
Tv Today Network (TVTODAY) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
2.4B
Gross Profit
1.8B
77.10%
Operating Income
64.2M
2.70%
Net Income
61.5M
2.59%
Balance Sheet Metrics
Total Assets
11.3B
Total Liabilities
2.4B
Shareholders Equity
8.9B
Debt to Equity
0.27
Cash Flow Metrics
Revenue & Profitability Trend
Tv Today Network Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 9.9B | 9.4B | 8.6B | 9.2B | 7.8B |
Cost of Goods Sold | 1.5B | 1.2B | 1.1B | 926.2M | 769.2M |
Gross Profit | 8.4B | 8.1B | 7.5B | 8.2B | 7.0B |
Gross Margin % | 84.6% | 86.9% | 87.5% | 89.9% | 90.1% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 2.5B | 2.1B | 2.4B | 1.9B |
Other Operating Expenses | 3.9B | 1.1B | 827.7M | 582.0M | 588.7M |
Total Operating Expenses | 3.9B | 3.6B | 2.9B | 3.0B | 2.5B |
Operating Income | 675.4M | 476.2M | 927.2M | 2.1B | 1.6B |
Operating Margin % | 6.8% | 5.1% | 10.8% | 22.9% | 20.7% |
Non-Operating Items | |||||
Interest Income | - | 349.6M | 387.0M | 385.6M | 300.7M |
Interest Expense | 24.2M | 30.2M | 29.7M | 23.1M | 21.1M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 1.1B | 770.5M | 1.2B | 2.4B | 1.9B |
Income Tax | 284.1M | 206.7M | 321.2M | 618.2M | 621.4M |
Effective Tax Rate % | 25.6% | 26.8% | 26.7% | 25.4% | 32.1% |
Net Income | 745.3M | 563.8M | 882.4M | 1.8B | 1.3B |
Net Margin % | 7.5% | 6.0% | 10.3% | 19.8% | 16.9% |
Key Metrics | |||||
EBITDA | 1.5B | 1.3B | 1.7B | 2.9B | 2.4B |
EPS (Basic) | ₹12.49 | ₹9.45 | ₹14.79 | ₹30.42 | ₹22.04 |
EPS (Diluted) | ₹12.49 | ₹9.45 | ₹14.79 | ₹30.42 | ₹22.04 |
Basic Shares Outstanding | 59671737 | 59668615 | 59668615 | 59668615 | 59668615 |
Diluted Shares Outstanding | 59671737 | 59668615 | 59668615 | 59668615 | 59668615 |
Income Statement Trend
Tv Today Network Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 217.2M | 357.2M | 136.8M | 283.6M | 264.1M |
Short-term Investments | 4.0B | 2.1B | 489.5M | 1.5B | 2.3B |
Accounts Receivable | 2.2B | 2.8B | 2.1B | 1.9B | 2.0B |
Inventory | - | - | - | - | 0 |
Other Current Assets | 1.1B | 954.1M | 827.8M | 621.8M | 532.7M |
Total Current Assets | 8.1B | 9.0B | 8.3B | 11.3B | 8.1B |
Non-Current Assets | |||||
Property, Plant & Equipment | 1.4B | 582.6M | 518.7M | 439.0M | 245.1M |
Goodwill | 48.8M | 262.5M | 375.6M | 561.2M | 652.5M |
Intangible Assets | 48.8M | 262.5M | 375.6M | 561.2M | 652.5M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 39.6M | 33.5M | 37.2M | 32.4M | 9.1M |
Total Non-Current Assets | 3.2B | 2.3B | 2.4B | 2.9B | 4.0B |
Total Assets | 11.3B | 11.3B | 10.7B | 14.1B | 12.1B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 1.0B | 1.1B | 1.1B | 1.1B | 896.8M |
Short-term Debt | 78.6M | 77.7M | 61.6M | 53.1M | 36.5M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 634.6M | 737.5M | 561.6M | 554.4M | 594.1M |
Total Current Liabilities | 2.3B | 2.3B | 2.1B | 2.2B | 2.0B |
Non-Current Liabilities | |||||
Long-term Debt | 127.9M | 261.8M | 280.8M | 264.9M | 136.8M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | 2.3M | 3.9M | 4.7M | 1.9M | - |
Total Non-Current Liabilities | 160.4M | 273.8M | 322.5M | 297.3M | 185.9M |
Total Liabilities | 2.4B | 2.6B | 2.4B | 2.5B | 2.2B |
Equity | |||||
Common Stock | 298.3M | 298.3M | 298.3M | 298.3M | 298.3M |
Retained Earnings | - | 7.4B | 7.0B | 10.3B | 8.6B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 8.9B | 8.7B | 8.3B | 11.6B | 9.9B |
Key Metrics | |||||
Total Debt | 206.5M | 339.5M | 342.4M | 318.0M | 173.3M |
Working Capital | 5.9B | 6.7B | 6.2B | 9.0B | 6.1B |
Balance Sheet Composition
Tv Today Network Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 1.0B | 770.5M | 1.2B | 2.4B | 1.9B |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | 218.3M | -772.7M | -504.6M | -15.7M | 133.9M |
Operating Cash Flow | 889.5M | -301.5M | 344.6M | 2.1B | 1.8B |
Investing Activities | |||||
Capital Expenditures | -157.7M | -187.2M | -295.7M | -261.4M | -201.6M |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | - | - | -2.2B | -1.7B |
Investment Sales | - | 203.3M | 3.5B | - | - |
Investing Cash Flow | -157.7M | 16.1M | 3.2B | -2.4B | -1.9B |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -507.2M | -179.0M | -4.2B | -149.2M | -134.2M |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | - | - | 0 |
Financing Cash Flow | -507.7M | -179.0M | -4.2B | -149.2M | -134.2M |
Free Cash Flow | 1.1B | -38.6M | 87.7M | 2.1B | 1.5B |
Net Change in Cash | 224.1M | -464.4M | -591.3M | -491.4M | -271.9M |
Cash Flow Trend
Tv Today Network Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
23.70
Forward P/E
7.12
Price to Book
0.94
Price to Sales
0.96
PEG Ratio
7.12
Profitability Ratios
Profit Margin
3.46%
Operating Margin
-0.08%
Return on Equity
8.36%
Return on Assets
6.58%
Financial Health
Current Ratio
3.60
Debt to Equity
2.32
Beta
-0.08
Per Share Data
EPS (TTM)
₹5.95
Book Value per Share
₹149.26
Revenue per Share
₹147.59
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
tvtoday | 8.4B | 23.70 | 0.94 | 8.36% | 3.46% | 2.32 |
Sun TV Network | 217.1B | 12.99 | 1.86 | 15.35% | 42.41% | 1.06 |
Zee Entertainment | 107.9B | 15.28 | 0.94 | 5.89% | 8.83% | 2.78 |
Sri Adhikari | 30.3B | 95.25 | - | -3,561.02% | 70.59% | -4.18 |
New Delhi Television | 8.5B | 157.39 | 14.27 | -358.62% | -50.07% | 561.31 |
Zee Media | 8.0B | 147.50 | 3.62 | -54.11% | -18.76% | 78.71 |
Financial data is updated regularly. All figures are in the company's reporting currency.