Interactive Financial Charts Not Available

Vijaya Diagnostic (VIJAYA) | Financial Analysis & Statements

Vijaya Diagnostic Centre Ltd. | Mid-cap | Healthcare

₹1,022.00

2.11%

Vijaya Diagnostic vs Dr. Lal PathLabs Vijaya Diagnostic vs Syngene Vijaya Diagnostic vs Sai Life Sciences Vijaya Diagnostic vs Metropolis Vijaya Diagnostic vs Thyrocare Vijaya Diagnostic vs NIFTY 50 | Market

TL;DR Income Statement Balance Sheet Cash Flow Key Ratios Peer Comparison

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 1.9B

Gross Profit 1.7B 88.61%

Operating Income 526.4M 27.99%

Net Income 385.9M 20.52%

EPS (Diluted) ₹3.75

Balance Sheet Metrics

Total Assets 12.7B

Total Liabilities 4.7B

Shareholders Equity 8.0B

Debt to Equity 0.59

Cash Flow Metrics

Operating Cash Flow 282.3M

Free Cash Flow -321.8M

Revenue & Profitability Trend

Interactive Financial Charts Not Available

This page uses interactive financial charts and dynamic data visualization tools that require JavaScript. For detailed financial analysis:

Available Financial Data:

Income statements (annual and quarterly)
Balance sheets with asset and liability details
Cash flow statements and free cash flow analysis
Key financial ratios and performance metrics
Peer comparison and industry benchmarking

All financial data is displayed in accessible table format below. Use the table headers and structure to analyze trends and compare metrics across different periods.

Vijaya Diagnostic Income Statement From 2021 to 2025

Metric	2025	2024	2023	2022	2021
Revenue i	6.8B	5.5B	4.6B	4.6B	3.8B
Cost of Goods Sold i	847.6M	654.4M	588.8M	715.0M	570.9M
Gross Profit i	6.0B	4.8B	4.0B	3.9B	3.2B
Gross Margin % i	87.6%	88.0%	87.2%	84.5%	84.8%
Operating Expenses
Research & Development i	-	-	-	-	-
Selling, General & Administrative i	1.3B	988.8M	781.7M	669.0M	517.3M
Other Operating Expenses i	830.3M	711.4M	605.2M	484.6M	432.6M
Total Operating Expenses i	2.1B	1.7B	1.4B	1.2B	949.9M
Operating Income i	2.0B	1.6B	1.2B	1.5B	1.2B
Operating Margin % i	29.8%	29.9%	26.2%	32.7%	30.8%
Non-Operating Items
Interest Income i	57.6M	59.7M	82.8M	98.0M	96.0M
Interest Expense i	245.5M	219.6M	194.2M	152.1M	135.1M
Other Non-Operating Income	-	-	-	-	-
Pre-tax Income i	1.9B	1.6B	1.1B	1.5B	1.1B
Income Tax i	493.7M	390.4M	283.0M	367.2M	270.0M
Effective Tax Rate % i	25.6%	24.6%	24.9%	24.9%	24.1%
Net Income i	1.4B	1.2B	852.1M	1.1B	851.3M
Net Margin % i	21.1%	21.8%	18.6%	23.9%	22.6%
Key Metrics
EBITDA i	2.8B	2.3B	1.9B	2.1B	1.8B
EPS (Basic) i	₹13.95	₹11.62	₹8.29	₹10.76	₹8.28
EPS (Diluted) i	₹13.92	₹11.59	₹8.26	₹10.69	₹8.28
Basic Shares Outstanding i	102587847	102221031	102041263	101965926	101965926
Diluted Shares Outstanding i	102587847	102221031	102041263	101965926	101965926

