Aegon N.V (AEG) | Financial Analysis & Statements
Aegon N.V. Large-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2023Income Metrics
Revenue
6.1B
Net Income
64.0M
1.05%
EPS (Diluted)
$0.03
Balance Sheet Metrics
Total Assets
317.2B
Total Liabilities
307.7B
Shareholders Equity
9.5B
Debt to Equity
32.41
Cash Flow Metrics
Operating Cash Flow
7.7B
Free Cash Flow
878.0M
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2023
Annual Income Flow
2025
Aegon N.V Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 26.9B | 19.5B | 20.1B | -21.6B | 45.9B |
| Cost of Goods Sold | - | - | - | - | - |
| Gross Profit | - | - | - | - | - |
| Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 2.0B | 2.0B | 1.9B | 1.7B | 3.0B |
| Other Operating Expenses | -150.0M | -158.0M | 49.0M | -341.0M | -726.3M |
| Total Operating Expenses | 1.8B | 1.8B | 1.9B | 1.4B | 2.3B |
| Operating Income | - | - | - | - | - |
| Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | 6.0M | 6.0M | 7.0M | 7.0M | 265.5M |
| Other Non-Operating Income | 31.0M | 27.0M | 29.0M | 39.0M | 45.3M |
| Pre-tax Income | 1.0B | 660.0M | -391.0M | 827.0M | 1.3B |
| Income Tax | 65.0M | -16.0M | -209.0M | 71.0M | 102.5M |
| Effective Tax Rate % | 6.2% | -2.4% | 0.0% | 8.6% | 8.2% |
| Net Income | 980.0M | 676.0M | -199.0M | -540.0M | 2.2B |
| Net Margin % | 3.6% | 3.5% | -1.0% | 0.0% | 4.8% |
| Key Metrics | |||||
| EBITDA | - | - | - | - | - |
| EPS (Basic) | - | $0.37 | $-0.12 | $-0.80 | $0.94 |
| EPS (Diluted) | - | $0.37 | $-0.12 | $-0.80 | $0.94 |
| Basic Shares Outstanding | - | 2010000000 | 2369000000 | 1975184223 | 2602000000 |
| Diluted Shares Outstanding | - | 2010000000 | 2369000000 | 1975184223 | 2602000000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Aegon N.V Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 2.7B | 3.5B | 4.1B | 3.4B | 7.4B |
| Short-term Investments | 49.8B | 54.7B | 50.4B | 54.2B | 109.4B |
| Accounts Receivable | 3.5B | 3.8B | 3.6B | 7.9B | 6.1B |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - |
| Non-Current Assets | |||||
| Property, Plant & Equipment | - | - | - | - | - |
| Goodwill | 832.0M | 920.0M | 795.0M | 736.0M | 1.1B |
| Intangible Assets | 206.0M | 230.0M | 213.0M | 104.0M | 1.0B |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 317.2B | 327.4B | 301.6B | 380.7B | - |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 1.2B | 1.3B | 2.1B | 1.1B | 3.3B |
| Short-term Debt | 10.0M | 37.0M | 32.0M | - | 0 |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - |
| Non-Current Liabilities | |||||
| Long-term Debt | 3.7B | 5.0B | 4.9B | 6.7B | 12.9B |
| Deferred Tax Liabilities | 13.0M | 64.0M | 57.0M | 30.0M | 8.6M |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 307.7B | 318.1B | 292.0B | 369.8B | - |
| Equity | |||||
| Common Stock | 229.0M | 241.0M | 265.0M | 319.0M | 11.9B |
| Retained Earnings | 4.2B | 4.3B | 5.1B | 7.8B | 13.1B |
| Treasury Stock | 447.0M | 398.0M | 346.0M | 668.0M | 294.6M |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 9.5B | 9.3B | 9.6B | 10.9B | 14.7B |
| Key Metrics | |||||
| Total Debt | 3.7B | 5.0B | 4.9B | 6.7B | 12.9B |
| Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Aegon N.V Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 1.0B | 660.0M | -346.0M | -25.0M | 2.6B |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | 0 | 0 | 0 | 0 | 0 |
| Operating Cash Flow | 13.6B | 11.2B | 10.0B | -38.4B | 17.1B |
| Investing Activities | |||||
| Capital Expenditures | -36.0M | -31.0M | -19.0M | -63.0M | -79.9M |
| Acquisitions | 659.0M | 7.0M | -2.2B | 687.0M | -41.0M |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | 623.0M | -25.0M | -2.3B | 622.0M | -122.0M |
| Financing Activities | |||||
| Share Repurchases | -549.0M | -925.0M | -1.1B | -597.0M | -249.3M |
| Dividends Paid | -596.0M | -521.0M | -494.0M | -167.0M | -130.6M |
| Debt Issuance | 946.0M | 700.0M | 2.7B | 3.6B | 4.2B |
| Debt Repayment | -1.7B | -946.0M | -4.3B | -4.1B | -3.3B |
| Financing Cash Flow | -2.0B | -1.8B | -3.2B | -1.8B | 323.8M |
| Free Cash Flow | 380.0M | 696.0M | 748.0M | 2.6B | -2.1B |
| Net Change in Cash | 12.2B | 9.4B | 4.5B | -39.6B | 17.3B |
Cash Flow Trend
Aegon N.V Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
11.46
Forward P/E
8.66
Price to Book
1.37
Price to Sales
0.99
PEG Ratio
-0.14
Profitability Ratios
Profit Margin
8.01%
Operating Margin
0.27%
Return on Equity
10.42%
Return on Assets
0.14%
Financial Health
Current Ratio
8.00
Debt to Equity
56.94
Beta
0.58
Per Share Data
EPS (TTM)
$0.70
Book Value per Share
$5.87
Revenue per Share
$7.81
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| AEG | 12.1B | 11.46 | 1.37 | 10.42% | 8.01% | 56.94 |
| Berkshire Hathaway | 1.0T | 15.17 | 1.42 | 9.81% | 18.03% | 18.81 |
| Berkshire Hathaway | 1.0T | 15.15 | 0.00 | 9.81% | 18.03% | 18.81 |
| American | 40.8B | 14.06 | 1.00 | 7.40% | 11.63% | 24.41 |
| Sun Life Financial | 39.2B | 15.72 | 2.35 | 13.90% | 10.18% | 90.27 |
| Arch Capital | 33.5B | 9.17 | 1.61 | 18.42% | 20.72% | 12.66 |
Financial data is updated regularly. All figures are in the company's reporting currency.






