Archer Aviation (ACHR) | Financial Analysis & Statements
Archer Aviation Inc. Mid-cap Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
300.0K
Operating Income
-234.4M
-78,133.33%
Net Income
-188.9M
-62,966.67%
Balance Sheet Metrics
Total Assets
2.5B
Total Liabilities
263.1M
Shareholders Equity
2.2B
Debt to Equity
0.12
Cash Flow Metrics
Operating Cash Flow
-88.6M
Free Cash Flow
-179.8M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Archer Aviation Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 300.0K | 0 | 0 | 0 | 0 |
| Cost of Goods Sold | 300.0K | - | - | - | - |
| Gross Profit | 0 | - | - | - | - |
| Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | 493.9M | 357.7M | 276.4M | 171.5M | 64.3M |
| Selling, General & Administrative | 235.4M | 152.0M | 168.4M | 165.1M | 176.7M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 729.3M | 509.7M | 444.8M | 336.6M | 241.0M |
| Operating Income | -729.3M | -509.7M | -444.8M | -336.6M | -241.0M |
| Operating Margin % | -243,100.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | - | - | - | - | 1.0M |
| Other Non-Operating Income | 58.6M | -48.8M | -29.0M | 17.0M | -105.8M |
| Pre-tax Income | -617.9M | -536.6M | -457.4M | -317.3M | -347.8M |
| Income Tax | 300.0K | 200.0K | 500.0K | 0 | 0 |
| Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Income | -618.2M | -536.8M | -457.9M | -317.3M | -347.8M |
| Net Margin % | -206,066.7% | 0.0% | 0.0% | 0.0% | 0.0% |
| Key Metrics | |||||
| EBITDA | -709.3M | -498.0M | -436.2M | -321.4M | -123.3M |
| EPS (Basic) | $-0.99 | $-1.42 | $-1.69 | $-1.32 | $-3.14 |
| EPS (Diluted) | $-0.99 | $-1.42 | $-1.69 | $-1.32 | $-3.14 |
| Basic Shares Outstanding | 624307768 | 376734395 | 270408132 | 240476894 | 110836238 |
| Diluted Shares Outstanding | 624307768 | 376734395 | 270408132 | 240476894 | 110836238 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Archer Aviation Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 1.0B | 834.5M | 464.6M | 69.4M | 746.6M |
| Short-term Investments | 943.2M | - | 0 | 461.8M | 0 |
| Accounts Receivable | - | - | - | - | - |
| Inventory | - | - | - | - | - |
| Other Current Assets | 56.8M | 4.6M | 800.0K | 1.6M | 300.0K |
| Total Current Assets | 2.1B | 858.4M | 480.2M | 545.5M | 754.8M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 90.7M | 8.9M | 9.7M | 12.6M | 5.0M |
| Goodwill | 80.3M | 300.0K | 400.0K | 400.0K | 500.0K |
| Intangible Assets | 80.1M | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 15.1M | 7.6M | 7.2M | 4.5M | 2.7M |
| Total Non-Current Assets | 389.7M | 142.8M | 74.1M | 28.3M | 13.6M |
| Total Assets | 2.5B | 1.0B | 554.3M | 573.8M | 768.4M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 30.2M | 14.6M | 14.3M | 3.6M | 3.4M |
| Short-term Debt | 6.1M | 3.7M | 2.8M | 13.0M | 12.6M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 9.2M | 3.9M | 3.7M | 1.1M | 600.0K |
| Total Current Liabilities | 104.4M | 71.1M | 114.0M | 53.3M | 28.3M |
| Non-Current Liabilities | |||||
| Long-term Debt | 115.8M | 75.3M | 20.4M | 9.2M | 10.5M |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | 13.0M | 12.8M | 12.9M | 11.0M | 400.0K |
| Total Non-Current Liabilities | 158.7M | 177.5M | 73.2M | 27.2M | 41.2M |
| Total Liabilities | 263.1M | 248.6M | 187.2M | 80.5M | 69.5M |
| Equity | |||||
| Common Stock | 100.0K | 100.0K | 0 | 0 | 0 |
| Retained Earnings | -2.3B | -1.7B | -1.1B | -690.9M | -373.6M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 2.2B | 752.6M | 367.1M | 493.3M | 698.9M |
| Key Metrics | |||||
| Total Debt | 121.9M | 79.0M | 23.2M | 22.2M | 23.1M |
| Working Capital | 2.0B | 787.3M | 366.2M | 492.2M | 726.5M |
Balance Sheet Composition
Archer Aviation Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -618.2M | -536.8M | -457.9M | -317.3M | -347.8M |
| Depreciation & Amortization | 20.0M | 11.7M | 6.5M | 4.4M | 1.3M |
| Stock-Based Compensation | 223.5M | 108.8M | 45.2M | 102.8M | 123.6M |
| Working Capital Changes | -11.5M | -8.9M | 9.0M | 5.8M | -5.7M |
| Operating Cash Flow | -381.6M | -416.6M | -322.4M | -199.7M | -226.7M |
| Investing Activities | |||||
| Capital Expenditures | -78.8M | -82.0M | -44.3M | -6.9M | -3.5M |
| Acquisitions | -125.9M | - | - | - | - |
| Investment Purchases | -1.0B | 0 | 0 | -487.4M | 0 |
| Investment Sales | 103.0M | 0 | 465.0M | 30.0M | 0 |
| Investing Cash Flow | -1.1B | -82.0M | 420.7M | -464.3M | -3.5M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | 0 | 57.5M | 7.5M | 0 | 20.0M |
| Debt Repayment | 0 | 0 | -10.0M | -10.0M | 0 |
| Financing Cash Flow | 1.8B | 815.6M | 247.2M | -10.0M | 821.6M |
| Free Cash Flow | -537.9M | -450.6M | -315.9M | -207.3M | -111.9M |
| Net Change in Cash | 257.6M | 317.0M | 345.5M | -674.0M | 591.4M |
Cash Flow Trend
Archer Aviation Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-5.76
Forward P/E
-5.47
Price to Book
1.92
Price to Sales
14,247.42
PEG Ratio
-5.47
Profitability Ratios
Profit Margin
0.00%
Operating Margin
-78,133.34%
Return on Equity
-41.83%
Return on Assets
-26.29%
Financial Health
Current Ratio
19.89
Debt to Equity
5.53
Beta
3.24
Per Share Data
EPS (TTM)
$-0.99
Book Value per Share
$2.96
Revenue per Share
$0.00
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| ACHR | 4.3B | -5.76 | 1.92 | -41.83% | 0.00% | 5.53 |
| General Electric | 297.4B | 35.35 | 15.98 | 45.43% | 17.86% | 116.53 |
| RTX | 234.7B | 33.64 | 3.69 | 11.57% | 8.03% | 57.23 |
| Moog | 9.7B | 38.25 | 4.70 | 13.21% | 6.33% | 61.45 |
| Cae | 8.2B | 29.26 | 2.16 | 7.73% | 7.73% | 61.83 |
| StandardAero | 8.1B | 29.35 | 3.05 | 11.01% | 4.58% | 92.08 |
Financial data is updated regularly. All figures are in the company's reporting currency.






