TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 16.0B
Gross Profit 3.2B 20.10%
Operating Income 181.3M 1.13%
Net Income 21.0M 0.13%
EPS (Diluted) ₹0.20

Balance Sheet Metrics

Total Assets 62.4B
Total Liabilities 30.8B
Shareholders Equity 31.6B
Debt to Equity 0.98

Cash Flow Metrics

Revenue & Profitability Trend

Triveni Engineering Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i56.6B52.1B55.7B41.8B44.9B
Cost of Goods Sold i43.7B38.1B42.8B30.1B35.7B
Gross Profit i12.9B14.0B13.0B11.7B9.2B
Gross Margin % i22.8%26.9%23.3%27.9%20.4%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i1.0B846.1M680.7M694.6M860.5M
Other Operating Expenses i2.9B3.2B3.0B2.5B1.7B
Total Operating Expenses i3.9B4.0B3.7B3.2B2.6B
Operating Income i3.6B5.3B5.3B5.7B4.9B
Operating Margin % i6.3%10.2%9.5%13.6%11.0%
Non-Operating Items
Interest Income i244.2M357.1M540.9M24.7M57.1M
Interest Expense i832.9M553.9M566.6M543.9M515.1M
Other Non-Operating Income-----
Pre-tax Income i3.2B5.3B19.6B5.7B4.6B
Income Tax i859.7M1.3B1.7B1.5B1.7B
Effective Tax Rate % i26.5%25.3%8.8%26.1%35.9%
Net Income i2.4B4.0B17.9B4.2B2.9B
Net Margin % i4.2%7.6%32.1%10.1%6.6%
Key Metrics
EBITDA i5.3B6.9B7.1B7.3B6.0B
EPS (Basic) i₹11.11₹18.05₹74.58₹17.54₹12.01
EPS (Diluted) i₹11.11₹18.05₹74.58₹17.54₹12.01
Basic Shares Outstanding i218897968218897968240252175241755110245299521
Diluted Shares Outstanding i218897968218897968240252175241755110245299521

Income Statement Trend

Triveni Engineering Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i460.8M764.1M720.1M232.8M112.8M
Short-term Investments i92.9M76.8M76.2M17.0M7.0M
Accounts Receivable i5.6B3.9B4.5B3.4B2.8B
Inventory i27.4B24.2B20.0B20.4B17.3B
Other Current Assets54.6M45.0M26.5M7.8M15.0M
Total Current Assets i36.2B30.9B27.4B25.6B22.1B
Non-Current Assets
Property, Plant & Equipment i23.2B15.0B14.5B10.6B10.6B
Goodwill i37.6M34.1M38.6M30.0M26.0M
Intangible Assets i24.0M20.5M25.0M16.3M12.4M
Long-term Investments00000
Other Non-Current Assets6.6M10.6M14.7M15.7M9.3M
Total Non-Current Assets i26.2B20.3B17.1B17.4B14.1B
Total Assets i62.4B51.2B44.5B43.0B36.2B
Liabilities
Current Liabilities
Accounts Payable i5.6B3.6B4.1B3.5B6.2B
Short-term Debt i15.7B11.7B6.9B12.5B6.7B
Current Portion of Long-term Debt-----
Other Current Liabilities730.4M376.4M439.5M335.1M268.6M
Total Current Liabilities i24.8B17.9B13.9B18.8B15.5B
Non-Current Liabilities
Long-term Debt i4.1B2.6B2.3B3.3B3.2B
Deferred Tax Liabilities i1.3B1.2B1.1B1.4B1.3B
Other Non-Current Liabilities301.4M300.8M339.4M50.9M-109.0K
Total Non-Current Liabilities i6.0B4.2B4.0B5.0B5.2B
Total Liabilities i30.8B22.2B17.9B23.8B20.6B
Equity
Common Stock i218.9M218.9M218.9M241.8M241.8M
Retained Earnings i30.4B28.2B26.0B12.5B9.0B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i31.6B29.0B26.7B19.1B15.6B
Key Metrics
Total Debt i19.8B14.2B9.3B15.8B9.9B
Working Capital i11.4B13.0B13.5B6.8B6.6B

Balance Sheet Composition

Triveni Engineering Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i3.2B5.3B19.6B5.7B4.6B
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-4.7B-3.8B-808.1M-4.1B3.9B
Operating Cash Flow i-934.8M1.7B4.8B2.1B8.9B
Investing Activities
Capital Expenditures i-3.0B-3.6B-2.4B-2.9B-868.7M
Acquisitions i-448.4M-25.0M15.9B0-2.4M
Investment Purchases i-85.1M-350.0M-31.1M-19.9M-49.5M
Investment Sales i4.7M6.6M4.3M8.9M1.1M
Investing Cash Flow i-3.5B-3.9B13.5B-2.9B-919.5M
Financing Activities
Share Repurchases i-0-8.0B0-658.7M
Dividends Paid i-273.7M-1.7B-483.5M-725.3M-
Debt Issuance i2.3B1.4B752.4M1.5B569.3M
Debt Repayment i-1.4B-1.7B-1.5B-1.2B-2.4B
Financing Cash Flow i4.8B3.3B-16.8B5.0B-6.5B
Free Cash Flow i-4.1B-2.6B1.6B-4.7B7.0B
Net Change in Cash i409.3M1.0B1.5B4.2B1.6B

Cash Flow Trend

Triveni Engineering Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 34.65
Forward P/E 13.89
Price to Book 2.36
Price to Sales 1.25
PEG Ratio -0.40

Profitability Ratios

Profit Margin 3.61%
Operating Margin 1.13%
Return on Equity 7.70%
Return on Assets 3.90%

Financial Health

Current Ratio 1.46
Debt to Equity 62.67
Beta 0.29

Per Share Data

EPS (TTM) ₹9.90
Book Value per Share ₹145.36
Revenue per Share ₹271.51

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
triveni79.4B34.652.367.70%3.61%62.67
Balrampur Chini 103.2B24.432.6811.51%7.56%69.21
Shree Renuka Sugars 67.9B-22.30-3.9817.89%-4.15%-3.52
Bannari Amman Sugars 46.2B41.232.635.88%6.20%8.43
Dalmia Bharat Sugar 29.7B8.120.9311.96%9.93%32.28
Bajaj Hindusthan 26.9B-112.050.64-0.56%-2.41%84.48

Financial data is updated regularly. All figures are in the company's reporting currency.