
Zensar Technologies (ZENSARTECH) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
13.8B
Gross Profit
3.2B
22.79%
Operating Income
1.9B
13.54%
Net Income
1.8B
13.14%
EPS (Diluted)
₹7.92
Balance Sheet Metrics
Total Assets
51.7B
Total Liabilities
11.0B
Shareholders Equity
40.7B
Debt to Equity
0.27
Cash Flow Metrics
Revenue & Profitability Trend
Zensar Technologies Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 52.8B | 49.0B | 48.5B | 42.4B | 37.8B |
Cost of Goods Sold | 38.5B | 35.0B | 37.6B | 31.5B | 27.0B |
Gross Profit | 14.4B | 14.0B | 10.9B | 11.0B | 10.9B |
Gross Margin % | 27.2% | 28.7% | 22.4% | 25.9% | 28.7% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 1.1B | 1.1B | 1.1B | 1.0B | 1.1B |
Other Operating Expenses | 1.9B | 1.7B | 1.8B | 700.0M | 591.0M |
Total Operating Expenses | 3.0B | 2.7B | 3.0B | 1.7B | 1.7B |
Operating Income | 7.6B | 7.5B | 3.7B | 5.3B | 5.8B |
Operating Margin % | 14.3% | 15.3% | 7.6% | 12.4% | 15.3% |
Non-Operating Items | |||||
Interest Income | 1.1B | 903.0M | 407.0M | 247.0M | 139.0M |
Interest Expense | 155.0M | 191.0M | 259.0M | 347.0M | 424.0M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 8.6B | 8.8B | 4.4B | 5.7B | 4.3B |
Income Tax | 2.1B | 2.1B | 1.2B | 1.5B | 1.3B |
Effective Tax Rate % | 24.2% | 24.1% | 26.2% | 26.5% | 29.1% |
Net Income | 6.5B | 6.6B | 3.3B | 4.2B | 3.1B |
Net Margin % | 12.3% | 13.6% | 6.8% | 9.9% | 8.1% |
Key Metrics | |||||
EBITDA | 9.4B | 9.9B | 6.4B | 7.9B | 7.5B |
EPS (Basic) | ₹28.65 | ₹29.36 | ₹14.47 | ₹18.43 | ₹13.31 |
EPS (Diluted) | ₹28.43 | ₹29.13 | ₹14.40 | ₹18.27 | ₹13.18 |
Basic Shares Outstanding | 226824413 | 226508101 | 226356924 | 225879925 | 225458848 |
Diluted Shares Outstanding | 226824413 | 226508101 | 226356924 | 225879925 | 225458848 |
Income Statement Trend
Zensar Technologies Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 2.7B | 4.4B | 4.7B | 5.1B | 3.5B |
Short-term Investments | 17.3B | 9.4B | 7.0B | 5.2B | 7.1B |
Accounts Receivable | 7.9B | 7.3B | 7.3B | 8.0B | 5.9B |
Inventory | - | - | - | 0 | 0 |
Other Current Assets | 35.0M | 104.0M | 184.0M | 95.0M | 110.0M |
Total Current Assets | 33.1B | 25.9B | 23.2B | 22.6B | 19.9B |
Non-Current Assets | |||||
Property, Plant & Equipment | 1.9B | 1.7B | 1.7B | 1.8B | 1.3B |
Goodwill | 19.0B | 15.7B | 15.9B | 15.7B | 13.2B |
Intangible Assets | 675.0M | 540.0M | 1.0B | 1.7B | 1.7B |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 119.0M | 52.0M | 67.0M | 68.0M | -1.0M |
Total Non-Current Assets | 18.6B | 20.5B | 18.0B | 15.8B | 14.4B |
Total Assets | 51.7B | 46.5B | 41.2B | 38.4B | 34.3B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 3.4B | 3.1B | 2.8B | 3.2B | 2.2B |
Short-term Debt | 469.0M | 637.0M | 826.0M | 1.0B | 957.0M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 455.0M | 550.0M | 537.0M | 1.2B | 1.1B |
Total Current Liabilities | 8.8B | 8.5B | 8.6B | 8.3B | 7.4B |
Non-Current Liabilities | |||||
Long-term Debt | 783.0M | 1.2B | 1.9B | 2.3B | 2.5B |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | 146.0M |
Total Non-Current Liabilities | 2.2B | 2.3B | 2.9B | 3.3B | 3.2B |
Total Liabilities | 11.0B | 10.9B | 11.4B | 11.5B | 10.6B |
Equity | |||||
Common Stock | 454.0M | 453.0M | 453.0M | 452.0M | 451.0M |
Retained Earnings | 26.9B | 22.0B | 16.7B | 14.2B | 11.3B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 40.7B | 35.6B | 29.8B | 26.9B | 23.7B |
Key Metrics | |||||
Total Debt | 1.3B | 1.9B | 2.7B | 3.4B | 3.5B |
Working Capital | 24.3B | 17.4B | 14.6B | 14.4B | 12.5B |
Balance Sheet Composition
Zensar Technologies Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 8.6B | 8.8B | 4.4B | 5.7B | 4.8B |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | 316.0M | 234.0M | 143.0M | 160.0M | -185.0M |
Working Capital Changes | -874.0M | -811.0M | 1.3B | -2.5B | 2.4B |
Operating Cash Flow | 7.1B | 7.5B | 5.7B | 3.5B | 7.3B |
Investing Activities | |||||
Capital Expenditures | -353.0M | -151.0M | -334.0M | -568.0M | -393.0M |
Acquisitions | -1.1B | 65.0M | -420.0M | -1.9B | 434.0M |
Investment Purchases | -47.1B | -23.3B | -27.7B | -19.3B | -21.1B |
Investment Sales | 42.9B | 18.0B | 22.8B | 21.4B | 15.7B |
Investing Cash Flow | -5.7B | -5.4B | -6.0B | -522.0M | -5.4B |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -2.0B | -1.2B | -1.1B | -881.0M | -271.0M |
Debt Issuance | - | - | - | 0 | 757.0M |
Debt Repayment | - | - | - | 0 | -4.1B |
Financing Cash Flow | -2.0B | -1.2B | -1.1B | -849.0M | -6.5B |
Free Cash Flow | 5.3B | 6.3B | 6.8B | 2.8B | 8.2B |
Net Change in Cash | -626.0M | 844.0M | -1.4B | 2.1B | -4.7B |
Cash Flow Trend
Zensar Technologies Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
27.21
Forward P/E
22.66
Price to Book
4.47
Price to Sales
3.39
PEG Ratio
1.80
Profitability Ratios
Profit Margin
12.53%
Operating Margin
13.54%
Return on Equity
15.97%
Return on Assets
12.56%
Financial Health
Current Ratio
3.76
Debt to Equity
3.08
Beta
0.42
Per Share Data
EPS (TTM)
₹29.44
Book Value per Share
₹179.20
Revenue per Share
₹236.99
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
zensartech | 182.0B | 27.21 | 4.47 | 15.97% | 12.53% | 3.08 |
Tata Consultancy | 11.0T | 22.29 | 11.20 | 51.59% | 19.24% | 9.71 |
Infosys | 6.0T | 21.46 | 542.21 | 30.37% | 16.43% | 8.89 |
Eclerx Services | 187.9B | 33.56 | 8.15 | 23.44% | 16.23% | 15.52 |
Computer Age | 191.4B | 40.65 | 17.10 | 42.02% | 32.60% | 7.91 |
Redington | 184.3B | 11.28 | 2.11 | 17.45% | 1.57% | 30.54 |
Financial data is updated regularly. All figures are in the company's reporting currency.