basic Shares Outstanding i317876913317876913322546971323305484323305484
Diluted Shares Outstanding i317876913317876913322546971323305484323305484

Income Statement Trend

Triveni Turbine Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i982.0M291.2M297.1M325.4M370.5M
Short-term Investments i8.9B8.3B6.3B7.2B3.5B
Accounts Receivable i3.6B1.8B1.3B1.0B777.5M
Inventory i1.9B2.3B2.0B1.6B1.6B
Other Current Assets544.0M340.0K375.7M433.3M307.6M
Total Current Assets i16.6B13.3B10.5B10.7B6.6B
Non-Current Assets
Property, Plant & Equipment i435.9M45.8M45.8M33.7M33.6M
Goodwill i102.3M112.8M121.8M126.9M48.0M
Intangible Assets i30.4M45.3M52.0M53.9M48.0M
Long-term Investments00000
Other Non-Current Assets38.0M10.0K11.8M-170.0K1.0M
Total Non-Current Assets i3.6B3.2B2.9B2.7B2.8B
Total Assets i20.2B16.5B13.4B13.3B9.4B
Liabilities
Current Liabilities
Accounts Payable i3.4B1.8B1.1B1.1B744.9M
Short-term Debt i43.3M7.1M9.4M6.3M15.7M
Current Portion of Long-term Debt-----
Other Current Liabilities66.6M50.2M63.8M36.0M30.6M
Total Current Liabilities i7.5B6.7B5.6B4.7B2.9B
Non-Current Liabilities
Long-term Debt i348.2M24.1M27.7M15.4M20.3M
Deferred Tax Liabilities i088.5M43.6M34.7M50.9M
Other Non-Current Liabilities-----
Total Non-Current Liabilities i530.1M237.1M164.2M122.4M115.0M
Total Liabilities i8.0B6.9B5.8B4.8B3.0B
Equity
Common Stock i317.9M317.9M317.9M323.3M323.3M
Retained Earnings i11.5B9.0B7.0B8.0B6.0B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i12.2B9.6B7.6B8.6B6.4B
Key Metrics
Total Debt i391.6M31.2M37.2M21.7M36.0M
Working Capital i9.1B6.6B4.8B6.0B3.7B

Balance Sheet Composition

Triveni Turbine Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i4.9B3.6B2.6B3.6B1.3B
Depreciation & Amortization i-----
Stock-Based Compensation i25.7M7.3M0--
Working Capital Changes i-3.4B-586.5M96.7M1.3B706.1M
Operating Cash Flow i1.2B2.7B2.5B4.8B2.0B
Investing Activities
Capital Expenditures i-428.4M-311.5M-384.4M-147.9M-132.2M
Acquisitions i0-25.0M0-140.2M0
Investment Purchases i-1.5B-1.8B-119.6M-3.6B-2.0B
Investment Sales i1.5B-1.2B--
Investing Cash Flow i-433.5M-2.1B726.1M-3.9B-2.2B
Financing Activities
Share Repurchases i-0-1.9B0-
Dividends Paid i-1.0B-731.1M-501.1M-711.1M-210.0K
Debt Issuance i----0
Debt Repayment i-0-1.3M-20.0M-2.1M
Financing Cash Flow i-1.0B-731.1M-2.9B-731.2M-2.3M
Free Cash Flow i1.4B2.4B1.6B4.2B1.7B
Net Change in Cash i-329.1M-153.3M353.3M156.4M-144.9M

Cash Flow Trend

Triveni Turbine Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 50.07
Forward P/E 146.29
Price to Book 13.94
Price to Sales 8.97
PEG Ratio -2.58

Profitability Ratios

Profit Margin 17.85%
Operating Margin 17.75%
Return on Equity 29.29%
Return on Assets 17.69%

Financial Health

Current Ratio 2.22
Debt to Equity 3.21
Beta 0.23

Per Share Data

EPS (TTM) ₹10.78
Book Value per Share ₹38.73
Revenue per Share ₹60.42

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
triturbine166.0B50.0713.9429.29%17.85%3.21
Siemens 1.1T45.638.9417.68%10.74%1.09
ABB India 1.1T61.0315.2426.58%14.23%1.02
Lakshmi Machine 158.5B155.125.743.69%3.40%0.00
Lakshmi Machine 155.7B63.455.6713.82%30.29%0.00
Kirloskar Brothers 155.2B37.487.4719.76%9.39%8.64

Financial data is updated regularly. All figures are in the company's reporting currency.