
Triveni Engineering (TRIVENI) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
16.0B
Gross Profit
3.2B
20.10%
Operating Income
181.3M
1.13%
Net Income
21.0M
0.13%
EPS (Diluted)
₹0.20
Balance Sheet Metrics
Total Assets
62.4B
Total Liabilities
30.8B
Shareholders Equity
31.6B
Debt to Equity
0.98
Cash Flow Metrics
Revenue & Profitability Trend
Triveni Engineering Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 56.9B | 52.1B | 55.7B | 41.8B | 44.9B |
Cost of Goods Sold | 41.3B | 38.1B | 42.8B | 30.1B | 35.7B |
Gross Profit | 15.6B | 14.0B | 13.0B | 11.7B | 9.2B |
Gross Margin % | 27.4% | 26.9% | 23.3% | 27.9% | 20.4% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 846.1M | 680.7M | 694.6M | 860.5M |
Other Operating Expenses | 6.4B | 3.2B | 3.0B | 2.5B | 1.7B |
Total Operating Expenses | 6.4B | 4.0B | 3.7B | 3.2B | 2.6B |
Operating Income | 3.5B | 5.3B | 5.3B | 5.7B | 4.9B |
Operating Margin % | 6.2% | 10.2% | 9.5% | 13.6% | 11.0% |
Non-Operating Items | |||||
Interest Income | - | 357.1M | 540.9M | 24.7M | 57.1M |
Interest Expense | 834.5M | 553.9M | 566.6M | 543.9M | 515.1M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 3.2B | 5.3B | 19.6B | 5.7B | 4.6B |
Income Tax | 859.7M | 1.3B | 1.7B | 1.5B | 1.7B |
Effective Tax Rate % | 26.5% | 25.3% | 8.8% | 26.1% | 35.9% |
Net Income | 2.4B | 4.0B | 17.9B | 4.2B | 2.9B |
Net Margin % | 4.2% | 7.6% | 32.1% | 10.1% | 6.6% |
Key Metrics | |||||
EBITDA | 5.3B | 6.9B | 7.1B | 7.3B | 6.0B |
EPS (Basic) | ₹10.88 | ₹18.05 | ₹74.58 | ₹17.54 | ₹12.01 |
EPS (Diluted) | ₹10.88 | ₹18.05 | ₹74.58 | ₹17.54 | ₹12.01 |
Basic Shares Outstanding | 223520221 | 218897968 | 240252175 | 241755110 | 245299521 |
Diluted Shares Outstanding | 223520221 | 218897968 | 240252175 | 241755110 | 245299521 |
Income Statement Trend
Triveni Engineering Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 460.8M | 764.1M | 720.1M | 232.8M | 112.8M |
Short-term Investments | 252.4M | 76.8M | 76.2M | 17.0M | 7.0M |
Accounts Receivable | 5.2B | 3.9B | 4.5B | 3.4B | 2.8B |
Inventory | 27.4B | 24.2B | 20.0B | 20.4B | 17.3B |
Other Current Assets | 2.9B | 45.0M | 26.5M | 7.8M | 15.0M |
Total Current Assets | 36.2B | 30.9B | 27.4B | 25.6B | 22.1B |
Non-Current Assets | |||||
Property, Plant & Equipment | 23.2B | 15.0B | 14.5B | 10.6B | 10.6B |
Goodwill | 37.6M | 34.1M | 38.6M | 30.0M | 26.0M |
Intangible Assets | 24.0M | 20.5M | 25.0M | 16.3M | 12.4M |
Long-term Investments | - | 0 | 0 | 0 | 0 |
Other Non-Current Assets | 383.5M | 10.6M | 14.7M | 15.7M | 9.3M |
Total Non-Current Assets | 26.2B | 20.3B | 17.1B | 17.4B | 14.1B |
Total Assets | 62.4B | 51.2B | 44.5B | 43.0B | 36.2B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 5.6B | 3.6B | 4.1B | 3.5B | 6.2B |
Short-term Debt | 15.7B | 11.7B | 6.9B | 12.5B | 6.7B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 1.5B | 376.4M | 439.5M | 335.1M | 268.6M |
