Zodiac Clothing Company Ltd. | Small-cap | Consumer Cyclical
₹109.00
0.57%
| Zodiac Clothing Stock Comparison:
No comparison data available
Overview Income Statement Balance Sheet Cash Flow Key Ratios

Financial Overview

Latest Annual: 2025

Income Metrics

Revenue 1.7B
Gross Profit 997.0M 57.16%
Operating Income -415.9M -23.85%
Net Income -372.0M -21.33%

Balance Sheet Metrics

Total Assets 3.5B
Total Liabilities 1.4B
Shareholders Equity 2.1B
Debt to Equity 0.70

Cash Flow Metrics

Operating Cash Flow -393.9M
Free Cash Flow -178.1M

Revenue & Profitability Trend

Zodiac Clothing Income Statement From 2021 to 2025

Metric 2025 2024 2023 2022 2021
Revenue 1.7B 1.4B 1.7B 1.2B 969.1M
Cost of Goods Sold 747.1M 630.2M 809.6M 569.4M 443.2M
Gross Profit 997.0M 780.2M 881.6M 649.2M 525.9M
Operating Expenses 748.8M 467.0M 456.5M 396.2M 301.2M
Operating Income -415.9M -351.7M -214.7M -348.7M -427.3M
Pre-tax Income -361.1M -362.8M 155.8M -164.6M -297.6M
Income Tax 10.9M 955.0K -4.0M -955.0K -3.8M
Net Income -372.0M -363.7M 159.8M -163.7M -293.8M
EPS (Diluted) - -₹13.99 ₹6.42 -₹6.61 -₹13.04

Income Statement Trend

Zodiac Clothing Balance Sheet From 2021 to 2025

Metric 2025 2024 2023 2022 2021
Assets
Current Assets 1.3B 1.4B 1.6B 1.3B 1.6B
Non-Current Assets 2.2B 2.4B 2.2B 2.3B 2.3B
Total Assets 3.5B 3.8B 3.8B 3.6B 3.8B
Liabilities
Current Liabilities 1.0B 960.6M 761.4M 884.4M 837.8M
Non-Current Liabilities 396.9M 403.2M 255.7M 280.7M 450.8M
Total Liabilities 1.4B 1.4B 1.0B 1.2B 1.3B
Equity
Total Shareholders Equity 2.1B 2.5B 2.8B 2.5B 2.6B

Balance Sheet Composition

Zodiac Clothing Cash Flow Statement From 2021 to 2025

Metric 2025 2024 2023 2022 2021
Operating Activities
Net Income -361.1M -362.8M -234.3M -164.6M -297.6M
Operating Cash Flow -393.9M -349.1M -78.5M -162.0M -246.8M
Investing Activities
Capital Expenditures -37.1M -125.1M -49.6M -35.6M -27.5M
Investing Cash Flow 241.6M 175.1M -291.5M 49.6M 69.4M
Financing Activities
Dividends Paid - - - - -
Financing Cash Flow 57.7M 34.4M -23.6M 34.7M 10.5M
Free Cash Flow -178.1M -179.8M -39.0M -90.3M -116.7M

Cash Flow Trend

Zodiac Clothing Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 22.22
Price to Book 1.37
Price to Sales 1.65

Profitability Ratios

Profit Margin -21.33%
Operating Margin -19.26%
Return on Equity -16.47%
Return on Assets -7.10%

Financial Health

Current Ratio 1.23
Debt to Equity 45.86
Beta -0.08

Per Share Data

EPS (TTM) -₹14.31
Book Value per Share ₹78.87
Revenue per Share ₹67.10

Financial data is updated regularly. All figures are in the company's reporting currency.