Xpro India Ltd. | Small-cap | Basic Materials
₹1,199.20
-1.75%
| Xpro India Stock Comparison:
No comparison data available
Overview Income Statement Balance Sheet Cash Flow Key Ratios

Financial Overview

Latest Annual: 2025

Income Metrics

Revenue 5.4B
Gross Profit 1.5B 28.48%
Operating Income 392.0M 7.32%
Net Income 380.0M 7.10%
EPS (Diluted) ₹17.01

Balance Sheet Metrics

Total Assets 9.9B
Total Liabilities 3.8B
Shareholders Equity 6.1B
Debt to Equity 0.63

Cash Flow Metrics

Operating Cash Flow 108.7M
Free Cash Flow -2.7B

Revenue & Profitability Trend

Xpro India Income Statement From 2021 to 2025

Metric 2025 2024 2023 2022 2021
Revenue 5.4B 4.6B 5.0B 4.6B 3.7B
Cost of Goods Sold 3.8B 3.3B 3.6B 3.4B 2.7B
Gross Profit 1.5B 1.4B 1.4B 1.2B 942.5M
Operating Expenses 691.6M 367.0M 460.3M 398.1M 300.8M
Operating Income 392.0M 572.5M 629.1M 527.8M 287.8M
Pre-tax Income 521.8M 601.6M 592.3M 405.9M 134.8M
Income Tax 141.8M 162.9M 138.7M -43.4M 51.3M
Net Income 380.0M 438.8M 453.6M 449.3M 83.5M
EPS (Diluted) ₹17.01 ₹21.77 ₹24.35 ₹25.05 ₹4.71

Income Statement Trend

Xpro India Balance Sheet From 2021 to 2025

Metric 2025 2024 2023 2022 2021
Assets
Current Assets 4.4B 4.3B 1.3B 1.5B 1.2B
Non-Current Assets 5.5B 2.5B 2.1B 1.9B 1.9B
Total Assets 9.9B 6.8B 3.4B 3.3B 3.1B
Liabilities
Current Liabilities 1.3B 771.5M 850.5M 948.9M 1.1B
Non-Current Liabilities 2.5B 397.5M 215.4M 679.4M 1.0B
Total Liabilities 3.8B 1.2B 1.1B 1.6B 2.2B
Equity
Total Shareholders Equity 6.1B 5.6B 2.3B 1.7B 898.9M

Balance Sheet Composition

Xpro India Cash Flow Statement From 2021 to 2025

Metric 2025 2024 2023 2022 2021
Operating Activities
Net Income 521.8M 601.6M 592.3M 405.9M 134.8M
Operating Cash Flow 108.7M 428.4M 730.8M 397.1M 383.9M
Investing Activities
Capital Expenditures -2.9B -380.6M -355.5M -52.0M -21.9M
Investing Cash Flow -1.3B -3.3B -598.4M -108.5M -19.7M
Financing Activities
Dividends Paid -44.5M -41.0M -23.3M - -
Financing Cash Flow 2.1B 2.9B -352.3M -79.6M -570.9M
Free Cash Flow -2.7B 58.2M 465.4M 420.8M 454.1M

Cash Flow Trend

Xpro India Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 73.12
Price to Book 4.56
Price to Sales 5.20
PEG Ratio -3.44

Profitability Ratios

Profit Margin 7.10%
Operating Margin 5.09%
Return on Equity 6.49%
Return on Assets 2.93%

Financial Health

Current Ratio 3.36
Debt to Equity 44.06
Beta -0.49

Per Share Data

EPS (TTM) ₹17.06
Book Value per Share ₹273.66
Revenue per Share ₹241.88

Financial data is updated regularly. All figures are in the company's reporting currency.