
Whirlpool of India (WHIRLPOOL) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
24.3B
Gross Profit
8.1B
33.43%
Operating Income
1.6B
6.48%
Net Income
1.5B
6.01%
EPS (Diluted)
₹11.49
Balance Sheet Metrics
Total Assets
67.8B
Total Liabilities
27.9B
Shareholders Equity
39.9B
Debt to Equity
0.70
Cash Flow Metrics
Revenue & Profitability Trend
Whirlpool of India Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 79.2B | 68.3B | 66.6B | 61.9B | 59.0B |
Cost of Goods Sold | 52.2B | 46.6B | 46.6B | 41.9B | 38.1B |
Gross Profit | 26.9B | 21.7B | 20.0B | 20.0B | 20.9B |
Gross Margin % | 34.0% | 31.8% | 30.0% | 32.3% | 35.5% |
Operating Expenses | |||||
Research & Development | - | 424.5M | 493.7M | 399.6M | 363.2M |
Selling, General & Administrative | - | 5.4B | 5.1B | 5.1B | 5.2B |
Other Operating Expenses | 12.9B | 4.0B | 3.4B | 2.9B | 3.0B |
Total Operating Expenses | 12.9B | 9.8B | 9.0B | 8.4B | 8.5B |
Operating Income | 3.4B | 2.3B | 2.3B | 3.3B | 4.0B |
Operating Margin % | 4.3% | 3.3% | 3.5% | 5.3% | 6.8% |
Non-Operating Items | |||||
Interest Income | - | 1.3B | 826.0M | 481.9M | 615.0M |
Interest Expense | 448.2M | 296.9M | 147.3M | 152.2M | 145.8M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 4.9B | 3.1B | 3.0B | 6.5B | 4.7B |
Income Tax | 1.3B | 830.3M | 732.2M | 830.2M | 1.2B |
Effective Tax Rate % | 26.0% | 27.0% | 24.6% | 12.8% | 25.1% |
Net Income | 3.6B | 2.2B | 2.2B | 5.7B | 3.5B |
Net Margin % | 4.6% | 3.3% | 3.4% | 9.2% | 6.0% |
Key Metrics | |||||
EBITDA | 7.4B | 5.7B | 4.9B | 4.9B | 6.2B |
EPS (Basic) | ₹28.30 | ₹17.11 | ₹17.26 | ₹44.64 | ₹27.73 |
EPS (Diluted) | ₹28.30 | ₹17.11 | ₹17.26 | ₹44.64 | ₹27.73 |
Basic Shares Outstanding | 126855124 | 126871830 | 126871830 | 126871830 | 126871830 |
Diluted Shares Outstanding | 126855124 | 126871830 | 126871830 | 126871830 | 126871830 |
Income Statement Trend
Whirlpool of India Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 25.6B | 22.3B | 16.8B | 16.1B | 20.6B |
Short-term Investments | 446.4M | 387.4M | 331.7M | 188.9M | 245.5M |
Accounts Receivable | 5.1B | 3.4B | 4.3B | 4.3B | 3.8B |
Inventory | 13.3B | 12.5B | 15.1B | 13.1B | 12.7B |
Other Current Assets | 1.9B | 1.6B | 2.3B | 2.1B | 2.0B |
Total Current Assets | 46.3B | 40.3B | 38.7B | 35.9B | 39.5B |
Non-Current Assets | |||||
Property, Plant & Equipment | 9.5B | 9.5B | 1.1B | 1.3B | 549.7M |
Goodwill | 17.1B | 17.3B | 17.4B | 17.6B | 103.7M |
Intangible Assets | 2.1B | 2.3B | 2.5B | 2.6B | 103.7M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 464.6M | 305.4M | 215.4M | 143.2M | 164.5M |
Total Non-Current Assets | 21.5B | 21.1B | 20.9B | 21.0B | 11.0B |
Total Assets | 67.8B | 61.4B | 59.6B | 56.9B | 50.5B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 17.0B | 14.3B | 16.4B | 14.8B | 16.6B |
Short-term Debt | 588.0M | 493.2M | 266.5M | 284.9M | 146.9M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 2.0B | 876.6M | 781.3M | 710.5M | 673.4M |
Total Current Liabilities | 21.8B | 17.7B | 19.0B | 17.6B | 18.9B |
Non-Current Liabilities | |||||
Long-term Debt | 2.3B | 1.8B | 850.2M | 1.1B | 361.4M |
Deferred Tax Liabilities | 524.5M | 556.5M | 588.6M | 620.8M | 0 |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | 6.1B | 5.3B | 3.9B | 4.3B | 3.0B |
Total Liabilities | 27.9B | 23.0B | 22.9B | 21.9B | 21.9B |
Equity | |||||
Common Stock | 1.3B | 1.3B | 1.3B | 1.3B | 1.3B |
Retained Earnings | - | 33.1B | 31.6B | 30.0B | 25.1B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 39.9B | 38.4B | 36.7B | 35.0B | 28.6B |
Key Metrics | |||||
Total Debt | 2.8B | 2.3B | 1.1B | 1.3B | 508.3M |
Working Capital | 24.5B | 22.6B | 19.8B | 18.3B | 20.5B |
Balance Sheet Composition
Whirlpool of India Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 4.9B | 3.1B | 3.0B | 6.5B | 4.7B |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | 128.0M | 146.6M | 73.8M | 50.3M | 47.9M |
Working Capital Changes | -2.9B | 3.7B | -2.1B | 296.1M | -2.5B |
Operating Cash Flow | 762.9M | 5.8B | 278.0M | 3.3B | 1.8B |
Investing Activities | |||||
Capital Expenditures | -1.2B | -657.9M | -1.8B | -1.7B | -989.5M |
Acquisitions | 0 | - | 0 | -4.2B | 0 |
Investment Purchases | - | -700.0K | - | - | - |
Investment Sales | - | - | 31.3M | 767.0M | 3.6B |
Investing Cash Flow | -1.2B | -658.6M | -1.8B | -5.2B | 2.7B |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -634.4M | -634.4M | -634.4M | -634.4M | -634.4M |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | -2.3B | -634.4M | -634.4M | -634.4M | -634.4M |
Free Cash Flow | 4.5B | 5.4B | 888.5M | -720.2M | 4.2B |
Net Change in Cash | -2.7B | 4.5B | -2.1B | -2.5B | 3.8B |
Cash Flow Trend
Whirlpool of India Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
44.64
Forward P/E
29.37
Price to Book
4.08
Price to Sales
2.05
PEG Ratio
0.68
Profitability Ratios
Profit Margin
4.60%
Operating Margin
6.48%
Return on Equity
9.00%
Return on Assets
5.30%
Financial Health
Current Ratio
2.13
Debt to Equity
7.13
Beta
0.27
Per Share Data
EPS (TTM)
₹28.45
Book Value per Share
₹311.48
Revenue per Share
₹619.19
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
whirlpool | 161.1B | 44.64 | 4.08 | 9.00% | 4.60% | 7.13 |
Voltas Limited | 430.5B | 66.48 | 6.61 | 12.86% | 4.49% | 13.64 |
Amber Enterprises | 247.4B | 90.23 | 10.80 | 10.54% | 2.50% | 89.11 |
Cello World | 126.0B | 36.76 | 5.81 | 19.30% | 15.53% | 0.22 |
Eureka Forbes | 108.0B | 66.11 | 2.45 | 3.81% | 6.75% | 0.58 |
Ttk Prestige | 86.8B | 89.27 | 4.62 | 6.00% | 3.56% | 9.59 |
Financial data is updated regularly. All figures are in the company's reporting currency.