UFO Moviez India (UFO) | Financial Analysis & Statements
UFO Moviez India Ltd. Small-cap Communication Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
1.1B
Gross Profit
545.8M
51.19%
Operating Income
68.0M
6.38%
Net Income
65.2M
6.11%
EPS (Diluted)
₹1.68
Balance Sheet Metrics
Total Assets
5.6B
Total Liabilities
2.6B
Shareholders Equity
3.0B
Debt to Equity
0.88
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
UFO Moviez India Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 4.2B | 4.0B | 3.8B | 1.5B | 826.5M |
| Cost of Goods Sold | 2.0B | 1.8B | 1.9B | 932.7M | 763.5M |
| Gross Profit | 2.2B | 2.2B | 2.0B | 567.8M | 63.0M |
| Gross Margin % | 51.9% | 55.9% | 51.0% | 37.8% | 7.6% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 464.9M | 480.8M | 469.0M | 262.8M | 195.6M |
| Other Operating Expenses | 199.3M | 155.7M | 180.6M | 165.9M | 228.3M |
| Total Operating Expenses | 664.2M | 636.5M | 649.6M | 428.7M | 423.8M |
| Operating Income | 237.8M | 274.6M | -113.2M | -1.0B | -1.5B |
| Operating Margin % | 5.7% | 6.9% | -2.9% | -69.9% | -179.9% |
| Non-Operating Items | |||||
| Interest Income | 59.5M | 78.1M | 45.3M | 19.2M | 66.8M |
| Interest Expense | 118.1M | 122.6M | 106.9M | 113.8M | 127.7M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 167.4M | 227.0M | -144.7M | -1.1B | -1.5B |
| Income Tax | 71.6M | 63.4M | -12.6M | -198.6M | -333.6M |
| Effective Tax Rate % | 42.8% | 27.9% | 0.0% | 0.0% | 0.0% |
| Net Income | 95.7M | 163.6M | -132.1M | -868.5M | -1.2B |
| Net Margin % | 2.3% | 4.1% | -3.4% | -57.9% | -142.3% |
| Key Metrics | |||||
| EBITDA | 705.9M | 834.5M | 513.2M | -401.8M | -760.0M |
| EPS (Basic) | ₹2.47 | ₹4.26 | ₹-3.47 | ₹-27.77 | ₹-41.48 |
| EPS (Diluted) | ₹2.47 | ₹4.24 | ₹-3.47 | ₹-27.77 | ₹-41.48 |
| Basic Shares Outstanding | 38678859 | 38412898 | 38078230 | 31279999 | 28350801 |
| Diluted Shares Outstanding | 38678859 | 38412898 | 38078230 | 31279999 | 28350801 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
UFO Moviez India Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 610.8M | 903.7M | 587.6M | 797.4M | 230.3M |
| Short-term Investments | 166.3M | 72.4M | 25.1M | 254.8M | 406.5M |
| Accounts Receivable | 1.2B | 961.4M | 660.4M | 343.1M | 401.8M |
| Inventory | 102.2M | 122.5M | 126.6M | 87.7M | 112.7M |
| Other Current Assets | 198.2M | 5.8M | 9.5M | 8.6M | 5.8M |
| Total Current Assets | 2.3B | 2.5B | 1.8B | 2.1B | 1.7B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 643.0M | 592.8M | 526.9M | 296.0M | 227.3M |
| Goodwill | 679.1M | 472.5M | 474.6M | 490.3M | 492.4M |
| Intangible Assets | 97.7M | 10.3M | 12.5M | 28.1M | 30.2M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 1.6M | 1.6M | 1.1M | 16.3M | -2.0K |
| Total Non-Current Assets | 3.3B | 2.9B | 3.5B | 3.2B | 3.5B |
| Total Assets | 5.6B | 5.4B | 5.3B | 5.3B | 5.2B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 631.7M | 682.4M | 592.7M | 567.2M | 597.4M |
