TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 47.3B
Gross Profit 9.8B 20.78%
Operating Income 3.2B 6.74%
Net Income 2.4B 4.98%

Balance Sheet Metrics

Total Assets 131.5B
Total Liabilities 66.1B
Shareholders Equity 65.4B
Debt to Equity 1.01

Cash Flow Metrics

Revenue & Profitability Trend

Voltas Limited Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i153.2B124.1B94.0B78.4B74.6B
Cost of Goods Sold i119.6B98.2B73.9B59.0B55.8B
Gross Profit i33.6B25.8B20.1B19.4B18.7B
Gross Margin % i21.9%20.8%21.4%24.7%25.1%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-3.8B2.9B2.2B1.5B
Other Operating Expenses i14.5B9.9B8.0B4.9B5.2B
Total Operating Expenses i14.5B13.7B10.9B7.1B6.7B
Operating Income i10.5B4.3B2.9B6.5B6.2B
Operating Margin % i6.9%3.4%3.1%8.2%8.4%
Non-Operating Items
Interest Income i-625.8M445.9M591.8M397.4M
Interest Expense i621.1M558.8M295.9M258.7M261.5M
Other Non-Operating Income-----
Pre-tax Income i11.9B4.9B3.1B7.0B7.1B
Income Tax i3.6B2.4B1.7B1.9B1.8B
Effective Tax Rate % i29.9%48.9%55.6%27.4%25.4%
Net Income i8.3B2.5B1.4B5.1B5.3B
Net Margin % i5.4%2.0%1.4%6.5%7.1%
Key Metrics
EBITDA i13.1B4.6B3.2B6.8B6.7B
EPS (Basic) i₹25.43₹7.62₹4.08₹15.23₹15.87
EPS (Diluted) i₹25.43₹7.62₹4.08₹15.23₹15.87
Basic Shares Outstanding i330857255330884740330884740330884740330884740
Diluted Shares Outstanding i330857255330884740330884740330884740330884740

Income Statement Trend

Voltas Limited Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i6.5B8.2B6.9B5.6B4.5B
Short-term Investments i12.7B9.3B3.5B4.9B3.3B
Accounts Receivable i25.1B25.3B21.9B21.1B18.0B
Inventory i27.1B21.4B15.9B16.6B12.8B
Other Current Assets4.3B57.5M177.8M114.0M257.6M
Total Current Assets i88.8B77.2B64.5B58.8B51.9B
Non-Current Assets
Property, Plant & Equipment i8.5B4.2B4.0B2.5B2.5B
Goodwill i1.5B1.5B1.5B1.5B1.5B
Intangible Assets i34.0M55.9M61.9M71.7M84.6M
Long-term Investments-----
Other Non-Current Assets766.3M-11.0M11.5M11.9M-11.8M
Total Non-Current Assets i42.7B43.1B38.3B38.7B34.7B
Total Assets i131.5B120.4B102.8B97.5B86.6B
Liabilities
Current Liabilities
Accounts Payable i38.9B38.6B30.1B29.4B24.6B
Short-term Debt i4.9B4.9B6.0B3.5B2.5B
Current Portion of Long-term Debt-----
Other Current Liabilities3.2B2.6B1.7B888.4M730.4M
Total Current Liabilities i60.1B57.6B46.2B40.6B35.0B
Non-Current Liabilities
Long-term Debt i4.0B2.5B465.4M126.8M56.6M
Deferred Tax Liabilities i583.2M588.8M52.8M123.5M0
Other Non-Current Liabilities28.4M34.9M41.7M63.2M63.2M
Total Non-Current Liabilities i6.1B4.3B1.7B1.5B1.2B
Total Liabilities i66.1B61.8B47.9B42.1B36.3B
Equity
Common Stock i330.8M330.8M330.8M330.8M330.8M
Retained Earnings i-32.3B31.5B31.6B28.6B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i65.4B58.5B54.9B55.4B50.3B
Key Metrics
Total Debt i8.9B7.4B6.5B3.6B2.6B
Working Capital i28.7B19.7B18.3B18.2B16.9B

Balance Sheet Composition

Voltas Limited Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i11.9B4.9B3.1B7.0B7.1B
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-12.6B-8.0B-4.8B-5.6B437.9M
Operating Cash Flow i-1.4B-3.5B-2.2B1.2B7.1B
Investing Activities
Capital Expenditures i-1.9B-2.9B-1.8B-469.0M-186.5M
Acquisitions i-1.0B-1.1B-1.2B--
Investment Purchases i-37.1B-18.2B-17.6B-11.0B-11.7B
Investment Sales i41.2B14.8B20.9B7.6B8.8B
Investing Cash Flow i624.1M-7.1B583.7M-3.8B-2.9B
Financing Activities
Share Repurchases i-----
Dividends Paid i-1.8B-1.4B-1.8B-1.7B-1.4B
Debt Issuance i4.5B5.9B15.0B1.1B5.5B
Debt Repayment i-3.0B-4.9B-12.3B-165.6M-5.1B
Financing Cash Flow i-320.0M-458.9M899.3M-758.2M-933.4M
Free Cash Flow i-4.3B4.7B-205.5M5.4B5.4B
Net Change in Cash i-1.1B-11.1B-729.8M-3.3B3.3B

Cash Flow Trend

Voltas Limited Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 66.48
Forward P/E 38.43
Price to Book 6.61
Price to Sales 2.98
PEG Ratio 38.43

Profitability Ratios

Profit Margin 4.49%
Operating Margin 4.06%
Return on Equity 12.86%
Return on Assets 6.40%

Financial Health

Current Ratio 1.48
Debt to Equity 13.64
Beta 0.02

Per Share Data

EPS (TTM) ₹19.57
Book Value per Share ₹196.84
Revenue per Share ₹436.26

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
voltas430.5B66.486.6112.86%4.49%13.64
Amber Enterprises 247.4B90.2310.8010.54%2.50%89.11
Crompton Greaves 204.9B38.916.0415.46%7.07%12.44
Whirlpool of India 161.1B44.644.089.00%4.60%7.13
Cello World 126.0B36.765.8119.30%15.53%0.22
Eureka Forbes 108.0B66.112.453.81%6.75%0.58

Financial data is updated regularly. All figures are in the company's reporting currency.