
Triveni Turbine (TRITURBINE) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
3.7B
Gross Profit
1.9B
52.17%
Operating Income
659.0M
17.75%
Net Income
644.0M
17.34%
EPS (Diluted)
₹2.03
Balance Sheet Metrics
Total Assets
20.2B
Total Liabilities
8.0B
Shareholders Equity
12.2B
Debt to Equity
0.66
Cash Flow Metrics
Revenue & Profitability Trend
Triveni Turbine Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 19.9B | 16.4B | 12.4B | 8.4B | 6.9B |
Cost of Goods Sold | 11.1B | 9.8B | 7.5B | 4.8B | 3.6B |
Gross Profit | 8.9B | 6.6B | 4.9B | 3.6B | 3.3B |
Gross Margin % | 44.4% | 40.3% | 39.5% | 42.6% | 47.5% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 828.6M | 693.0M | 505.1M | 393.0M | 455.6M |
Other Operating Expenses | 1.7B | 1.2B | 821.1M | 595.4M | 498.3M |
Total Operating Expenses | 2.5B | 1.8B | 1.3B | 988.5M | 954.0M |
Operating Income | 4.1B | 3.0B | 2.2B | 1.4B | 1.3B |
Operating Margin % | 20.7% | 18.4% | 17.5% | 17.2% | 19.2% |
Non-Operating Items | |||||
Interest Income | 406.7M | 298.1M | 167.6M | 85.9M | 17.2M |
Interest Expense | 27.1M | 25.5M | 8.5M | 9.1M | 10.1M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 4.9B | 3.6B | 2.6B | 3.6B | 1.3B |
Income Tax | 1.3B | 883.0M | 626.2M | 946.0M | 296.3M |
Effective Tax Rate % | 26.6% | 24.7% | 24.5% | 25.9% | 22.4% |
Net Income | 3.6B | 2.7B | 1.9B | 2.7B | 1.0B |
Net Margin % | 18.0% | 16.4% | 15.6% | 32.1% | 14.8% |
Key Metrics | |||||
EBITDA | 4.8B | 3.5B | 2.5B | 1.7B | 1.6B |
EPS (Basic) | ₹11.28 | ₹8.47 | ₹5.97 | ₹8.36 | ₹3.17 |
EPS (Diluted) | ₹11.28 | ₹8.47 | ₹5.97 | ₹8.36 | ₹3.17 |
Basic Shares Outstanding | 317876913 | 317876913 | 322546971 | 323305484 | 323305484 |
Diluted Shares Outstanding | 317876913 | 317876913 | 322546971 | 323305484 | 323305484 |
Income Statement Trend
Triveni Turbine Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 982.0M | 291.2M | 297.1M | 325.4M | 370.5M |
Short-term Investments | 8.9B | 8.3B | 6.3B | 7.2B | 3.5B |
Accounts Receivable | 3.6B | 1.8B | 1.3B | 1.0B | 777.5M |
Inventory | 1.9B | 2.3B | 2.0B | 1.6B | 1.6B |
Other Current Assets | 544.0M | 340.0K | 375.7M | 433.3M | 307.6M |
Total Current Assets | 16.6B | 13.3B | 10.5B | 10.7B | 6.6B |
Non-Current Assets | |||||
Property, Plant & Equipment | 435.9M | 45.8M | 45.8M | 33.7M | 33.6M |
Goodwill | 102.3M | 112.8M | 121.8M | 126.9M | 48.0M |
Intangible Assets | 30.4M | 45.3M | 52.0M | 53.9M | 48.0M |
Long-term Investments | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets | 38.0M | 10.0K | 11.8M | -170.0K | 1.0M |
Total Non-Current Assets | 3.6B | 3.2B | 2.9B | 2.7B | 2.8B |
Total Assets | 20.2B | 16.5B | 13.4B | 13.3B | 9.4B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 3.4B | 1.8B | 1.1B | 1.1B | 744.9M |
