TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2023

Income Metrics

Revenue 6.1B
Net Income 64.0M 1.05%
EPS (Diluted) $0.03

Balance Sheet Metrics

Total Assets 383.5B
Total Liabilities 372.6B
Shareholders Equity 10.9B
Debt to Equity 34.15

Cash Flow Metrics

Operating Cash Flow 7.7B
Free Cash Flow 878.0M

Revenue & Profitability Trend

Aegon N.V Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i22.9B23.5B-25.4B45.9B37.0B
Cost of Goods Sold i-----
Gross Profit i-----
Gross Margin % i0.0%0.0%0.0%0.0%0.0%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i2.3B2.2B2.0B3.0B2.9B
Other Operating Expenses i-185.1M57.4M-399.5M-726.3M-285.0M
Total Operating Expenses i2.1B2.3B1.6B2.3B2.6B
Operating Income i-----
Operating Margin % i0.0%0.0%0.0%0.0%0.0%
Non-Operating Items
Interest Income i-----
Interest Expense i7.0M8.2M8.2M265.5M405.0M
Other Non-Operating Income31.6M34.0M45.7M45.3M43.0M
Pre-tax Income i773.2M-458.1M968.8M1.3B-958.0M
Income Tax i-18.7M-244.8M83.2M102.5M-336.0M
Effective Tax Rate % i-2.4%0.0%8.6%8.2%0.0%
Net Income i791.9M-233.1M-632.6M2.2B-135.0M
Net Margin % i3.5%-1.0%0.0%4.8%-0.4%
Key Metrics
EBITDA i-----
EPS (Basic) i-$-0.12$-0.30$0.94$-0.09
EPS (Diluted) i-$-0.12$-0.30$0.94$-0.09
Basic Shares Outstanding i-2775330879298268991926020000002513812053
Diluted Shares Outstanding i-2775330879298268991926020000002513812053

Income Statement Trend

Aegon N.V Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i4.1B4.8B4.0B7.4B8.4B
Short-term Investments i64.1B59.0B63.5B109.4B100.6B
Accounts Receivable i4.5B4.2B9.2B6.1B6.8B
Inventory i-----
Other Current Assets-----
Total Current Assets i-----
Non-Current Assets
Property, Plant & Equipment i-----
Goodwill i1.1B931.4M862.2M1.1B1.8B
Intangible Assets i269.4M249.5M121.8M1.0B1.0B
Long-term Investments-----
Other Non-Current Assets-----
Total Non-Current Assets i-----
Total Assets i383.5B353.3B446.0B--
Liabilities
Current Liabilities
Accounts Payable i1.5B2.5B1.3B3.3B2.8B
Short-term Debt i43.3M37.5M-072.0M
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i-----
Non-Current Liabilities
Long-term Debt i5.8B5.7B7.8B12.9B11.0B
Deferred Tax Liabilities i75.0M66.8M35.1M8.6M1.4B
Other Non-Current Liabilities-----
Total Non-Current Liabilities i-----
Total Liabilities i372.6B342.1B433.2B--
Equity
Common Stock i282.3M310.5M373.7M11.9B320.0M
Retained Earnings i5.1B6.0B9.1B13.1B10.3B
Treasury Stock i466.3M405.3M782.6M294.6M181.0M
Other Equity-----
Total Shareholders Equity i10.9B11.2B12.8B14.7B24.7B
Key Metrics
Total Debt i5.9B5.8B7.8B12.9B11.1B
Working Capital i00000

Balance Sheet Composition

Aegon N.V Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i773.2M-405.3M-29.3M2.6B-364.0M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i00000
Operating Cash Flow i13.1B11.7B-45.0B17.1B-1.2B
Investing Activities
Capital Expenditures i-36.3M-22.3M-73.8M-79.9M-73.0M
Acquisitions i8.2M-2.6B804.8M-41.0M-166.0M
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i-29.3M-2.6B728.7M-122.0M-240.0M
Financing Activities
Share Repurchases i-1.1B-1.3B-699.4M-249.3M-59.0M
Dividends Paid i-610.4M-578.7M-195.6M-130.6M-63.0M
Debt Issuance i820.1M3.1B4.2B4.2B3.4B
Debt Repayment i-1.1B-5.0B-4.8B-3.3B-4.0B
Financing Cash Flow i-2.1B-3.8B-2.1B323.8M-778.0M
Free Cash Flow i815.4M876.3M3.0B-2.1B-3.0B
Net Change in Cash i11.0B5.3B-46.4B17.3B-2.2B

Cash Flow Trend

Aegon N.V Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 18.51
Forward P/E 27.45
Price to Book 1.73
Price to Sales 0.95
PEG Ratio -0.22

Profitability Ratios

Profit Margin 10.17%
Operating Margin 10.19%
Return on Equity 14.96%
Return on Assets 0.22%

Financial Health

Current Ratio 89.41
Debt to Equity 45.46

Per Share Data

EPS (TTM) $0.43
Book Value per Share $4.59
Revenue per Share $7.83

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
aeg12.4B18.511.7314.96%10.17%45.46
Berkshire Hathaway 1.1T16.750.009.91%17.00%18.95
Berkshire Hathaway 1.1T16.721.589.91%17.00%18.95
American 45.7B15.431.117.60%11.68%22.29
Arch Capital 33.5B9.171.6118.42%20.72%12.66
Sun Life Financial 33.1B14.431.4513.61%9.69%52.83

Financial data is updated regularly. All figures are in the company's reporting currency.