Welspun Enterprises (WELENT) | Financial Analysis & Statements
Welspun Enterprises Ltd. Mid-cap Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
8.5B
Gross Profit
2.6B
30.52%
Operating Income
1.7B
20.20%
Net Income
1.0B
11.97%
EPS (Diluted)
₹6.56
Balance Sheet Metrics
Total Assets
60.6B
Total Liabilities
33.5B
Shareholders Equity
27.1B
Debt to Equity
1.24
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Welspun Enterprises Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 35.5B | 28.3B | 27.0B | 13.4B | 15.3B |
| Cost of Goods Sold | 27.7B | 19.5B | 21.2B | 9.5B | 11.4B |
| Gross Profit | 7.8B | 8.8B | 5.9B | 3.8B | 3.9B |
| Gross Margin % | 21.9% | 31.0% | 21.7% | 28.6% | 25.7% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 398.3M | 1.2B | 981.0M | 610.5M | 492.8M |
| Other Operating Expenses | 474.9M | 1.7B | 1.2B | 537.4M | 817.8M |
| Total Operating Expenses | 873.2M | 2.9B | 2.2B | 1.1B | 1.3B |
| Operating Income | 4.8B | 4.0B | 2.4B | 1.3B | 1.6B |
| Operating Margin % | 13.4% | 14.1% | 8.7% | 10.1% | 10.3% |
| Non-Operating Items | |||||
| Interest Income | 1.7B | 1.4B | 1.1B | 543.7M | 1.2B |
| Interest Expense | 1.4B | 909.5M | 956.3M | 672.9M | 1.0B |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 5.2B | 4.8B | 7.4B | 1.1B | 1.8B |
| Income Tax | 1.4B | 1.3B | 570.1M | 256.2M | 495.4M |
| Effective Tax Rate % | 26.2% | 27.1% | 7.7% | 24.3% | 27.6% |
| Net Income | 3.5B | 3.2B | 7.3B | 1.3B | 1.3B |
| Net Margin % | 10.0% | 11.3% | 26.9% | 9.4% | 8.5% |
| Key Metrics | |||||
| EBITDA | 6.8B | 5.6B | 3.1B | 1.9B | 2.8B |
| EPS (Basic) | ₹23.61 | ₹21.51 | ₹48.19 | ₹8.37 | ₹8.67 |
| EPS (Diluted) | ₹23.30 | ₹21.25 | ₹48.08 | ₹8.33 | ₹8.60 |
| Basic Shares Outstanding | 136591892 | 137199711 | 149964837 | 149043404 | 148727114 |
| Diluted Shares Outstanding | 136591892 | 137199711 | 149964837 | 149043404 | 148727114 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Welspun Enterprises Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 5.1B | 2.5B | 3.3B | 2.3B | 2.0B |
| Short-term Investments | 4.6B | 4.8B | 14.5B | 1.1B | 1.6B |
| Accounts Receivable | 2.5B | 4.3B | 3.3B | 1.4B | 1.3B |
| Inventory | 1.6B | 1.6B | 864.1M | 480.7M | 48.9M |
| Other Current Assets | 5.9B | 6.6B | 6.3B | 5.0B | 3.5B |
| Total Current Assets | 36.4B | 32.1B | 38.7B | 16.4B | 13.3B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 1.8B | 1.6B | 198.3M | 200.5M | 65.0M |
| Goodwill | 2.1B | 2.1B | 498.7M | 18.2B | 14.0B |
| Intangible Assets | 450.0M | 466.2M | 498.7M | 18.2B | 14.0B |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 1.6B | 100.0K | -200.0K | 100.0K | -100.0K |
| Total Non-Current Assets | 24.2B | 17.4B | 12.3B | 42.5B | 34.6B |
| Total Assets | 60.6B | 49.5B | 51.1B | 58.9B | 47.9B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 8.5B | 6.7B | 7.2B | 5.6B | 4.6B |
| Short-term Debt | 2.3B | 2.0B | 4.7B | 2.2B | 1.9B |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 679.6M | 337.9M | 81.0M | 1.1M | 100.0K |
