
Archer Aviation (ACHR) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
0
Operating Income
-144.0M
Net Income
-93.4M
EPS (Diluted)
$-0.17
Balance Sheet Metrics
Total Assets
1.2B
Total Liabilities
203.3M
Shareholders Equity
1.0B
Debt to Equity
0.20
Cash Flow Metrics
Operating Cash Flow
-60.2M
Free Cash Flow
-104.6M
Revenue & Profitability Trend
Archer Aviation Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 0 | 0 | 0 | 0 | 0 |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | 357.7M | 276.4M | 171.5M | 64.3M | 21.1M |
Selling, General & Administrative | 152.0M | 168.4M | 165.1M | 176.7M | 3.5M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 509.7M | 444.8M | 336.6M | 241.0M | 24.6M |
Operating Income | -509.7M | -444.8M | -336.6M | -241.0M | -24.6M |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | - | - | - | 1.0M | 200.0K |
Other Non-Operating Income | -48.8M | -29.0M | 17.0M | -105.8M | - |
Pre-tax Income | -536.6M | -457.4M | -317.3M | -347.8M | -24.8M |
Income Tax | 200.0K | 500.0K | 0 | 0 | - |
Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Net Income | -536.8M | -457.9M | -317.3M | -347.8M | -24.8M |
Net Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Key Metrics | |||||
EBITDA | -498.0M | -436.2M | -321.4M | -123.3M | -24.4M |
EPS (Basic) | $-1.42 | $-1.69 | $-1.32 | $-3.14 | $-0.10 |
EPS (Diluted) | $-1.42 | $-1.69 | $-1.32 | $-3.14 | $-0.10 |
Basic Shares Outstanding | 376734395 | 270408132 | 240476894 | 110836238 | 240633554 |
Diluted Shares Outstanding | 376734395 | 270408132 | 240476894 | 110836238 | 240633554 |
Income Statement Trend
Archer Aviation Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 834.5M | 464.6M | 69.4M | 746.6M | 36.6M |
Short-term Investments | - | 0 | 461.8M | 0 | - |
Accounts Receivable | - | - | - | - | - |
Inventory | - | - | - | - | - |
Other Current Assets | 4.6M | 800.0K | 1.6M | 300.0K | - |
Total Current Assets | 858.4M | 480.2M | 545.5M | 754.8M | 37.4M |
Non-Current Assets | |||||
Property, Plant & Equipment | 8.9M | 9.7M | 12.6M | 5.0M | 2.4M |
Goodwill | 300.0K | 400.0K | 400.0K | 500.0K | 500.0K |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 7.6M | 7.2M | 4.5M | 2.7M | - |
Total Non-Current Assets | 142.8M | 74.1M | 28.3M | 13.6M | 4.4M |
Total Assets | 1.0B | 554.3M | 573.8M | 768.4M | 41.8M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 14.6M | 14.3M | 3.6M | 3.4M | 2.1M |
Short-term Debt | 3.7M | 2.8M | 13.0M | 12.6M | 1.4M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 3.9M | 3.7M | 1.1M | 600.0K | 100.0K |
Total Current Liabilities | 71.1M | 114.0M | 53.3M | 28.3M | 3.8M |
Non-Current Liabilities | |||||
Long-term Debt | 75.3M | 20.4M | 9.2M | 10.5M | 1.8M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | 12.8M | 12.9M | 11.0M | 400.0K | 300.0K |
Total Non-Current Liabilities | 177.5M | 73.2M | 27.2M | 41.2M | 2.1M |
Total Liabilities | 248.6M | 187.2M | 80.5M | 69.5M | 5.9M |
Equity | |||||
Common Stock | 100.0K | 0 | 0 | 0 | 0 |
Retained Earnings | -1.7B | -1.1B | -690.9M | -373.6M | -25.8M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 752.6M | 367.1M | 493.3M | 698.9M | 35.9M |
Key Metrics | |||||
Total Debt | 79.0M | 23.2M | 22.2M | 23.1M | 3.2M |
Working Capital | 787.3M | 366.2M | 492.2M | 726.5M | 33.6M |
Balance Sheet Composition
Archer Aviation Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -536.8M | -457.9M | -317.3M | -347.8M | -24.8M |
Depreciation & Amortization | 11.7M | 6.5M | 4.4M | 1.3M | 200.0K |
Stock-Based Compensation | 108.8M | 45.2M | 102.8M | 123.6M | 200.0K |
Working Capital Changes | -8.9M | 9.0M | 5.8M | -5.7M | 1.9M |
Operating Cash Flow | -416.6M | -322.4M | -199.7M | -226.7M | -22.2M |
Investing Activities | |||||
Capital Expenditures | -82.0M | -44.3M | -6.9M | -3.5M | -1.4M |
Acquisitions | - | - | - | - | - |
Investment Purchases | 0 | 0 | -487.4M | 0 | - |
Investment Sales | 0 | 465.0M | 30.0M | 0 | - |
Investing Cash Flow | -82.0M | 420.7M | -464.3M | -3.5M | -1.4M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | 57.5M | 7.5M | 0 | 20.0M | 900.0K |
Debt Repayment | 0 | -10.0M | -10.0M | 0 | - |
Financing Cash Flow | 815.6M | 247.2M | -10.0M | 821.6M | 51.2M |
Free Cash Flow | -450.6M | -315.9M | -207.3M | -111.9M | -24.7M |
Net Change in Cash | 317.0M | 345.5M | -674.0M | 591.4M | 27.6M |
Cash Flow Trend
Archer Aviation Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-6.85
Forward P/E
-9.82
Price to Book
5.28
PEG Ratio
-9.82
Profitability Ratios
Profit Margin
0.00%
Operating Margin
0.00%
Return on Equity
-73.89%
Return on Assets
-37.05%
Financial Health
Current Ratio
15.80
Debt to Equity
7.74
Beta
3.09
Per Share Data
EPS (TTM)
$-1.23
Book Value per Share
$1.84
Revenue per Share
$0.00
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
achr | 5.3B | -6.85 | 5.28 | -73.89% | 0.00% | 7.74 |
General Electric | 291.6B | 39.23 | 15.24 | 39.57% | 18.64% | 103.37 |
RTX | 207.3B | 34.04 | 3.32 | 10.32% | 7.35% | 67.86 |
StandardAero | 9.2B | 131.29 | 3.78 | 3.95% | 1.30% | 103.71 |
Cae | 9.2B | 30.72 | 1.87 | 8.94% | 8.61% | 69.74 |
Loar Holdings | 6.3B | 177.95 | 5.72 | 4.62% | 8.29% | 25.92 |
Financial data is updated regularly. All figures are in the company's reporting currency.