
Welspun Enterprises (WELENT) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
10.2B
Gross Profit
-77.2M
-0.76%
Operating Income
1.4B
13.53%
Net Income
1.1B
10.33%
Balance Sheet Metrics
Total Assets
60.6B
Total Liabilities
33.5B
Shareholders Equity
27.1B
Debt to Equity
1.24
Cash Flow Metrics
Revenue & Profitability Trend
Welspun Enterprises Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 35.8B | 28.3B | 27.0B | 13.4B | 15.3B |
Cost of Goods Sold | 27.7B | 19.5B | 21.2B | 9.5B | 11.4B |
Gross Profit | 8.2B | 8.8B | 5.9B | 3.8B | 3.9B |
Gross Margin % | 22.8% | 31.0% | 21.7% | 28.6% | 25.7% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 1.2B | 981.0M | 610.5M | 492.8M |
Other Operating Expenses | 937.9M | 1.7B | 1.2B | 537.4M | 817.8M |
Total Operating Expenses | 937.9M | 2.9B | 2.2B | 1.1B | 1.3B |
Operating Income | 4.7B | 4.0B | 2.4B | 1.3B | 1.6B |
Operating Margin % | 13.1% | 14.1% | 8.7% | 10.1% | 10.3% |
Non-Operating Items | |||||
Interest Income | - | 1.4B | 1.1B | 543.7M | 1.2B |
Interest Expense | 1.6B | 909.5M | 956.3M | 672.9M | 1.0B |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 5.2B | 4.8B | 7.4B | 1.1B | 1.8B |
Income Tax | 1.4B | 1.3B | 570.1M | 256.2M | 495.4M |
Effective Tax Rate % | 26.2% | 27.1% | 7.7% | 24.3% | 27.6% |
Net Income | 3.5B | 3.2B | 7.3B | 1.3B | 1.3B |
Net Margin % | 9.9% | 11.3% | 26.9% | 9.4% | 8.5% |
Key Metrics | |||||
EBITDA | 7.3B | 5.6B | 3.1B | 1.9B | 2.8B |
EPS (Basic) | ₹23.61 | ₹21.51 | ₹48.19 | ₹8.37 | ₹8.67 |
EPS (Diluted) | ₹23.30 | ₹21.25 | ₹48.08 | ₹8.33 | ₹8.60 |
Basic Shares Outstanding | 136620076 | 137199711 | 149964837 | 149043404 | 148727114 |
Diluted Shares Outstanding | 136620076 | 137199711 | 149964837 | 149043404 | 148727114 |
Income Statement Trend
Welspun Enterprises Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 5.1B | 2.5B | 3.3B | 2.3B | 2.0B |
Short-term Investments | 6.9B | 4.8B | 14.5B | 1.1B | 1.6B |
Accounts Receivable | 2.5B | 4.3B | 3.3B | 1.4B | 1.3B |
Inventory | 1.6B | 1.6B | 864.1M | 480.7M | 48.9M |
Other Current Assets | 5.9B | 6.6B | 6.3B | 5.0B | 3.5B |
Total Current Assets | 36.4B | 32.1B | 38.7B | 16.4B | 13.3B |
Non-Current Assets | |||||
Property, Plant & Equipment | 1.8B | 1.6B | 198.3M | 200.5M | 65.0M |
Goodwill | 2.1B | 2.1B | 498.7M | 18.2B | 14.0B |
Intangible Assets | 450.0M | 466.2M | 498.7M | 18.2B | 14.0B |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 1.6B | 100.0K | -200.0K | 100.0K | -100.0K |
Total Non-Current Assets | 24.2B | 17.4B | 12.3B | 42.5B | 34.6B |
Total Assets | 60.6B | 49.5B | 51.1B | 58.9B | 47.9B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 8.5B | 6.7B | 7.2B | 5.6B | 4.6B |
Short-term Debt | 2.3B | 2.0B | 4.7B | 2.2B | 1.9B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 679.6M | 337.9M | 81.0M | 1.1M | 100.0K |