Total Current Liabilities | 24.8B | 17.9B | 13.9B | 18.8B | 15.5B |
Non-Current Liabilities | |||||
Long-term Debt | 4.1B | 2.6B | 2.3B | 3.3B | 3.2B |
Deferred Tax Liabilities | 1.3B | 1.2B | 1.1B | 1.4B | 1.3B |
Other Non-Current Liabilities | 301.4M | 300.8M | 339.4M | 50.9M | -109.0K |
Total Non-Current Liabilities | 6.0B | 4.2B | 4.0B | 5.0B | 5.2B |
Total Liabilities | 30.8B | 22.2B | 17.9B | 23.8B | 20.6B |
Equity | |||||
Common Stock | 218.9M | 218.9M | 218.9M | 241.8M | 241.8M |
Retained Earnings | - | 28.2B | 26.0B | 12.5B | 9.0B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 31.6B | 29.0B | 26.7B | 19.1B | 15.6B |
Key Metrics | |||||
Total Debt | 19.8B | 14.2B | 9.3B | 15.8B | 9.9B |
Working Capital | 11.4B | 13.0B | 13.5B | 6.8B | 6.6B |
Balance Sheet Composition
Triveni Engineering Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 3.2B | 5.3B | 19.6B | 5.7B | 4.6B |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -4.7B | -3.8B | -808.1M | -4.1B | 3.9B |
Operating Cash Flow | -932.9M | 1.7B | 4.8B | 2.1B | 8.9B |
Investing Activities | |||||
Capital Expenditures | -3.0B | -3.6B | -2.4B | -2.9B | -868.7M |
Acquisitions | -443.7M | -25.0M | 15.9B | 0 | -2.4M |
Investment Purchases | -85.1M | -350.0M | -31.1M | -19.9M | -49.5M |
Investment Sales | - | 6.6M | 4.3M | 8.9M | 1.1M |
Investing Cash Flow | -3.5B | -3.9B | 13.5B | -2.9B | -919.5M |
Financing Activities | |||||
Share Repurchases | - | 0 | -8.0B | 0 | -658.7M |
Dividends Paid | -273.7M | -1.7B | -483.5M | -725.3M | - |
Debt Issuance | 2.3B | 1.4B | 752.4M | 1.5B | 569.3M |
Debt Repayment | -1.4B | -1.7B | -1.5B | -1.2B | -2.4B |
Financing Cash Flow | 4.8B | 3.3B | -16.8B | 5.0B | -6.5B |
Free Cash Flow | -4.1B | -2.6B | 1.6B | -4.7B | 7.0B |
Net Change in Cash | 400.7M | 1.0B | 1.5B | 4.2B | 1.6B |
Cash Flow Trend
Triveni Engineering Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
34.85
Forward P/E
13.64
Price to Book
2.32
Price to Sales
1.23
PEG Ratio
13.64
Profitability Ratios
Profit Margin
3.61%
Operating Margin
1.13%
Return on Equity
7.70%
Return on Assets
3.90%
Financial Health
Current Ratio
1.46
Debt to Equity
62.67
Beta
0.33
Per Share Data
EPS (TTM)
₹9.67
Book Value per Share
₹145.36
Revenue per Share
₹267.75
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
triveni | 73.8B | 34.85 | 2.32 | 7.70% | 3.61% | 62.67 |
Balrampur Chini | 110.0B | 25.24 | 2.90 | 12.14% | 8.07% | 69.21 |
Shree Renuka Sugars | 60.7B | -20.24 | -3.61 | 17.90% | -4.17% | -3.52 |
Bannari Amman Sugars | 47.3B | 41.67 | 2.66 | 6.04% | 5.77% | 8.43 |
Bajaj Hindusthan | 29.0B | - | 0.67 | -0.35% | -0.42% | 84.48 |
Dalmia Bharat Sugar | 28.6B | 7.40 | 0.88 | 11.96% | 9.93% | 32.28 |
Financial data is updated regularly. All figures are in the company's reporting currency.