Short-term Debt | 43.3M | 7.1M | 9.4M | 6.3M | 15.7M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 66.6M | 50.2M | 63.8M | 36.0M | 30.6M |
Total Current Liabilities | 7.5B | 6.7B | 5.6B | 4.7B | 2.9B |
Non-Current Liabilities | |||||
Long-term Debt | 348.2M | 24.1M | 27.7M | 15.4M | 20.3M |
Deferred Tax Liabilities | 0 | 88.5M | 43.6M | 34.7M | 50.9M |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | 530.1M | 237.1M | 164.2M | 122.4M | 115.0M |
Total Liabilities | 8.0B | 6.9B | 5.8B | 4.8B | 3.0B |
Equity | |||||
Common Stock | 317.9M | 317.9M | 317.9M | 323.3M | 323.3M |
Retained Earnings | 11.5B | 9.0B | 7.0B | 8.0B | 6.0B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 12.2B | 9.6B | 7.6B | 8.6B | 6.4B |
Key Metrics | |||||
Total Debt | 391.6M | 31.2M | 37.2M | 21.7M | 36.0M |
Working Capital | 9.1B | 6.6B | 4.8B | 6.0B | 3.7B |
Balance Sheet Composition
Triveni Turbine Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 4.9B | 3.6B | 2.6B | 3.6B | 1.3B |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | 25.7M | 7.3M | 0 | - | - |
Working Capital Changes | -3.4B | -586.5M | 96.7M | 1.3B | 706.1M |
Operating Cash Flow | 1.2B | 2.7B | 2.5B | 4.8B | 2.0B |
Investing Activities | |||||
Capital Expenditures | -428.4M | -311.5M | -384.4M | -147.9M | -132.2M |
Acquisitions | 0 | -25.0M | 0 | -140.2M | 0 |
Investment Purchases | -1.5B | -1.8B | -119.6M | -3.6B | -2.0B |
Investment Sales | 1.5B | - | 1.2B | - | - |
Investing Cash Flow | -433.5M | -2.1B | 726.1M | -3.9B | -2.2B |
Financing Activities | |||||
Share Repurchases | - | 0 | -1.9B | 0 | - |
Dividends Paid | -1.0B | -731.1M | -501.1M | -711.1M | -210.0K |
Debt Issuance | - | - | - | - | 0 |
Debt Repayment | - | 0 | -1.3M | -20.0M | -2.1M |
Financing Cash Flow | -1.0B | -731.1M | -2.9B | -731.2M | -2.3M |
Free Cash Flow | 1.4B | 2.4B | 1.6B | 4.2B | 1.7B |
Net Change in Cash | -329.1M | -153.3M | 353.3M | 156.4M | -144.9M |
Cash Flow Trend
Triveni Turbine Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
50.07
Forward P/E
146.29
Price to Book
13.94
Price to Sales
8.97
PEG Ratio
-2.58
Profitability Ratios
Profit Margin
17.85%
Operating Margin
17.75%
Return on Equity
29.29%
Return on Assets
17.69%
Financial Health
Current Ratio
2.22
Debt to Equity
3.21
Beta
0.23
Per Share Data
EPS (TTM)
₹10.78
Book Value per Share
₹38.73
Revenue per Share
₹60.42
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
triturbine | 166.0B | 50.07 | 13.94 | 29.29% | 17.85% | 3.21 |
Siemens | 1.1T | 45.63 | 8.94 | 17.68% | 10.74% | 1.09 |
ABB India | 1.1T | 61.03 | 15.24 | 26.58% | 14.23% | 1.02 |
Lakshmi Machine | 158.5B | 155.12 | 5.74 | 3.69% | 3.40% | 0.00 |
Lakshmi Machine | 155.7B | 63.45 | 5.67 | 13.82% | 30.29% | 0.00 |
Kirloskar Brothers | 155.2B | 37.48 | 7.47 | 19.76% | 9.39% | 8.64 |
Financial data is updated regularly. All figures are in the company's reporting currency.