₹1.60
0.00%
Compare
Zicom Electronic vs SisZicom Electronic vs Mallcom (IndiaZicom Electronic vs Vintron InformaticsVZicom Electronic vs Nitin FireZicom Electronic vs Ranjeet MechatronicsZicom Electronic vs NIFTY 50 | MarketN

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Sep 2020

Income Metrics

Revenue 70.3M
Gross Profit 53.5M 76.15%
Operating Income -18.6M -26.42%
Net Income 37.5M 53.28%
EPS (Diluted) ₹0.88

Balance Sheet Metrics

Total Assets 2.9B
Total Liabilities 11.3B
Shareholders Equity -8.3B

Cash Flow Metrics

Revenue & Profitability Trend

Quarter Income Flow i

Annual Income Flow i

Zicom Electronic Income Statement From 2016 to 2020

Metric 2020 2019 2018 2017 2016
Revenue i 660.0M 879.4M 2.7B 7.1B 11.2B
Cost of Goods Sold i 458.6M 724.8M 1.8B 5.8B 8.8B
Gross Profit i 201.4M 154.6M 818.6M 1.4B 2.4B
Gross Margin % i 30.5% 17.6% 30.8% 19.1% 21.5%
Operating Expenses
Research & Development i - - - - -
Selling, General & Administrative i 132.4M 62.3M 119.0M 138.7M 170.8M
Other Operating Expenses i 153.8M 1.9B 916.6M 969.3M 317.2M
Total Operating Expenses i 286.2M 2.0B 1.0B 1.1B 488.0M
Operating Income i -906.1M -2.5B -1.2B -1.1B 593.4M
Operating Margin % i -137.3% -279.0% -45.7% -14.7% 5.3%
Non-Operating Items
Interest Income i 400.0K 500.0K 25.3M 8.4M 6.6M
Interest Expense i 257.9M 471.0M 583.7M 793.1M 603.6M
Other Non-Operating Income - - - - -
Pre-tax Income i -1.7B -2.7B -3.4B -2.2B -88.1M
Income Tax i 21.6M -31.9M 21.0M -30.6M 15.4M
Effective Tax Rate % i 0.0% 0.0% 0.0% 0.0% 0.0%
Net Income i -1.7B -2.7B -3.4B -2.2B -103.5M
Net Margin % i -259.0% -303.0% -128.7% -30.8% -0.9%
Key Metrics
EBITDA i -259.0M -2.1B -678.2M -695.7M 893.8M
EPS (Basic) i ₹-41.00 ₹-61.69 ₹-81.30 ₹-93.86 ₹-5.28
EPS (Diluted) i ₹-41.00 ₹-61.69 ₹-81.30 ₹-93.86 ₹-5.28
Basic Shares Outstanding i 41200000 41200000 41200000 22800000 20199829
Diluted Shares Outstanding i 41200000 41200000 41200000 22800000 20199829

Income Statement Trend

Join Our India Telegram Channel

Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!