| Total Current Liabilities | 19.5B | 15.9B | 20.4B | 15.5B | 10.1B |
| Non-Current Liabilities | |||||
| Long-term Debt | 12.7B | 5.6B | 2.9B | 23.1B | 20.5B |
| Deferred Tax Liabilities | 592.7M | 562.1M | 487.4M | 279.9M | 105.6M |
| Other Non-Current Liabilities | - | - | 200.0K | - | 28.5M |
| Total Non-Current Liabilities | 13.9B | 8.7B | 7.0B | 25.5B | 20.9B |
| Total Liabilities | 33.5B | 24.6B | 27.4B | 41.0B | 31.0B |
| Equity | |||||
| Common Stock | 1.4B | 1.4B | 1.5B | 1.5B | 1.5B |
| Retained Earnings | 14.7B | 11.9B | 9.7B | 3.9B | 2.9B |
| Treasury Stock | 240.3M | 268.6M | 0 | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 27.1B | 24.9B | 23.6B | 17.9B | 16.9B |
| Key Metrics | |||||
| Total Debt | 15.0B | 7.6B | 7.6B | 25.3B | 22.4B |
| Working Capital | 16.9B | 16.3B | 18.3B | 923.8M | 3.2B |
Balance Sheet Composition
Welspun Enterprises Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 4.9B | 4.5B | 8.0B | 1.7B | 1.8B |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | 62.4M | 8.8M | -40.4M | 28.5M | 53.1M |
| Working Capital Changes | -8.2B | -2.4B | -5.1B | -5.2B | -2.1B |
| Operating Cash Flow | -3.0B | 2.1B | -2.7B | -3.8B | -376.4M |
| Investing Activities | |||||
| Capital Expenditures | -507.2M | -496.3M | 210.5M | -43.1M | -17.0M |
| Acquisitions | -1.2B | -1.6B | -372.0M | 0 | -1.2M |
| Investment Purchases | - | 0 | -13.5M | 0 | -664.9M |
| Investment Sales | 339.4M | 569.0M | 14.1B | 11.4M | 592.3M |
| Investing Cash Flow | -646.0M | -1.1B | 12.9B | -842.2M | -130.3M |
| Financing Activities | |||||
| Share Repurchases | 0 | -3.2B | 0 | - | - |
| Dividends Paid | -408.8M | -136.4M | -1.3B | -223.4M | -297.4M |
| Debt Issuance | 7.5B | 2.7B | 1.2B | 10.3B | 11.6B |
| Debt Repayment | -281.8M | -3.1B | -3.5B | -7.4B | -1.0B |
| Financing Cash Flow | 6.9B | -3.9B | -1.3B | 1.8B | 8.3B |
| Free Cash Flow | -3.3B | -4.2B | 1.9B | -1.5B | -7.4B |
| Net Change in Cash | 3.2B | -2.9B | 8.8B | -2.9B | 7.8B |
Cash Flow Trend
Welspun Enterprises Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
21.97
Forward P/E
16.62
Price to Book
2.58
Price to Sales
2.06
PEG Ratio
-0.33
Profitability Ratios
Profit Margin
8.92%
Operating Margin
17.93%
Return on Equity
11.91%
Return on Assets
5.32%
Financial Health
Current Ratio
1.97
Debt to Equity
67.64
Beta
0.29
Per Share Data
EPS (TTM)
₹23.00
Book Value per Share
₹196.04
Revenue per Share
₹245.77
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| WELENT | 69.1B | 21.97 | 2.58 | 11.91% | 8.92% | 67.64 |
| Larsen & Toubro | 5.6T | 31.42 | 5.46 | 13.03% | 5.75% | 111.85 |
| Rail Vikas Nigam | 623.3B | 54.24 | 6.55 | 13.39% | 5.69% | 52.11 |
| Kec International | 154.4B | 22.39 | 2.74 | 10.67% | 2.84% | 94.07 |
| Techno Electric | 142.3B | 30.93 | 3.73 | 11.31% | 16.16% | 1.57 |
| Ircon International | 141.8B | 23.83 | 2.27 | 11.43% | 6.61% | 79.15 |
Financial data is updated regularly. All figures are in the company's reporting currency.





