
Voltas Limited (VOLTAS) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
47.3B
Gross Profit
9.8B
20.78%
Operating Income
3.2B
6.74%
Net Income
2.4B
4.98%
Balance Sheet Metrics
Total Assets
131.5B
Total Liabilities
66.1B
Shareholders Equity
65.4B
Debt to Equity
1.01
Cash Flow Metrics
Revenue & Profitability Trend
Voltas Limited Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 153.2B | 124.1B | 94.0B | 78.4B | 74.6B |
Cost of Goods Sold | 119.6B | 98.2B | 73.9B | 59.0B | 55.8B |
Gross Profit | 33.6B | 25.8B | 20.1B | 19.4B | 18.7B |
Gross Margin % | 21.9% | 20.8% | 21.4% | 24.7% | 25.1% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 3.8B | 2.9B | 2.2B | 1.5B |
Other Operating Expenses | 14.5B | 9.9B | 8.0B | 4.9B | 5.2B |
Total Operating Expenses | 14.5B | 13.7B | 10.9B | 7.1B | 6.7B |
Operating Income | 10.5B | 4.3B | 2.9B | 6.5B | 6.2B |
Operating Margin % | 6.9% | 3.4% | 3.1% | 8.2% | 8.4% |
Non-Operating Items | |||||
Interest Income | - | 625.8M | 445.9M | 591.8M | 397.4M |
Interest Expense | 621.1M | 558.8M | 295.9M | 258.7M | 261.5M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 11.9B | 4.9B | 3.1B | 7.0B | 7.1B |
Income Tax | 3.6B | 2.4B | 1.7B | 1.9B | 1.8B |
Effective Tax Rate % | 29.9% | 48.9% | 55.6% | 27.4% | 25.4% |
Net Income | 8.3B | 2.5B | 1.4B | 5.1B | 5.3B |
Net Margin % | 5.4% | 2.0% | 1.4% | 6.5% | 7.1% |
Key Metrics | |||||
EBITDA | 13.1B | 4.6B | 3.2B | 6.8B | 6.7B |
EPS (Basic) | ₹25.43 | ₹7.62 | ₹4.08 | ₹15.23 | ₹15.87 |
EPS (Diluted) | ₹25.43 | ₹7.62 | ₹4.08 | ₹15.23 | ₹15.87 |
Basic Shares Outstanding | 330857255 | 330884740 | 330884740 | 330884740 | 330884740 |
Diluted Shares Outstanding | 330857255 | 330884740 | 330884740 | 330884740 | 330884740 |
Income Statement Trend
Voltas Limited Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 6.5B | 8.2B | 6.9B | 5.6B | 4.5B |
Short-term Investments | 12.7B | 9.3B | 3.5B | 4.9B | 3.3B |
Accounts Receivable | 25.1B | 25.3B | 21.9B | 21.1B | 18.0B |
Inventory | 27.1B | 21.4B | 15.9B | 16.6B | 12.8B |
Other Current Assets | 4.3B | 57.5M | 177.8M | 114.0M | 257.6M |
Total Current Assets | 88.8B | 77.2B | 64.5B | 58.8B | 51.9B |
Non-Current Assets | |||||
Property, Plant & Equipment | 8.5B | 4.2B | 4.0B | 2.5B | 2.5B |
Goodwill | 1.5B | 1.5B | 1.5B | 1.5B | 1.5B |
Intangible Assets | 34.0M | 55.9M | 61.9M | 71.7M | 84.6M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 766.3M | -11.0M | 11.5M | 11.9M | -11.8M |
Total Non-Current Assets | 42.7B | 43.1B | 38.3B | 38.7B | 34.7B |
Total Assets | 131.5B | 120.4B | 102.8B | 97.5B | 86.6B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 38.9B | 38.6B | 30.1B | 29.4B | 24.6B |
Short-term Debt | 4.9B | 4.9B | 6.0B | 3.5B | 2.5B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 3.2B | 2.6B | 1.7B | 888.4M | 730.4M |
