
Union Bank of India (UNIONBANK) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
141.1B
Net Income
44.3B
31.38%
EPS (Diluted)
₹5.80
Balance Sheet Metrics
Total Assets
15.0T
Total Liabilities
13.8T
Shareholders Equity
1.2T
Debt to Equity
11.31
Cash Flow Metrics
Revenue & Profitability Trend
Union Bank of India Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 593.4B | 548.2B | 490.5B | 415.8B | 390.5B |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 4.0B | 4.0B | 3.8B | 2.9B | 3.2B |
Other Operating Expenses | 93.0B | 82.4B | 73.7B | 61.5B | 83.1B |
Total Operating Expenses | 97.0B | 86.4B | 77.6B | 64.4B | 86.2B |
Operating Income | - | - | - | - | - |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | - | - | - | - | - |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 235.3B | 138.0B | 85.1B | 52.7B | 27.7B |
Income Tax | 55.0B | 78.0B | 37.2B | 33.6B | -5.0B |
Effective Tax Rate % | 23.4% | 56.5% | 43.7% | 63.8% | -18.1% |
Net Income | 180.3B | 138.0B | 85.1B | 52.7B | 32.7B |
Net Margin % | 30.4% | 25.2% | 17.4% | 12.7% | 8.4% |
Key Metrics | |||||
EBITDA | - | - | - | - | - |
EPS (Basic) | ₹23.62 | ₹19.15 | ₹12.45 | ₹7.77 | ₹4.47 |
EPS (Diluted) | ₹23.62 | ₹19.15 | ₹12.45 | ₹7.77 | ₹4.47 |
Basic Shares Outstanding | 7633605607 | 7203148214 | 6834747466 | 6772613590 | 6406844355 |
Diluted Shares Outstanding | 7633605607 | 7203148214 | 6834747466 | 6772613590 | 6406844355 |
Income Statement Trend
Union Bank of India Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 1.3T | 1.2T | 1.1T | 1.2T | 847.6B |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | - | - | - | - | - |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | - | - | - | - | - |
Non-Current Assets | |||||
Property, Plant & Equipment | 189.6B | 180.0B | 171.0B | 150.3B | 147.1B |
Goodwill | 4.8B | 2.3B | 1.9B | 2.4B | 3.0B |
Intangible Assets | 4.8B | 2.3B | 1.9B | 2.4B | 3.0B |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | - | - | - | - | - |
Total Assets | 15.1T | 14.0T | - | - | - |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 63.6B | 52.5B | 60.3B | 45.5B | 31.8B |
Short-term Debt | - | - | - | - | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | - | - | - | - | - |
Non-Current Liabilities | |||||
Long-term Debt | 274.9B | 269.7B | 293.5B | 370.4B | 377.1B |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | - | - | - | - | - |
Total Liabilities | 14.0T | 13.0T | - | - | - |
Equity | |||||
Common Stock | 76.3B | 76.3B | 68.3B | 68.3B | 64.1B |
Retained Earnings | 5.8B | 5.8B | 5.8B | 35.0K | 35.0K |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 1.1T | 976.0B | 788.0B | 708.6B | 647.4B |
Key Metrics | |||||
Total Debt | 274.9B | 269.7B | 293.5B | 370.4B | 377.1B |
Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Union Bank of India Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 234.2B | 215.1B | 121.5B | 85.7B | 23.3B |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | 61.3B | 67.0B | 37.1B | -21.0B | 4.2B |
Operating Cash Flow | 290.8B | 268.8B | 168.8B | 86.5B | 43.4B |
Investing Activities | |||||
Capital Expenditures | -16.5B | -13.1B | -23.8B | -4.4B | -6.0B |
Acquisitions | - | - | -1.8B | -1.2B | - |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -16.5B | -13.1B | -25.6B | -5.6B | -6.0B |
Financing Activities | |||||
Share Repurchases | 0 | -20.0B | -1.0B | -54.0B | -38.5B |
Dividends Paid | -27.5B | -20.5B | -13.0B | - | - |
Debt Issuance | - | 0 | 9.8B | 70.0B | 37.0B |
Debt Repayment | - | -157.6B | -86.5B | -22.8B | -171.2B |
Financing Cash Flow | -26.1B | -118.4B | -80.9B | 77.7B | -135.6B |
Free Cash Flow | 158.1B | 182.8B | 29.9B | 355.9B | 198.1B |
Net Change in Cash | 248.2B | 137.3B | 62.3B | 158.6B | -98.2B |
Cash Flow Trend
Union Bank of India Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
5.32
Forward P/E
7.51
Price to Book
0.82
Price to Sales
1.91
PEG Ratio
7.51
Profitability Ratios
Profit Margin
35.87%
Operating Margin
42.33%
Return on Equity
16.75%
Return on Assets
1.29%
Financial Health
Debt to Equity
0.56
Beta
1.06
Per Share Data
EPS (TTM)
₹24.65
Book Value per Share
₹159.29
Revenue per Share
₹68.71
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
unionbank | 1.0T | 5.32 | 0.82 | 16.75% | 35.87% | 0.56 |
HDFC Bank Limited | 15.2T | 22.61 | 2.79 | 13.93% | 25.79% | 1.06 |
ICICI Bank | 10.3T | 19.63 | 3.13 | 17.88% | 25.74% | 0.62 |
State Bank of India | 7.4T | 9.21 | 1.47 | 17.21% | 22.62% | 1.25 |
Kotak Mahindra Bank | 4.0T | 20.77 | 2.53 | 13.32% | 25.51% | 0.66 |
Axis Bank | 3.3T | 12.02 | 1.72 | 15.56% | 36.22% | 1.13 |
Financial data is updated regularly. All figures are in the company's reporting currency.