TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 24.3B
Gross Profit 8.1B 33.43%
Operating Income 1.6B 6.48%
Net Income 1.5B 6.01%
EPS (Diluted) ₹11.49

Balance Sheet Metrics

Total Assets 67.8B
Total Liabilities 27.9B
Shareholders Equity 39.9B
Debt to Equity 0.70

Cash Flow Metrics

Revenue & Profitability Trend

Whirlpool of India Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i79.2B68.3B66.6B61.9B59.0B
Cost of Goods Sold i53.2B46.6B46.6B41.9B38.1B
Gross Profit i26.0B21.7B20.0B20.0B20.9B
Gross Margin % i32.9%31.8%30.0%32.3%35.5%
Operating Expenses
Research & Development i528.5M424.5M493.7M399.6M363.2M
Selling, General & Administrative i6.3B5.4B5.1B5.1B5.2B
Other Operating Expenses i4.7B4.0B3.4B2.9B3.0B
Total Operating Expenses i11.5B9.8B9.0B8.4B8.5B
Operating Income i3.5B2.3B2.3B3.3B4.0B
Operating Margin % i4.5%3.3%3.5%5.3%6.8%
Non-Operating Items
Interest Income i1.8B1.3B826.0M481.9M615.0M
Interest Expense i442.3M296.9M147.3M152.2M145.8M
Other Non-Operating Income-----
Pre-tax Income i4.9B3.1B3.0B6.5B4.7B
Income Tax i1.3B830.3M732.2M830.2M1.2B
Effective Tax Rate % i26.0%27.0%24.6%12.8%25.1%
Net Income i3.6B2.2B2.2B5.7B3.5B
Net Margin % i4.6%3.3%3.4%9.2%6.0%
Key Metrics
EBITDA i7.5B5.7B4.9B4.9B6.2B
EPS (Basic) i₹28.30₹17.11₹17.26₹44.64₹27.73
EPS (Diluted) i₹28.30₹17.11₹17.26₹44.64₹27.73
Basic Shares Outstanding i126871830126871830126871830126871830126871830
Diluted Shares Outstanding i126871830126871830126871830126871830126871830

Income Statement Trend

Whirlpool of India Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i25.6B22.3B16.8B16.1B20.6B
Short-term Investments i425.9M387.4M331.7M188.9M245.5M
Accounts Receivable i5.1B3.4B4.3B4.3B3.8B
Inventory i13.3B12.5B15.1B13.1B12.7B
Other Current Assets1.9B1.6B2.3B2.1B2.0B
Total Current Assets i46.3B40.3B38.7B35.9B39.5B
Non-Current Assets
Property, Plant & Equipment i9.5B9.5B1.1B1.3B549.7M
Goodwill i17.1B17.3B17.4B17.6B103.7M
Intangible Assets i2.1B2.3B2.5B2.6B103.7M
Long-term Investments-----
Other Non-Current Assets464.6M305.4M215.4M143.2M164.5M
Total Non-Current Assets i21.5B21.1B20.9B21.0B11.0B
Total Assets i67.8B61.4B59.6B56.9B50.5B
Liabilities
Current Liabilities
Accounts Payable i17.0B14.3B16.4B14.8B16.6B
Short-term Debt i588.0M493.2M266.5M284.9M146.9M
Current Portion of Long-term Debt-----
Other Current Liabilities781.7M876.6M781.3M710.5M673.4M
Total Current Liabilities i21.8B17.7B19.0B17.6B18.9B
Non-Current Liabilities
Long-term Debt i2.3B1.8B850.2M1.1B361.4M
Deferred Tax Liabilities i524.5M556.5M588.6M620.8M0
Other Non-Current Liabilities-----
Total Non-Current Liabilities i6.1B5.3B3.9B4.3B3.0B
Total Liabilities i27.9B23.0B22.9B21.9B21.9B
Equity
Common Stock i1.3B1.3B1.3B1.3B1.3B
Retained Earnings i35.6B33.1B31.6B30.0B25.1B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i39.9B38.4B36.7B35.0B28.6B
Key Metrics
Total Debt i2.8B2.3B1.1B1.3B508.3M
Working Capital i24.5B22.6B19.8B18.3B20.5B

Balance Sheet Composition

Whirlpool of India Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i4.9B3.1B3.0B6.5B4.7B
Depreciation & Amortization i-----
Stock-Based Compensation i128.0M146.6M73.8M50.3M47.9M
Working Capital Changes i-2.9B3.7B-2.1B296.1M-2.5B
Operating Cash Flow i762.9M5.8B278.0M3.3B1.8B
Investing Activities
Capital Expenditures i-1.2B-657.9M-1.8B-1.7B-989.5M
Acquisitions i0-0-4.2B0
Investment Purchases i--700.0K---
Investment Sales i--31.3M767.0M3.6B
Investing Cash Flow i-1.2B-658.6M-1.8B-5.2B2.7B
Financing Activities
Share Repurchases i-----
Dividends Paid i-634.4M-634.4M-634.4M-634.4M-634.4M
Debt Issuance i-----
Debt Repayment i-----
Financing Cash Flow i-2.3B-634.4M-634.4M-634.4M-634.4M
Free Cash Flow i4.5B5.4B888.5M-720.2M4.2B
Net Change in Cash i-2.7B4.5B-2.1B-2.5B3.8B

Cash Flow Trend

Whirlpool of India Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 46.64
Forward P/E 30.38
Price to Book 4.27
Price to Sales 2.15
PEG Ratio 35.26

Profitability Ratios

Profit Margin 4.60%
Operating Margin 6.48%
Return on Equity 9.00%
Return on Assets 5.30%

Financial Health

Current Ratio 2.13
Debt to Equity 7.13
Beta 0.27

Per Share Data

EPS (TTM) ₹28.50
Book Value per Share ₹311.48
Revenue per Share ₹619.19

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
whirlpool164.4B46.644.279.00%4.60%7.13
Voltas Limited 456.1B70.256.9912.86%4.49%13.64
Amber Enterprises 277.0B100.7612.0810.54%2.50%89.11
Crompton Greaves 188.4B35.815.5614.45%6.82%12.44
Cello World 125.2B38.025.7714.07%14.83%0.22
Eureka Forbes 113.2B64.972.503.73%6.86%0.58

Financial data is updated regularly. All figures are in the company's reporting currency.