TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 0
Operating Income -144.0M
Net Income -93.4M
EPS (Diluted) $-0.17

Balance Sheet Metrics

Total Assets 1.2B
Total Liabilities 203.3M
Shareholders Equity 1.0B
Debt to Equity 0.20

Cash Flow Metrics

Operating Cash Flow -60.2M
Free Cash Flow -104.6M

Revenue & Profitability Trend

Archer Aviation Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i00000
Cost of Goods Sold i-----
Gross Profit i-----
Gross Margin % i0.0%0.0%0.0%0.0%0.0%
Operating Expenses
Research & Development i357.7M276.4M171.5M64.3M21.1M
Selling, General & Administrative i152.0M168.4M165.1M176.7M3.5M
Other Operating Expenses i-----
Total Operating Expenses i509.7M444.8M336.6M241.0M24.6M
Operating Income i-509.7M-444.8M-336.6M-241.0M-24.6M
Operating Margin % i0.0%0.0%0.0%0.0%0.0%
Non-Operating Items
Interest Income i-----
Interest Expense i---1.0M200.0K
Other Non-Operating Income-48.8M-29.0M17.0M-105.8M-
Pre-tax Income i-536.6M-457.4M-317.3M-347.8M-24.8M
Income Tax i200.0K500.0K00-
Effective Tax Rate % i0.0%0.0%0.0%0.0%0.0%
Net Income i-536.8M-457.9M-317.3M-347.8M-24.8M
Net Margin % i0.0%0.0%0.0%0.0%0.0%
Key Metrics
EBITDA i-498.0M-436.2M-321.4M-123.3M-24.4M
EPS (Basic) i$-1.42$-1.69$-1.32$-3.14$-0.10
EPS (Diluted) i$-1.42$-1.69$-1.32$-3.14$-0.10
Basic Shares Outstanding i376734395270408132240476894110836238240633554
Diluted Shares Outstanding i376734395270408132240476894110836238240633554

Income Statement Trend

Archer Aviation Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i834.5M464.6M69.4M746.6M36.6M
Short-term Investments i-0461.8M0-
Accounts Receivable i-----
Inventory i-----
Other Current Assets4.6M800.0K1.6M300.0K-
Total Current Assets i858.4M480.2M545.5M754.8M37.4M
Non-Current Assets
Property, Plant & Equipment i8.9M9.7M12.6M5.0M2.4M
Goodwill i300.0K400.0K400.0K500.0K500.0K
Intangible Assets i-----
Long-term Investments-----
Other Non-Current Assets7.6M7.2M4.5M2.7M-
Total Non-Current Assets i142.8M74.1M28.3M13.6M4.4M
Total Assets i1.0B554.3M573.8M768.4M41.8M
Liabilities
Current Liabilities
Accounts Payable i14.6M14.3M3.6M3.4M2.1M
Short-term Debt i3.7M2.8M13.0M12.6M1.4M
Current Portion of Long-term Debt-----
Other Current Liabilities3.9M3.7M1.1M600.0K100.0K
Total Current Liabilities i71.1M114.0M53.3M28.3M3.8M
Non-Current Liabilities
Long-term Debt i75.3M20.4M9.2M10.5M1.8M
Deferred Tax Liabilities i-----
Other Non-Current Liabilities12.8M12.9M11.0M400.0K300.0K
Total Non-Current Liabilities i177.5M73.2M27.2M41.2M2.1M
Total Liabilities i248.6M187.2M80.5M69.5M5.9M
Equity
Common Stock i100.0K0000
Retained Earnings i-1.7B-1.1B-690.9M-373.6M-25.8M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i752.6M367.1M493.3M698.9M35.9M
Key Metrics
Total Debt i79.0M23.2M22.2M23.1M3.2M
Working Capital i787.3M366.2M492.2M726.5M33.6M

Balance Sheet Composition

Archer Aviation Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i-536.8M-457.9M-317.3M-347.8M-24.8M
Depreciation & Amortization i11.7M6.5M4.4M1.3M200.0K
Stock-Based Compensation i108.8M45.2M102.8M123.6M200.0K
Working Capital Changes i-8.9M9.0M5.8M-5.7M1.9M
Operating Cash Flow i-416.6M-322.4M-199.7M-226.7M-22.2M
Investing Activities
Capital Expenditures i-82.0M-44.3M-6.9M-3.5M-1.4M
Acquisitions i-----
Investment Purchases i00-487.4M0-
Investment Sales i0465.0M30.0M0-
Investing Cash Flow i-82.0M420.7M-464.3M-3.5M-1.4M
Financing Activities
Share Repurchases i-----
Dividends Paid i-----
Debt Issuance i57.5M7.5M020.0M900.0K
Debt Repayment i0-10.0M-10.0M0-
Financing Cash Flow i815.6M247.2M-10.0M821.6M51.2M
Free Cash Flow i-450.6M-315.9M-207.3M-111.9M-24.7M
Net Change in Cash i317.0M345.5M-674.0M591.4M27.6M

Cash Flow Trend

Archer Aviation Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) -6.85
Forward P/E -9.82
Price to Book 5.28
PEG Ratio -9.82

Profitability Ratios

Profit Margin 0.00%
Operating Margin 0.00%
Return on Equity -73.89%
Return on Assets -37.05%

Financial Health

Current Ratio 15.80
Debt to Equity 7.74
Beta 3.09

Per Share Data

EPS (TTM) $-1.23
Book Value per Share $1.84
Revenue per Share $0.00

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
achr5.3B-6.855.28-73.89%0.00%7.74
General Electric 291.6B39.2315.2439.57%18.64%103.37
RTX 207.3B34.043.3210.32%7.35%67.86
StandardAero 9.2B131.293.783.95%1.30%103.71
Cae 9.2B30.721.878.94%8.61%69.74
Loar Holdings 6.3B177.955.724.62%8.29%25.92

Financial data is updated regularly. All figures are in the company's reporting currency.