Income Statement Trend

Vijaya Diagnostic Balance Sheet From 2021 to 2025

Metric	2025	2024	2023	2022	2021
Assets
Current Assets
Cash & Equivalents i	127.9M	222.4M	241.7M	110.5M	66.9M
Short-term Investments i	2.7B	1.6B	2.3B	2.1B	2.1B
Accounts Receivable i	147.6M	162.4M	94.9M	97.7M	67.0M
Inventory i	49.3M	51.8M	20.5M	42.8M	26.4M
Other Current Assets	62.5M	45.7M	50.9M	41.0M	-400.0K
Total Current Assets i	3.1B	2.1B	2.8B	2.7B	2.4B
Non-Current Assets
Property, Plant & Equipment i	314.9M	258.9M	211.4M	145.8M	106.6M
Goodwill i	2.6B	2.6B	135.0M	121.0M	125.1M
Intangible Assets i	218.9M	211.8M	28.3M	14.3M	18.4M
Long-term Investments	-	-	-	-	-
Other Non-Current Assets	136.2M	61.9M	86.2M	222.8M	-100
Total Non-Current Assets i	9.7B	7.7B	5.8B	4.4B	3.0B
Total Assets i	12.7B	9.8B	8.5B	7.1B	5.4B
Liabilities
Current Liabilities
Accounts Payable i	331.3M	329.5M	277.1M	216.4M	221.6M
Short-term Debt i	231.6M	201.3M	145.3M	132.0M	113.0M
Current Portion of Long-term Debt	-	-	-	-	-
Other Current Liabilities	40.1M	35.3M	31.9M	36.1M	30.2M
Total Current Liabilities i	1.6B	728.7M	661.7M	661.2M	442.9M
Non-Current Liabilities
Long-term Debt i	3.0B	2.4B	2.3B	1.7B	1.3B
Deferred Tax Liabilities i	52.8M	-	-	-	-
Other Non-Current Liabilities	3.0M	3.4M	4.6M	1.2M	2.2M
Total Non-Current Liabilities i	3.1B	2.5B	2.4B	1.8B	1.4B
Total Liabilities i	4.7B	3.2B	3.1B	2.4B	1.8B
Equity
Common Stock i	102.6M	102.3M	102.1M	102.0M	45.3M
Retained Earnings i	7.2B	5.9B	4.8B	4.1B	3.0B
Treasury Stock i	-	-	-	-	-
Other Equity	-	-	-	-	-
Total Shareholders Equity i	8.0B	6.6B	5.5B	4.7B	3.6B
Key Metrics
Total Debt i	3.2B	2.6B	2.5B	1.8B	1.4B
Working Capital i	1.4B	1.4B	2.1B	2.0B	1.9B

Balance Sheet Composition

Vijaya Diagnostic Cash Flow Statement From 2021 to 2025

Metric	2025	2024	2023	2022	2021
Operating Activities
Net Income i	1.9B	1.6B	1.1B	1.5B	1.1B
Depreciation & Amortization i	-	-	-	-	-
Stock-Based Compensation i	15.9M	9.3M	7.2M	11.4M	2.0M
Working Capital Changes i	-91.5M	-58.5M	10.2M	-81.2M	-47.8M
Operating Cash Flow i	2.0B	1.7B	1.3B	1.5B	1.1B
Investing Activities
Capital Expenditures i	-926.1M	-846.3M	-1.2B	-1.2B	-312.3M
Acquisitions i	0	-1.5B	0	-17.0M	0
Investment Purchases i	-1.5B	-	-800.4M	-247.7M	-1.3B
Investment Sales i	585.4M	824.7M	886.9M	120.8M	275.3M
Investing Cash Flow i	-1.9B	-1.5B	-1.2B	-1.4B	-1.3B
Financing Activities
Share Repurchases i	-	-	-	-	-
Dividends Paid i	-102.6M	-102.3M	-102.1M	-	-
Debt Issuance i	-	-	-	-	0
Debt Repayment i	-	0	-6.3M	-38.4M	-282.6M
Financing Cash Flow i	-61.6M	-71.8M	-103.2M	-44.0M	-283.7M
Free Cash Flow i	1.3B	953.4M	397.7M	356.5M	975.1M
Net Change in Cash i	127.6M	128.6M	-7.7M	58.8M	-529.5M

Cash Flow Trend

Vijaya Diagnostic Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 68.59

Forward P/E 50.20

Price to Book 12.88

Price to Sales 14.40

PEG Ratio 3.00

Profitability Ratios

Profit Margin 21.04%

Operating Margin 27.99%

Return on Equity 17.90%

Return on Assets 11.23%

Financial Health

Current Ratio 1.89

Debt to Equity 39.99

Beta -0.11

Per Share Data

EPS (TTM) ₹14.58

Book Value per Share ₹77.65

Revenue per Share ₹69.62

Peer Financial Comparison

Company	Market Cap	P/E Ratio	P/B Ratio	ROE	Profit Margin	Debt/Equity
vijaya	104.8B	68.59	12.88	17.90%	21.04%	39.99
Dr. Lal PathLabs	265.3B	51.84	11.96	22.08%	20.29%	7.14
Syngene	250.3B	48.97	5.30	10.50%	13.61%	12.23
Sai Life Sciences	180.3B	73.75	8.42	7.99%	12.77%	16.56
Metropolis	106.5B	69.23	7.92	10.86%	10.83%	15.30
Thyrocare	65.0B	54.89	11.13	16.73%	14.69%	4.51

Financial data is updated regularly. All figures are in the company's reporting currency.