
VLS Finance (VLSFINANCE) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
27.2M
Gross Profit
8.0M
29.48%
Operating Income
-554.5M
-2,038.54%
Net Income
-398.3M
-1,464.22%
Balance Sheet Metrics
Total Assets
27.1B
Total Liabilities
2.4B
Shareholders Equity
24.7B
Debt to Equity
0.10
Cash Flow Metrics
Revenue & Profitability Trend
VLS Finance Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 287.1M | 298.4M | 263.4M | 280.0M | 134.3M |
Cost of Goods Sold | 85.2M | 66.2M | 57.5M | 51.3M | 45.7M |
Gross Profit | 201.9M | 232.3M | 205.9M | 228.7M | 88.6M |
Gross Margin % | 70.3% | 77.8% | 78.2% | 81.7% | 66.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 41.5M | 36.2M | 37.5M | 25.0M |
Other Operating Expenses | 365.8M | 141.0M | 112.7M | 104.4M | 56.9M |
Total Operating Expenses | 365.8M | 182.5M | 148.9M | 141.8M | 82.0M |
Operating Income | 534.7M | 3.7B | 544.5M | 2.1B | 2.1B |
Operating Margin % | 186.2% | 1,245.9% | 206.7% | 737.2% | 1,532.9% |
Non-Operating Items | |||||
Interest Income | - | 43.2M | 25.3M | 13.0M | 8.6M |
Interest Expense | 1.7M | 2.0M | 1.4M | 243.0K | 303.0K |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 583.6M | 3.9B | 580.3M | 2.1B | 2.1B |
Income Tax | 121.6M | 619.0M | 20.6M | -2.1M | -135.3M |
Effective Tax Rate % | 20.8% | 16.0% | 3.5% | -0.1% | -6.5% |
Net Income | 462.0M | 3.2B | 559.7M | 2.1B | 2.2B |
Net Margin % | 160.9% | 1,086.8% | 212.5% | 750.8% | 1,648.5% |
Key Metrics | |||||
EBITDA | 629.8M | 3.9B | 624.7M | 2.1B | 2.1B |
EPS (Basic) | ₹13.44 | ₹93.07 | ₹14.49 | ₹54.37 | ₹57.26 |
EPS (Diluted) | ₹13.44 | ₹93.07 | ₹14.49 | ₹54.37 | ₹57.26 |
Basic Shares Outstanding | 34378274 | 34848000 | 38634000 | 38662000 | 38662000 |
Diluted Shares Outstanding | 34378274 | 34848000 | 38634000 | 38662000 | 38662000 |
Income Statement Trend
VLS Finance Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 3.2B | 291.5M | 445.2M | 736.4M | 1.1B |
Short-term Investments | 159.9M | 1.8B | 1.1B | 1.2B | 860.4M |
Accounts Receivable | 9.0M | 195.7M | 218.4M | 12.0M | 19.6M |
Inventory | - | - | - | - | - |
Other Current Assets | - | 99.0M | 41.4M | 52.0M | 75.5M |
Total Current Assets | 3.5B | 2.4B | 1.9B | 2.1B | 2.1B |
Non-Current Assets | |||||
Property, Plant & Equipment | 647.1M | 1.3B | 1.2B | 1.2B | 1.2B |
Goodwill | 243.0K | 13.0K | 18.0K | 68.0K | 86.0K |
Intangible Assets | 243.0K | 13.0K | 18.0K | 68.0K | 86.0K |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 10.2M | 4.0K | 280.0K | 578.0K | 6.9M |
Total Non-Current Assets | 23.6B | 33.2B | 28.7B | 34.8B | 28.6B |
Total Assets | 27.1B | 35.5B | 30.6B | 36.8B | 30.7B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 8.5M | 1.8M | 1.0M | 48.9M | 558.0K |
Short-term Debt | - | 3.9M | 11.2M | 15.0M | 0 |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | 9.0M | 12.4M | 4.5M | - |
Total Current Liabilities | 11.7M | 91.4M | 90.2M | 103.5M | 32.0M |
Non-Current Liabilities | |||||
Long-term Debt | 8.6M | 1.8M | 6.9M | 9.1M | 0 |
Deferred Tax Liabilities | 2.3B | 5.6B | 5.5B | 7.1B | 6.3B |
Other Non-Current Liabilities | 5.5M | 775.0K | 1.4M | -1.0K | 3.8M |
Total Non-Current Liabilities | 2.4B | 5.6B | 5.5B | 7.1B | 6.3B |
Total Liabilities | 2.4B | 5.7B | 5.6B | 7.2B | 6.3B |
Equity | |||||
Common Stock | 341.3M | 349.2M | 353.5M | 387.8M | 387.8M |
Retained Earnings | - | 14.8B | 10.0B | 9.4B | 6.3B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 24.7B | 29.8B | 25.0B | 29.7B | 24.4B |
Key Metrics | |||||
Total Debt | 8.6M | 5.7M | 18.0M | 24.1M | 0 |
Working Capital | 3.5B | 2.3B | 1.8B | 2.0B | 2.1B |
Balance Sheet Composition
VLS Finance Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 583.6M | 3.9B | 580.3M | 2.1B | 2.1B |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | 1.6B | -604.9M | -244.2M | -63.9M | -278.3M |
Operating Cash Flow | 2.1B | 3.2B | 331.5M | 2.0B | 1.8B |
Investing Activities | |||||
Capital Expenditures | -5.6M | -410.4M | -22.7M | -108.5M | -23.6M |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -5.6M | -410.4M | -11.5M | -108.5M | -23.7M |
Financing Activities | |||||
Share Repurchases | -354.9M | -72.9M | -619.9M | 0 | - |
Dividends Paid | -85.0M | -52.2M | -58.0M | -58.0M | -58.0M |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | -439.9M | -125.1M | -677.9M | -107.3M | -57.0M |
Free Cash Flow | 2.0B | 1.5B | 49.7M | 1.4B | 1.6B |
Net Change in Cash | 1.7B | 2.7B | -357.9M | 1.8B | 1.7B |
Cash Flow Trend
VLS Finance Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
30.48
Price to Book
0.32
Price to Sales
7.25
PEG Ratio
-1.39
Profitability Ratios
Profit Margin
42.82%
Operating Margin
114.47%
Return on Equity
1.69%
Return on Assets
1.48%
Financial Health
Current Ratio
60.50
Debt to Equity
0.04
Beta
0.57
Per Share Data
EPS (TTM)
₹7.55
Book Value per Share
₹719.32
Revenue per Share
₹31.39
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
vlsfinance | 7.8B | 30.48 | 0.32 | 1.69% | 42.82% | 0.04 |
Motilal Oswal | 557.1B | 20.45 | 5.03 | 22.47% | 37.00% | 138.95 |
Authum Investment | 492.2B | 12.03 | 3.34 | 28.87% | 93.88% | 7.18 |
Share India | 35.9B | 11.80 | 1.86 | 13.95% | 24.50% | 22.79 |
Shalimar Agencies | 27.0B | 484.00 | 25.93 | 10.13% | 5.31% | 64.93 |
Monarch Networth | 25.7B | 16.64 | 3.22 | 18.73% | 47.16% | 1.16 |
Financial data is updated regularly. All figures are in the company's reporting currency.