VLS Finance (VLSFINANCE) | Financial Analysis & Statements
VLS Finance Ltd. Small-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
31.7M
Gross Profit
9.7M
30.54%
Operating Income
925.5M
2,922.02%
Net Income
711.4M
2,246.23%
EPS (Diluted)
₹20.92
Balance Sheet Metrics
Total Assets
27.1B
Total Liabilities
2.4B
Shareholders Equity
24.7B
Debt to Equity
0.10
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
VLS Finance Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 720.7M | 298.4M | 263.4M | 280.0M | 134.3M |
| Cost of Goods Sold | 71.7M | 66.2M | 57.5M | 51.3M | 45.7M |
| Gross Profit | 649.0M | 232.3M | 205.9M | 228.7M | 88.6M |
| Gross Margin % | 90.1% | 77.8% | 78.2% | 81.7% | 66.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 47.6M | 41.5M | 36.2M | 37.5M | 25.0M |
| Other Operating Expenses | 317.7M | 141.0M | 112.7M | 104.4M | 56.9M |
| Total Operating Expenses | 365.4M | 182.5M | 148.9M | 141.8M | 82.0M |
| Operating Income | 497.2M | 3.7B | 544.5M | 2.1B | 2.1B |
| Operating Margin % | 69.0% | 1,245.9% | 206.7% | 737.2% | 1,532.9% |
| Non-Operating Items | |||||
| Interest Income | 38.7M | 43.2M | 25.3M | 13.0M | 8.6M |
| Interest Expense | 1.7M | 2.0M | 1.4M | 243.0K | 303.0K |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 583.6M | 3.9B | 580.3M | 2.1B | 2.1B |
| Income Tax | 121.6M | 619.0M | 20.6M | -2.1M | -135.3M |
| Effective Tax Rate % | 20.8% | 16.0% | 3.5% | -0.1% | -6.5% |
| Net Income | 462.0M | 3.2B | 559.7M | 2.1B | 2.2B |
| Net Margin % | 64.1% | 1,086.8% | 212.5% | 750.8% | 1,648.5% |
| Key Metrics | |||||
| EBITDA | 630.3M | 3.9B | 624.7M | 2.1B | 2.1B |
| EPS (Basic) | ₹13.44 | ₹93.07 | ₹14.49 | ₹54.37 | ₹57.26 |
| EPS (Diluted) | ₹13.44 | ₹93.07 | ₹14.49 | ₹54.37 | ₹57.26 |
| Basic Shares Outstanding | 34376000 | 34848000 | 38634000 | 38662000 | 38662000 |
| Diluted Shares Outstanding | 34376000 | 34848000 | 38634000 | 38662000 | 38662000 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
VLS Finance Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 3.2B | 291.5M | 445.2M | 736.4M | 1.1B |
| Short-term Investments | 147.0M | 1.8B | 1.1B | 1.2B | 860.4M |
| Accounts Receivable | 33.0M | 195.7M | 218.4M | 12.0M | 19.6M |
| Inventory | - | - | - | - | - |
| Other Current Assets | 10.2M | 99.0M | 41.4M | 52.0M | 75.5M |
| Total Current Assets | 3.6B | 2.4B | 1.9B | 2.1B | 2.1B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 1.2B | 1.3B | 1.2B | 1.2B | 1.2B |
| Goodwill | 243.0K | 13.0K | 18.0K | 68.0K | 86.0K |
| Intangible Assets | 243.0K | 13.0K | 18.0K | 68.0K | 86.0K |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 45.0K | 4.0K | 280.0K | 578.0K | 6.9M |
| Total Non-Current Assets | 23.5B | 33.2B | 28.7B | 34.8B | 28.6B |
| Total Assets | 27.1B | 35.5B | 30.6B | 36.8B | 30.7B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 8.5M | 1.8M | 1.0M | 48.9M | 558.0K |
| Short-term Debt | 8.6M | 3.9M | 11.2M | 15.0M | 0 |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 5.3M | 9.0M | 12.4M | 4.5M | - |
| Total Current Liabilities | 119.0M | 91.4M | 90.2M | 103.5M | 32.0M |
| Non-Current Liabilities | |||||
| Long-term Debt | 8.6M | 1.8M | 6.9M | 9.1M | 0 |
| Deferred Tax Liabilities | 2.3B | 5.6B | 5.5B | 7.1B | 6.3B |
| Other Non-Current Liabilities | 180.0K | 775.0K | 1.4M | -1.0K | 3.8M |
| Total Non-Current Liabilities | 2.3B | 5.6B | 5.5B | 7.1B | 6.3B |
| Total Liabilities | 2.4B | 5.7B | 5.6B | 7.2B | 6.3B |
| Equity | |||||
| Common Stock | 341.3M | 349.2M | 353.5M | 387.8M | 387.8M |
| Retained Earnings | 17.7B | 14.8B | 10.0B | 9.4B | 6.3B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 24.7B | 29.8B | 25.0B | 29.7B | 24.4B |
| Key Metrics | |||||
| Total Debt | 17.2M | 5.7M | 18.0M | 24.1M | 0 |
| Working Capital | 3.4B | 2.3B | 1.8B | 2.0B | 2.1B |
Balance Sheet Composition
VLS Finance Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 583.6M | 3.9B | 580.3M | 2.1B | 2.1B |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | 1.6B | -604.9M | -244.2M | -63.9M | -278.3M |
| Operating Cash Flow | 2.1B | 3.2B | 331.5M | 2.0B | 1.8B |
| Investing Activities | |||||
| Capital Expenditures | -5.6M | -410.4M | -22.7M | -108.5M | -23.6M |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -5.6M | -410.4M | -11.5M | -108.5M | -23.7M |
| Financing Activities | |||||
| Share Repurchases | -354.9M | -72.9M | -619.9M | 0 | - |
| Dividends Paid | -85.0M | -52.2M | -58.0M | -58.0M | -58.0M |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | - | - | - | - | - |
| Financing Cash Flow | -439.9M | -125.1M | -677.9M | -107.3M | -57.0M |
| Free Cash Flow | 2.0B | 1.5B | 49.7M | 1.4B | 1.6B |
| Net Change in Cash | 1.7B | 2.7B | -357.9M | 1.8B | 1.7B |
Cash Flow Trend
VLS Finance Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
14.55
Price to Book
0.32
Price to Sales
8.33
PEG Ratio
-0.11
Profitability Ratios
Profit Margin
61.29%
Operating Margin
77.39%
Return on Equity
1.87%
Return on Assets
1.70%
Financial Health
Current Ratio
26.54
Debt to Equity
0.00
Beta
0.23
Per Share Data
EPS (TTM)
₹16.80
Book Value per Share
₹761.33
Revenue per Share
₹27.08
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| VLSFINANCE | 7.4B | 14.55 | 0.32 | 1.87% | 61.29% | 0.00 |
| Motilal Oswal | 470.6B | 24.07 | 3.69 | 22.47% | 30.54% | 121.04 |
| Authum Investment | 426.1B | 11.72 | 2.62 | 28.87% | 110.11% | 20.29 |
| Delphi World Money | 48.7B | 73.72 | 0.65 | 2.21% | 0.30% | 2,547.19 |
| Indo Thai Securities | 39.0B | 106.49 | 17.17 | 4.56% | 56.96% | 1.43 |
| SG Finserve | 35.8B | 24.51 | 2.13 | 10.32% | 38.26% | 185.19 |
Financial data is updated regularly. All figures are in the company's reporting currency.





