TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 16.0B
Gross Profit 3.2B 20.10%
Operating Income 181.3M 1.13%
Net Income 21.0M 0.13%
EPS (Diluted) ₹0.20

Balance Sheet Metrics

Total Assets 62.4B
Total Liabilities 30.8B
Shareholders Equity 31.6B
Debt to Equity 0.98

Cash Flow Metrics

Revenue & Profitability Trend

Triveni Engineering Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i56.9B52.1B55.7B41.8B44.9B
Cost of Goods Sold i41.3B38.1B42.8B30.1B35.7B
Gross Profit i15.6B14.0B13.0B11.7B9.2B
Gross Margin % i27.4%26.9%23.3%27.9%20.4%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-846.1M680.7M694.6M860.5M
Other Operating Expenses i6.4B3.2B3.0B2.5B1.7B
Total Operating Expenses i6.4B4.0B3.7B3.2B2.6B
Operating Income i3.5B5.3B5.3B5.7B4.9B
Operating Margin % i6.2%10.2%9.5%13.6%11.0%
Non-Operating Items
Interest Income i-357.1M540.9M24.7M57.1M
Interest Expense i834.5M553.9M566.6M543.9M515.1M
Other Non-Operating Income-----
Pre-tax Income i3.2B5.3B19.6B5.7B4.6B
Income Tax i859.7M1.3B1.7B1.5B1.7B
Effective Tax Rate % i26.5%25.3%8.8%26.1%35.9%
Net Income i2.4B4.0B17.9B4.2B2.9B
Net Margin % i4.2%7.6%32.1%10.1%6.6%
Key Metrics
EBITDA i5.3B6.9B7.1B7.3B6.0B
EPS (Basic) i₹10.88₹18.05₹74.58₹17.54₹12.01
EPS (Diluted) i₹10.88₹18.05₹74.58₹17.54₹12.01
Basic Shares Outstanding i223520221218897968240252175241755110245299521
Diluted Shares Outstanding i223520221218897968240252175241755110245299521

Income Statement Trend

Triveni Engineering Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i460.8M764.1M720.1M232.8M112.8M
Short-term Investments i252.4M76.8M76.2M17.0M7.0M
Accounts Receivable i5.2B3.9B4.5B3.4B2.8B
Inventory i27.4B24.2B20.0B20.4B17.3B
Other Current Assets2.9B45.0M26.5M7.8M15.0M
Total Current Assets i36.2B30.9B27.4B25.6B22.1B
Non-Current Assets
Property, Plant & Equipment i23.2B15.0B14.5B10.6B10.6B
Goodwill i37.6M34.1M38.6M30.0M26.0M
Intangible Assets i24.0M20.5M25.0M16.3M12.4M
Long-term Investments-0000
Other Non-Current Assets383.5M10.6M14.7M15.7M9.3M
Total Non-Current Assets i26.2B20.3B17.1B17.4B14.1B
Total Assets i62.4B51.2B44.5B43.0B36.2B
Liabilities
Current Liabilities
Accounts Payable i5.6B3.6B4.1B3.5B6.2B
Short-term Debt i15.7B11.7B6.9B12.5B6.7B
Current Portion of Long-term Debt-----
Other Current Liabilities1.5B376.4M439.5M335.1M268.6M
Total Current Liabilities i24.8B17.9B13.9B18.8B15.5B
Non-Current Liabilities
Long-term Debt i4.1B2.6B2.3B3.3B3.2B
Deferred Tax Liabilities i1.3B1.2B1.1B1.4B1.3B
Other Non-Current Liabilities301.4M300.8M339.4M50.9M-109.0K
Total Non-Current Liabilities i6.0B4.2B4.0B5.0B5.2B
Total Liabilities i30.8B22.2B17.9B23.8B20.6B
Equity
Common Stock i218.9M218.9M218.9M241.8M241.8M
Retained Earnings i-28.2B26.0B12.5B9.0B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i31.6B29.0B26.7B19.1B15.6B
Key Metrics
Total Debt i19.8B14.2B9.3B15.8B9.9B
Working Capital i11.4B13.0B13.5B6.8B6.6B

Balance Sheet Composition

Triveni Engineering Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i3.2B5.3B19.6B5.7B4.6B
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-4.7B-3.8B-808.1M-4.1B3.9B
Operating Cash Flow i-932.9M1.7B4.8B2.1B8.9B
Investing Activities
Capital Expenditures i-3.0B-3.6B-2.4B-2.9B-868.7M
Acquisitions i-443.7M-25.0M15.9B0-2.4M
Investment Purchases i-85.1M-350.0M-31.1M-19.9M-49.5M
Investment Sales i-6.6M4.3M8.9M1.1M
Investing Cash Flow i-3.5B-3.9B13.5B-2.9B-919.5M
Financing Activities
Share Repurchases i-0-8.0B0-658.7M
Dividends Paid i-273.7M-1.7B-483.5M-725.3M-
Debt Issuance i2.3B1.4B752.4M1.5B569.3M
Debt Repayment i-1.4B-1.7B-1.5B-1.2B-2.4B
Financing Cash Flow i4.8B3.3B-16.8B5.0B-6.5B
Free Cash Flow i-4.1B-2.6B1.6B-4.7B7.0B
Net Change in Cash i400.7M1.0B1.5B4.2B1.6B

Cash Flow Trend

Triveni Engineering Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 34.85
Forward P/E 13.64
Price to Book 2.32
Price to Sales 1.23
PEG Ratio 13.64

Profitability Ratios

Profit Margin 3.61%
Operating Margin 1.13%
Return on Equity 7.70%
Return on Assets 3.90%

Financial Health

Current Ratio 1.46
Debt to Equity 62.67
Beta 0.33

Per Share Data

EPS (TTM) ₹9.67
Book Value per Share ₹145.36
Revenue per Share ₹267.75

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
triveni73.8B34.852.327.70%3.61%62.67
Balrampur Chini 110.0B25.242.9012.14%8.07%69.21
Shree Renuka Sugars 60.7B-20.24-3.6117.90%-4.17%-3.52
Bannari Amman Sugars 47.3B41.672.666.04%5.77%8.43
Bajaj Hindusthan 29.0B-0.67-0.35%-0.42%84.48
Dalmia Bharat Sugar 28.6B7.400.8811.96%9.93%32.28

Financial data is updated regularly. All figures are in the company's reporting currency.