Yatharth Hospital & Trauma Care Services Ltd. | Mid-cap | Healthcare

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 2.6B
Gross Profit 2.0B 79.24%
Operating Income 495.7M 19.23%
Net Income 420.4M 16.31%
EPS (Diluted) ₹4.36

Balance Sheet Metrics

Total Assets 17.3B
Total Liabilities 940.4M
Shareholders Equity 16.4B
Debt to Equity 0.06

Cash Flow Metrics

Revenue & Profitability Trend

Yatharth Hospital Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i8.8B6.7B5.2B4.0B2.3B
Cost of Goods Sold i3.4B1.3B929.4M813.3M463.2M
Gross Profit i5.4B5.4B4.3B3.2B1.8B
Gross Margin % i61.3%80.1%82.1%79.7%79.7%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-74.8M64.8M19.4M9.5M
Other Operating Expenses i3.2B2.3B1.9B1.2B657.2M
Total Operating Expenses i3.2B2.4B2.0B1.3B666.7M
Operating Income i1.6B1.5B1.1B841.1M475.0M
Operating Margin % i18.5%22.8%20.7%21.0%20.8%
Non-Operating Items
Interest Income i-126.9M4.3M6.3M4.5M
Interest Expense i75.1M94.2M213.9M214.9M188.4M
Other Non-Operating Income-----
Pre-tax Income i1.7B1.6B876.8M631.1M281.2M
Income Tax i411.9M423.6M219.1M189.4M85.4M
Effective Tax Rate % i24.0%27.0%25.0%30.0%30.4%
Net Income i1.3B1.1B657.7M441.6M195.9M
Net Margin % i14.8%17.1%12.6%11.0%8.6%
Key Metrics
EBITDA i2.4B2.0B1.4B1.1B675.3M
EPS (Basic) i₹14.72₹14.46₹7.66₹5.14₹2.12
EPS (Diluted) i₹14.72₹14.46₹7.66₹5.14₹2.12
Basic Shares Outstanding i8868885979267355858502338585023385850233
Diluted Shares Outstanding i8868885979267355858502338585023385850233

Income Statement Trend

Yatharth Hospital Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i3.6B814.0M372.2M116.6M50.0M
Short-term Investments i1.5B759.4M10.1M3.7M1.5M
Accounts Receivable i3.0B2.3B1.1B855.4M367.6M
Inventory i209.5M81.3M60.7M52.0M33.9M
Other Current Assets152.7M-10.0K63.0M21.4M-10.0K
Total Current Assets i8.6B5.1B1.8B1.1B493.2M
Non-Current Assets
Property, Plant & Equipment i5.0B123.6M123.6M123.6M123.6M
Goodwill i2.1B1.2B794.0M794.1M8.2M
Intangible Assets i---70.0K-
Long-term Investments-----
Other Non-Current Assets245.5M-10.0K20.0K-10.0K-20.0K
Total Non-Current Assets i8.8B5.1B3.1B3.2B2.6B
Total Assets i17.3B10.2B4.9B4.3B3.1B
Liabilities
Current Liabilities
Accounts Payable i291.4M291.6M168.8M204.1M165.3M
Short-term Debt i62.6M94.0M652.3M527.2M242.2M
Current Portion of Long-term Debt-----
Other Current Liabilities46.7M28.1M26.5M25.9M30.0M
Total Current Liabilities i845.8M672.2M995.2M971.0M550.0M
Non-Current Liabilities
Long-term Debt i53.3M752.5M2.0B2.1B1.7B
Deferred Tax Liabilities i000038.5M
Other Non-Current Liabilities----10.0K-
Total Non-Current Liabilities i94.7M777.9M2.0B2.1B1.7B
Total Liabilities i940.4M1.5B3.0B3.1B2.3B
Equity
Common Stock i963.5M858.5M655.2M655.2M163.8M
Retained Earnings i-2.3B1.2B511.0M384.1M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i16.4B8.7B1.8B1.2B806.8M
Key Metrics
Total Debt i115.9M846.5M2.7B2.6B1.9B
Working Capital i7.7B4.4B767.5M123.0M-56.8M

Balance Sheet Composition

Yatharth Hospital Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i1.7B1.6B876.8M631.1M281.2M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-515.6M-1.4B-360.2M-407.2M-215.8M
Operating Cash Flow i1.2B106.2M729.0M437.7M253.5M
Investing Activities
Capital Expenditures i-3.1B-933.6M-198.1M-131.3M-201.4M
Acquisitions i-925.4M-201.1M0-389.2M-11.3M
Investment Purchases i-745.0M-1.2B-6.4M-2.2M-100.0K
Investment Sales i499.0M----
Investing Cash Flow i-4.3B-2.4B-204.5M-522.8M-212.8M
Financing Activities
Share Repurchases i-----
Dividends Paid i-----
Debt Issuance i-----
Debt Repayment i-----
Financing Cash Flow i6.0B5.8B0-10.0K
Free Cash Flow i-1.6B-964.4M439.7M468.0M235.4M
Net Change in Cash i2.9B3.5B524.5M-85.0M40.8M

Cash Flow Trend

Yatharth Hospital Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 45.87
Forward P/E 27.96
Price to Book 3.93
Price to Sales 7.41
PEG Ratio 1.98

Profitability Ratios

Profit Margin 15.35%
Operating Margin 19.23%
Return on Equity 7.97%
Return on Assets 7.54%

Financial Health

Current Ratio 10.12
Debt to Equity 0.71
Beta 0.86

Per Share Data

EPS (TTM) ₹15.53
Book Value per Share ₹181.20
Revenue per Share ₹101.44

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
yatharth68.7B45.873.937.97%15.35%0.71
Max Healthcare 1.2T104.1612.6511.47%15.27%32.09
Apollo Hospitals 1.1T71.4313.6916.71%6.98%90.89
Rainbow Children's 157.7B61.7310.7416.50%16.73%51.77
Jupiter Life Line 93.5B48.556.8914.27%14.60%28.99
Healthcare Global 92.2B250.429.954.49%1.61%185.57

Financial data is updated regularly. All figures are in the company's reporting currency.