Total Current Liabilities | 19.5B | 15.9B | 20.4B | 15.5B | 10.1B |
Non-Current Liabilities | |||||
Long-term Debt | 12.7B | 5.6B | 2.9B | 23.1B | 20.5B |
Deferred Tax Liabilities | 592.7M | 562.1M | 487.4M | 279.9M | 105.6M |
Other Non-Current Liabilities | - | - | 200.0K | - | 28.5M |
Total Non-Current Liabilities | 13.9B | 8.7B | 7.0B | 25.5B | 20.9B |
Total Liabilities | 33.5B | 24.6B | 27.4B | 41.0B | 31.0B |
Equity | |||||
Common Stock | 1.4B | 1.4B | 1.5B | 1.5B | 1.5B |
Retained Earnings | - | 11.9B | 9.7B | 3.9B | 2.9B |
Treasury Stock | - | 268.6M | 0 | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 27.1B | 24.9B | 23.6B | 17.9B | 16.9B |
Key Metrics | |||||
Total Debt | 15.0B | 7.6B | 7.6B | 25.3B | 22.4B |
Working Capital | 16.9B | 16.3B | 18.3B | 923.8M | 3.2B |
Balance Sheet Composition
Welspun Enterprises Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 4.9B | 4.5B | 8.0B | 1.7B | 1.8B |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | 62.4M | 8.8M | -40.4M | 28.5M | 53.1M |
Working Capital Changes | -8.2B | -2.4B | -5.1B | -5.2B | -2.1B |
Operating Cash Flow | -3.0B | 2.1B | -2.7B | -3.8B | -376.4M |
Investing Activities | |||||
Capital Expenditures | -507.2M | -496.3M | 210.5M | -43.1M | -17.0M |
Acquisitions | -1.2B | -1.6B | -372.0M | 0 | -1.2M |
Investment Purchases | - | 0 | -13.5M | 0 | -664.9M |
Investment Sales | 339.4M | 569.0M | 14.1B | 11.4M | 592.3M |
Investing Cash Flow | -646.0M | -1.1B | 12.9B | -842.2M | -130.3M |
Financing Activities | |||||
Share Repurchases | 0 | -3.2B | 0 | - | - |
Dividends Paid | -408.8M | -136.4M | -1.3B | -223.4M | -297.4M |
Debt Issuance | 7.5B | 2.7B | 1.2B | 10.3B | 11.6B |
Debt Repayment | -281.8M | -3.1B | -3.5B | -7.4B | -1.0B |
Financing Cash Flow | 6.9B | -3.9B | -1.3B | 1.8B | 8.3B |
Free Cash Flow | -3.3B | -4.2B | 1.9B | -1.5B | -7.4B |
Net Change in Cash | 3.2B | -2.9B | 8.8B | -2.9B | 7.8B |
Cash Flow Trend
Welspun Enterprises Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
17.79
Forward P/E
16.30
Price to Book
2.42
Price to Sales
1.76
PEG Ratio
-2.37
Profitability Ratios
Profit Margin
9.01%
Operating Margin
20.20%
Return on Equity
11.91%
Return on Assets
5.32%
Financial Health
Current Ratio
1.86
Debt to Equity
55.33
Beta
0.21
Per Share Data
EPS (TTM)
₹25.37
Book Value per Share
₹186.20
Revenue per Share
₹256.05
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
welent | 61.7B | 17.79 | 2.42 | 11.91% | 9.01% | 55.33 |
Larsen & Toubro | 5.1T | 31.85 | 5.18 | 13.03% | 5.90% | 114.74 |
Rail Vikas Nigam | 677.3B | 56.58 | 7.07 | 13.39% | 6.03% | 56.62 |
Techno Electric | 173.8B | 39.52 | 4.64 | 11.31% | 19.05% | 1.05 |
Ircon International | 155.5B | 23.33 | 2.46 | 11.43% | 6.51% | 67.58 |
Afcons | 154.9B | 29.08 | 2.94 | 9.25% | 4.17% | 44.53 |
Financial data is updated regularly. All figures are in the company's reporting currency.