Venky's (India (VENKEYS) | Financial Analysis & Statements
Venky's (India) Ltd Small-cap Consumer Defensive
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
8.7B
Gross Profit
2.0B
22.80%
Operating Income
143.7M
1.66%
Net Income
158.3M
1.83%
EPS (Diluted)
₹11.24
Balance Sheet Metrics
Total Assets
20.7B
Total Liabilities
5.9B
Shareholders Equity
14.8B
Debt to Equity
0.40
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Venky's (India Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 31.9B | 36.1B | 40.6B | 42.7B | 30.0B |
| Cost of Goods Sold | 25.5B | 30.6B | 35.9B | 36.8B | 23.1B |
| Gross Profit | 6.4B | 5.5B | 4.6B | 5.9B | 6.9B |
| Gross Margin % | 20.1% | 15.3% | 11.5% | 13.9% | 23.2% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 521.4M | 441.0M | 430.3M | 382.2M | 338.4M |
| Other Operating Expenses | 2.3B | 2.2B | 2.2B | 1.9B | 1.6B |
| Total Operating Expenses | 2.8B | 2.7B | 2.6B | 2.3B | 1.9B |
| Operating Income | 1.4B | 972.7M | 869.9M | 2.1B | 3.6B |
| Operating Margin % | 4.5% | 2.7% | 2.1% | 5.0% | 12.0% |
| Non-Operating Items | |||||
| Interest Income | 139.9M | 130.6M | 120.1M | 130.8M | 177.4M |
| Interest Expense | 163.4M | 181.8M | 184.8M | 175.8M | 284.8M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 1.6B | 1.1B | 953.0M | 2.3B | 3.6B |
| Income Tax | 460.9M | 303.6M | 248.1M | 617.2M | 929.2M |
| Effective Tax Rate % | 28.3% | 27.7% | 26.0% | 27.2% | 25.8% |
| Net Income | 1.2B | 790.7M | 704.8M | 1.6B | 2.7B |
| Net Margin % | 3.7% | 2.2% | 1.7% | 3.9% | 8.9% |
| Key Metrics | |||||
| EBITDA | 2.1B | 1.6B | 1.5B | 2.8B | 4.3B |
| EPS (Basic) | ₹82.78 | ₹56.13 | ₹50.03 | ₹116.97 | ₹190.06 |
| EPS (Diluted) | ₹82.78 | ₹56.13 | ₹50.03 | ₹116.97 | ₹190.06 |
| Basic Shares Outstanding | 14087336 | 14087336 | 14087336 | 14087336 | 14087336 |
| Diluted Shares Outstanding | 14087336 | 14087336 | 14087336 | 14087336 | 14087336 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Venky's (India Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 148.8M | 171.0M | 185.1M | 41.3M | 519.0M |
| Short-term Investments | 1.5B | 1.8B | 1.1B | 698.0M | 451.6M |
| Accounts Receivable | 5.5B | 7.2B | 6.6B | 6.4B | 3.9B |
| Inventory | 4.6B | 3.7B | 3.9B | 3.8B | 4.2B |
| Other Current Assets | 100.9M | 96.8M | 99.0M | 108.7M | 53.2M |
| Total Current Assets | 13.4B | 13.1B | 13.4B | 12.8B | 10.9B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 830.4M | 790.3M | 753.4M | 713.5M | 712.9M |
| Goodwill | 202.3M | 202.2M | 202.3M | 202.3M | 203.2M |
| Intangible Assets | 284.0K | 226.0K | 359.0K | 356.0K | 1.3M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 264.0M | 185.4M | 242.5M | 228.8M | 182.7M |
| Total Non-Current Assets | 7.3B | 7.8B | 6.7B | 6.7B | 7.0B |
| Total Assets | 20.7B | 20.9B | 20.1B | 19.5B | 17.9B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 2.9B | 4.3B | 4.4B | 4.0B | 3.5B |
| Short-term Debt | 1.7B | 1.7B | 1.9B | 1.9B | 1.7B |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 512.1M | 477.6M | 250.0M | 318.0M | 717.9M |
| Total Current Liabilities | 5.3B | 6.7B | 6.6B | 6.4B | 6.3B |
| Non-Current Liabilities | |||||
| Long-term Debt | 31.3M | 31.3M | 26.2M | 92.5M | 151.1M |
| Deferred Tax Liabilities | 395.0M | 333.9M | 305.7M | 303.1M | 265.5M |
| Other Non-Current Liabilities | 5.1M | 5.6M | 6.1M | 6.6M | 7.3M |
| Total Non-Current Liabilities | 642.2M | 576.0M | 516.8M | 563.4M | 593.2M |
| Total Liabilities | 5.9B | 7.2B | 7.2B | 7.0B | 6.9B |
| Equity | |||||
| Common Stock | 140.9M | 140.9M | 140.9M | 140.9M | 140.9M |
| Retained Earnings | 7.6B | 7.1B | 6.9B | 6.9B | 5.9B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 14.8B | 13.7B | 13.0B | 12.5B | 11.0B |
| Key Metrics | |||||
| Total Debt | 1.7B | 1.7B | 1.9B | 2.0B | 1.9B |
| Working Capital | 8.1B | 6.5B | 6.8B | 6.3B | 4.7B |
Balance Sheet Composition
Venky's (India Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 1.6B | 1.1B | 953.0M | 2.3B | 3.6B |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | 612.8M | -203.1M | -592.3M | -2.3B | -599.3M |
| Operating Cash Flow | 2.2B | 818.0M | 436.2M | -139.8M | 2.7B |
| Investing Activities | |||||
| Capital Expenditures | -451.2M | -502.3M | -422.2M | -298.6M | -354.5M |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | - | - | -161.2M | -220.5M | -374.4M |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -451.2M | -402.3M | -383.4M | -319.1M | -638.9M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -97.3M | -85.2M | -181.7M | -236.7M | -1.6M |
| Debt Issuance | - | - | - | - | 0 |
| Debt Repayment | 0 | -48.1M | -80.0M | -80.0M | -251.4M |
| Financing Cash Flow | -121.0M | -265.1M | -246.1M | -135.1M | -1.2B |
| Free Cash Flow | 205.0M | 316.1M | 438.3M | -250.4M | 2.1B |
| Net Change in Cash | 1.6B | 150.6M | -193.3M | -594.0M | 894.4M |
Cash Flow Trend
Venky's (India Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
41.84
Forward P/E
28.08
Price to Book
1.48
Price to Sales
0.62
PEG Ratio
0.30
Profitability Ratios
Profit Margin
1.48%
Operating Margin
6.31%
Return on Equity
7.90%
Return on Assets
5.63%
Financial Health
Current Ratio
2.34
Debt to Equity
13.06
Beta
0.39
Per Share Data
EPS (TTM)
₹36.31
Book Value per Share
₹1,029.72
Revenue per Share
₹2,463.31
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| VENKEYS | 21.4B | 41.84 | 1.48 | 7.90% | 1.48% | 13.06 |
| Apex Frozen Foods | 15.1B | 45.02 | 2.92 | 0.78% | 3.45% | 7.97 |
| Andrew Yule | 11.2B | 108.71 | 3.10 | -0.84% | 3.56% | 33.31 |
| Dhampur Bio Organics | 7.9B | 33.58 | 0.82 | 1.45% | 1.17% | 58.45 |
| Sharat Industries | 5.8B | 47.12 | 3.84 | 7.28% | 3.27% | 81.98 |
| Mishtann Foods | 5.1B | 1.49 | 0.43 | 34.69% | 23.72% | 3.91 |
Financial data is updated regularly. All figures are in the company's reporting currency.