Join Now →

Zicom Electronic Balance Sheet From 2016 to 2020

Metric 2020 2019 2018 2017 2016
Assets
Current Assets
Cash & Equivalents i 7.9M 17.9M 66.3M 53.4M 41.8M
Short-term Investments i 52.2M 536.0M 367.2M 474.6M 432.4M
Accounts Receivable i 1.7B 3.4B 4.1B 5.1B 5.7B
Inventory i 68.3M 293.8M 748.1M 1.6B 1.7B
Other Current Assets 200.0K - -100.0K -100.0K 100.0K
Total Current Assets i 2.5B 5.5B 8.1B 10.9B 11.5B
Non-Current Assets
Property, Plant & Equipment i 319.9M 0 0 0 0
Goodwill i 215.2M 560.9M 725.3M 893.8M 1.1B
Intangible Assets i 17.2M 11.7M 6.5M 5.6M 7.1M
Long-term Investments - - - - -
Other Non-Current Assets 75.0K 75.0K 100.0K 200.0K 200.0K
Total Non-Current Assets i 477.3M 1.4B 1.6B 1.9B 2.1B
Total Assets i 2.9B 6.9B 9.7B 12.8B 13.6B
Liabilities
Current Liabilities
Accounts Payable i 950.1M 1.9B 2.0B 1.8B 2.3B
Short-term Debt i 7.6B 5.5B 5.3B 5.3B 5.3B
Current Portion of Long-term Debt - - - - -
Other Current Liabilities 1.1B - - 39.4M 39.7M
Total Current Liabilities i 9.7B 9.0B 8.5B 8.1B 8.2B
Non-Current Liabilities
Long-term Debt i 1.4B 1.0B 1.8B 1.8B 1.2B
Deferred Tax Liabilities i -19.0M -40.6M 7.8M -100.0K 22.3M
Other Non-Current Liabilities -16.0K -57.0K -84.0K 200.0K 100.0K
Total Non-Current Liabilities i 1.6B 993.1M 1.9B 1.9B 1.3B
Total Liabilities i 11.3B 10.0B 10.3B 10.0B 9.5B
Equity
Common Stock i 412.2M 412.2M 412.2M 412.2M 202.0M
Retained Earnings i -11.0B -6.3B -3.7B -383.4M 1.7B
Treasury Stock i - - - - -
Other Equity - - - - -
Total Shareholders Equity i -8.4B -3.0B -612.4M 2.8B 4.1B
Key Metrics
Total Debt i 9.0B 6.5B 7.1B 7.1B 6.5B
Working Capital i -7.2B -3.5B -332.1M 2.8B 3.2B

Balance Sheet Composition

Zicom Electronic Cash Flow Statement From 2016 to 2020

Metric 2020 2019 2018 2017 2016
Operating Activities
Net Income i -1.7B -2.7B -3.4B -2.2B -88.1M
Depreciation & Amortization i - - - - -
Stock-Based Compensation i - - - - -
Working Capital Changes i 1.7B 1.1B 439.6M -349.5M -2.1B
Operating Cash Flow i 154.2M -1.1B -2.3B -1.7B -1.4B
Investing Activities
Capital Expenditures i 605.5M -800.0K 60.7M 17.0M -372.2M
Acquisitions i - 0 0 101.1M -
Investment Purchases i - 0 0 - -1.7M
Investment Sales i - - 0 0 -
Investing Cash Flow i 605.5M -800.0K 60.8M 118.2M -373.9M
Financing Activities
Share Repurchases i - - - - -
Dividends Paid i - - - -10.1M -24.2M
Debt Issuance i - - - - -
Debt Repayment i - - - - -
Financing Cash Flow i 1.6B 417.5M 315.7M 1.1B 409.0M
Free Cash Flow i -3.0B 826.1M 348.5M -854.5M -306.5M
Net Change in Cash i 2.4B -724.4M -2.0B -452.6M -1.4B

Cash Flow Trend

Zicom Electronic Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) -0.04
Forward P/E 0.05
Price to Book -0.01
Price to Sales 0.10
PEG Ratio 0.00

Profitability Ratios

Profit Margin 30.52%
Operating Margin -216.67%
Return on Equity 20.21%
Return on Assets -57.34%

Financial Health

Current Ratio 0.25
Debt to Equity -1.06

Per Share Data

EPS (TTM) ₹-41.00
Book Value per Share ₹-202.78
Revenue per Share ₹16.02

Peer Financial Comparison

Company Market Cap P/E Ratio P/B Ratio ROE Profit Margin Debt/Equity
ZICOM 66.0M -0.04 -0.01 20.21% 30.52% -1.06
Sis 46.7B 81.16 1.85 0.49% -1.26% 67.10
Mallcom (India 6.8B 12.67 2.18 19.23% 10.09% 36.93
Vintron Informatics 1.2B 2.16 1.84 68.56% 7.69% 14.92
Nitin Fire 540.7M -8.41 1.05 0.59% 9.19% 0.00
Ranjeet Mechatronics 252.0M 6.56 1.18 9.57% 8.69% 40.52
Nippun Rana

Nippun Rana

Chasing the market trend!

Hi, I’m Nippun, a tech enthusiast from Haryana, India. I have been coding since 2010 and using my coding skills in the share market since 2020. I have been coding scripts in Pinescript that work on Tradingview app/web. I love learning about new technology and applying it to solve real-world problems. Coding and share-market are my passions, and I enjoy finding and fixing bugs in code. I aim to share my skill set and experience that can positively impact society. Feel free to connect with me, an...

Financial data is updated regularly. All figures are in the company's reporting currency.