Total Current Liabilities | 60.1B | 57.6B | 46.2B | 40.6B | 35.0B |
Non-Current Liabilities | |||||
Long-term Debt | 4.0B | 2.5B | 465.4M | 126.8M | 56.6M |
Deferred Tax Liabilities | 583.2M | 588.8M | 52.8M | 123.5M | 0 |
Other Non-Current Liabilities | 28.4M | 34.9M | 41.7M | 63.2M | 63.2M |
Total Non-Current Liabilities | 6.1B | 4.3B | 1.7B | 1.5B | 1.2B |
Total Liabilities | 66.1B | 61.8B | 47.9B | 42.1B | 36.3B |
Equity | |||||
Common Stock | 330.8M | 330.8M | 330.8M | 330.8M | 330.8M |
Retained Earnings | - | 32.3B | 31.5B | 31.6B | 28.6B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 65.4B | 58.5B | 54.9B | 55.4B | 50.3B |
Key Metrics | |||||
Total Debt | 8.9B | 7.4B | 6.5B | 3.6B | 2.6B |
Working Capital | 28.7B | 19.7B | 18.3B | 18.2B | 16.9B |
Balance Sheet Composition
Voltas Limited Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 11.9B | 4.9B | 3.1B | 7.0B | 7.1B |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -12.6B | -8.0B | -4.8B | -5.6B | 437.9M |
Operating Cash Flow | -1.4B | -3.5B | -2.2B | 1.2B | 7.1B |
Investing Activities | |||||
Capital Expenditures | -1.9B | -2.9B | -1.8B | -469.0M | -186.5M |
Acquisitions | -1.0B | -1.1B | -1.2B | - | - |
Investment Purchases | -37.1B | -18.2B | -17.6B | -11.0B | -11.7B |
Investment Sales | 41.2B | 14.8B | 20.9B | 7.6B | 8.8B |
Investing Cash Flow | 624.1M | -7.1B | 583.7M | -3.8B | -2.9B |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -1.8B | -1.4B | -1.8B | -1.7B | -1.4B |
Debt Issuance | 4.5B | 5.9B | 15.0B | 1.1B | 5.5B |
Debt Repayment | -3.0B | -4.9B | -12.3B | -165.6M | -5.1B |
Financing Cash Flow | -320.0M | -458.9M | 899.3M | -758.2M | -933.4M |
Free Cash Flow | -4.3B | 4.7B | -205.5M | 5.4B | 5.4B |
Net Change in Cash | -1.1B | -11.1B | -729.8M | -3.3B | 3.3B |
Cash Flow Trend
Voltas Limited Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
66.48
Forward P/E
38.43
Price to Book
6.61
Price to Sales
2.98
PEG Ratio
38.43
Profitability Ratios
Profit Margin
4.49%
Operating Margin
4.06%
Return on Equity
12.86%
Return on Assets
6.40%
Financial Health
Current Ratio
1.48
Debt to Equity
13.64
Beta
0.02
Per Share Data
EPS (TTM)
₹19.57
Book Value per Share
₹196.84
Revenue per Share
₹436.26
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
voltas | 430.5B | 66.48 | 6.61 | 12.86% | 4.49% | 13.64 |
Amber Enterprises | 247.4B | 90.23 | 10.80 | 10.54% | 2.50% | 89.11 |
Crompton Greaves | 204.9B | 38.91 | 6.04 | 15.46% | 7.07% | 12.44 |
Whirlpool of India | 161.1B | 44.64 | 4.08 | 9.00% | 4.60% | 7.13 |
Cello World | 126.0B | 36.76 | 5.81 | 19.30% | 15.53% | 0.22 |
Eureka Forbes | 108.0B | 66.11 | 2.45 | 3.81% | 6.75% | 0.58 |
Financial data is updated regularly. All figures are in the company's reporting currency.