TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 10.2B
Gross Profit -77.2M -0.76%
Operating Income 1.4B 13.53%
Net Income 1.1B 10.33%

Balance Sheet Metrics

Total Assets 60.6B
Total Liabilities 33.5B
Shareholders Equity 27.1B
Debt to Equity 1.24

Cash Flow Metrics

Revenue & Profitability Trend

Welspun Enterprises Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i35.8B28.3B27.0B13.4B15.3B
Cost of Goods Sold i27.7B19.5B21.2B9.5B11.4B
Gross Profit i8.2B8.8B5.9B3.8B3.9B
Gross Margin % i22.8%31.0%21.7%28.6%25.7%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-1.2B981.0M610.5M492.8M
Other Operating Expenses i937.9M1.7B1.2B537.4M817.8M
Total Operating Expenses i937.9M2.9B2.2B1.1B1.3B
Operating Income i4.7B4.0B2.4B1.3B1.6B
Operating Margin % i13.1%14.1%8.7%10.1%10.3%
Non-Operating Items
Interest Income i-1.4B1.1B543.7M1.2B
Interest Expense i1.6B909.5M956.3M672.9M1.0B
Other Non-Operating Income-----
Pre-tax Income i5.2B4.8B7.4B1.1B1.8B
Income Tax i1.4B1.3B570.1M256.2M495.4M
Effective Tax Rate % i26.2%27.1%7.7%24.3%27.6%
Net Income i3.5B3.2B7.3B1.3B1.3B
Net Margin % i9.9%11.3%26.9%9.4%8.5%
Key Metrics
EBITDA i7.3B5.6B3.1B1.9B2.8B
EPS (Basic) i₹23.61₹21.51₹48.19₹8.37₹8.67
EPS (Diluted) i₹23.30₹21.25₹48.08₹8.33₹8.60
Basic Shares Outstanding i136620076137199711149964837149043404148727114
Diluted Shares Outstanding i136620076137199711149964837149043404148727114

Income Statement Trend

Welspun Enterprises Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i5.1B2.5B3.3B2.3B2.0B
Short-term Investments i6.9B4.8B14.5B1.1B1.6B
Accounts Receivable i2.5B4.3B3.3B1.4B1.3B
Inventory i1.6B1.6B864.1M480.7M48.9M
Other Current Assets5.9B6.6B6.3B5.0B3.5B
Total Current Assets i36.4B32.1B38.7B16.4B13.3B
Non-Current Assets
Property, Plant & Equipment i1.8B1.6B198.3M200.5M65.0M
Goodwill i2.1B2.1B498.7M18.2B14.0B
Intangible Assets i450.0M466.2M498.7M18.2B14.0B
Long-term Investments-----
Other Non-Current Assets1.6B100.0K-200.0K100.0K-100.0K
Total Non-Current Assets i24.2B17.4B12.3B42.5B34.6B
Total Assets i60.6B49.5B51.1B58.9B47.9B
Liabilities
Current Liabilities
Accounts Payable i8.5B6.7B7.2B5.6B4.6B
Short-term Debt i2.3B2.0B4.7B2.2B1.9B
Current Portion of Long-term Debt-----
Other Current Liabilities679.6M337.9M81.0M1.1M100.0K
Total Current Liabilities i19.5B15.9B20.4B15.5B10.1B
Non-Current Liabilities
Long-term Debt i12.7B5.6B2.9B23.1B20.5B
Deferred Tax Liabilities i592.7M562.1M487.4M279.9M105.6M
Other Non-Current Liabilities--200.0K-28.5M
Total Non-Current Liabilities i13.9B8.7B7.0B25.5B20.9B
Total Liabilities i33.5B24.6B27.4B41.0B31.0B
Equity
Common Stock i1.4B1.4B1.5B1.5B1.5B
Retained Earnings i-11.9B9.7B3.9B2.9B
Treasury Stock i-268.6M0--
Other Equity-----
Total Shareholders Equity i27.1B24.9B23.6B17.9B16.9B
Key Metrics
Total Debt i15.0B7.6B7.6B25.3B22.4B
Working Capital i16.9B16.3B18.3B923.8M3.2B

Balance Sheet Composition

Welspun Enterprises Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i4.9B4.5B8.0B1.7B1.8B
Depreciation & Amortization i-----
Stock-Based Compensation i62.4M8.8M-40.4M28.5M53.1M
Working Capital Changes i-8.2B-2.4B-5.1B-5.2B-2.1B
Operating Cash Flow i-3.0B2.1B-2.7B-3.8B-376.4M
Investing Activities
Capital Expenditures i-507.2M-496.3M210.5M-43.1M-17.0M
Acquisitions i-1.2B-1.6B-372.0M0-1.2M
Investment Purchases i-0-13.5M0-664.9M
Investment Sales i339.4M569.0M14.1B11.4M592.3M
Investing Cash Flow i-646.0M-1.1B12.9B-842.2M-130.3M
Financing Activities
Share Repurchases i0-3.2B0--
Dividends Paid i-408.8M-136.4M-1.3B-223.4M-297.4M
Debt Issuance i7.5B2.7B1.2B10.3B11.6B
Debt Repayment i-281.8M-3.1B-3.5B-7.4B-1.0B
Financing Cash Flow i6.9B-3.9B-1.3B1.8B8.3B
Free Cash Flow i-3.3B-4.2B1.9B-1.5B-7.4B
Net Change in Cash i3.2B-2.9B8.8B-2.9B7.8B

Cash Flow Trend

Welspun Enterprises Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 17.79
Forward P/E 16.30
Price to Book 2.42
Price to Sales 1.76
PEG Ratio -2.37

Profitability Ratios

Profit Margin 9.01%
Operating Margin 20.20%
Return on Equity 11.91%
Return on Assets 5.32%

Financial Health

Current Ratio 1.86
Debt to Equity 55.33
Beta 0.21

Per Share Data

EPS (TTM) ₹25.37
Book Value per Share ₹186.20
Revenue per Share ₹256.05

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
welent61.7B17.792.4211.91%9.01%55.33
Larsen & Toubro 5.1T31.855.1813.03%5.90%114.74
Rail Vikas Nigam 677.3B56.587.0713.39%6.03%56.62
Techno Electric 173.8B39.524.6411.31%19.05%1.05
Ircon International 155.5B23.332.4611.43%6.51%67.58
Afcons 154.9B29.082.949.25%4.17%44.53

Financial data is updated regularly. All figures are in the company's reporting currency.