| Short-term Debt | 278.6M | 265.9M | 629.9M | 412.7M | 386.1M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 278.5M | 285.5M | 269.1M | 265.4M | -1.0K |
| Total Current Liabilities | 1.4B | 1.5B | 1.7B | 1.5B | 1.4B |
| Non-Current Liabilities | |||||
| Long-term Debt | 604.4M | 498.5M | 420.8M | 538.9M | 653.3M |
| Deferred Tax Liabilities | 84.4M | 95.4M | 72.4M | 53.1M | 55.8M |
| Other Non-Current Liabilities | 108.4M | 100.7M | 89.0M | 51.5M | 1.0K |
| Total Non-Current Liabilities | 1.2B | 1.1B | 897.9M | 1.0B | 1.2B |
| Total Liabilities | 2.6B | 2.5B | 2.6B | 2.6B | 2.5B |
| Equity | |||||
| Common Stock | 388.1M | 385.8M | 381.8M | 380.4M | 283.5M |
| Retained Earnings | 574.4M | -1.4B | -1.6B | -1.5B | -647.5M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 3.0B | 2.9B | 2.7B | 2.8B | 2.6B |
| Key Metrics | |||||
| Total Debt | 883.0M | 764.4M | 1.1B | 951.5M | 1.0B |
| Working Capital | 884.6M | 1.0B | 43.1M | 557.6M | 322.9M |
Balance Sheet Composition
UFO Moviez India Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 146.4M | 200.6M | -218.8M | -1.1B | -1.5B |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | 156.0K | 1.2M | 10.5M | 27.2M | 6.9M |
| Working Capital Changes | -316.4M | -156.2M | -186.7M | 256.9M | 659.4M |
| Operating Cash Flow | -140.5M | 36.3M | -396.1M | -838.2M | -846.1M |
| Investing Activities | |||||
| Capital Expenditures | -398.3M | -288.0M | -269.0M | -125.5M | -238.3M |
| Acquisitions | -88.4M | 188.0M | -1.6M | -35.9M | -77.1M |
| Investment Purchases | -977.9M | -332.9M | -531.4M | -2.1B | -1.2B |
| Investment Sales | 815.0M | 0 | 927.3M | 1.7B | 1.5B |
| Investing Cash Flow | -649.6M | -432.9M | 125.3M | -520.5M | 59.2M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | 363.9M | 106.1M | 220.2M | 284.7M | 507.0M |
| Debt Repayment | -217.9M | -309.5M | -364.5M | -349.9M | -265.7M |
| Financing Cash Flow | 162.6M | -263.1M | -57.3M | 880.9M | 174.6M |
| Free Cash Flow | 35.8M | 471.4M | -224.2M | -396.1M | -407.3M |
| Net Change in Cash | -627.4M | -659.8M | -328.0M | -477.9M | -612.3M |
Cash Flow Trend
UFO Moviez India Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
14.04
Forward P/E
2.44
Price to Book
0.88
Price to Sales
0.62
PEG Ratio
-0.24
Profitability Ratios
Profit Margin
4.43%
Operating Margin
8.05%
Return on Equity
3.21%
Return on Assets
1.71%
Financial Health
Current Ratio
1.75
Debt to Equity
29.85
Beta
-0.36
Per Share Data
EPS (TTM)
₹5.07
Book Value per Share
₹80.87
Revenue per Share
₹114.71
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| UFO | 2.8B | 14.04 | 0.88 | 3.21% | 4.43% | 29.85 |
| Prime Focus | 251.4B | 20.31 | 6.42 | -18.46% | -2.21% | 246.44 |
| PVR Inox | 98.7B | 454.75 | 1.39 | -3.96% | 0.35% | 105.06 |
| COLAB PLATFORMS | 32.9B | 233.84 | 134.01 | 11.66% | 3.74% | 0.16 |
| Imagicaaworld | 27.2B | 177.74 | 2.15 | 6.16% | 3.89% | 15.40 |
| City Pulse Multiplex | 26.4B | 1,268.59 | 28.31 | 1.47% | 50.43% | 4.40 |
Financial data is updated regularly. All figures are in the company's reporting currency.





