Apartment Investment (AIV) | Financial Analysis & Statements
Apartment Investment and Management Company Small-cap Real Estate
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
34.6M
Gross Profit
17.5M
50.45%
Operating Income
-6.4M
-18.49%
Net Income
318.7M
919.95%
Balance Sheet Metrics
Total Assets
1.7B
Total Liabilities
1.1B
Shareholders Equity
552.9M
Debt to Equity
2.03
Cash Flow Metrics
Operating Cash Flow
677.8M
Free Cash Flow
-40.1M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Apartment Investment Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 138.5M | 208.7M | 187.0M | 190.3M | 169.8M |
| Cost of Goods Sold | 68.4M | 91.0M | 73.7M | 71.8M | 67.6M |
| Gross Profit | 70.1M | 117.7M | 113.3M | 118.6M | 102.2M |
| Gross Margin % | 50.6% | 56.4% | 60.6% | 62.3% | 60.2% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 34.0M | 32.8M | 32.9M | 39.7M | 33.2M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 34.0M | 32.8M | 32.9M | 39.7M | 33.2M |
| Operating Income | -22.2M | -1.5M | 11.6M | -80.1M | -15.6M |
| Operating Margin % | -16.0% | -0.7% | 6.2% | -42.1% | -9.2% |
| Non-Operating Items | |||||
| Interest Income | 8.6M | 9.7M | 9.7M | 4.1M | 2.3M |
| Interest Expense | 59.4M | 70.1M | 37.7M | 73.8M | 52.9M |
| Other Non-Operating Income | 57.1M | -45.2M | -153.7M | 259.3M | 47.7M |
| Pre-tax Income | -15.8M | -107.1M | -170.1M | 109.4M | -18.6M |
| Income Tax | -57.6M | -11.1M | -12.8M | 17.3M | -13.6M |
| Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 15.8% | 0.0% |
| Net Income | 593.0M | -96.0M | -157.3M | 92.2M | -5.0M |
| Net Margin % | 428.2% | -46.0% | -84.1% | 48.4% | -2.9% |
| Key Metrics | |||||
| EBITDA | 18.5M | 37.0M | -72.6M | -88.8M | 112.6M |
| EPS (Basic) | $3.95 | $-0.75 | $-1.16 | $0.50 | $-0.04 |
| EPS (Diluted) | $3.87 | $-0.75 | $-1.16 | $0.49 | $-0.04 |
| Basic Shares Outstanding | 138347000 | 138496000 | 143618000 | 149395000 | 149480000 |
| Diluted Shares Outstanding | 138347000 | 138496000 | 143618000 | 149395000 | 149480000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Apartment Investment Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 394.9M | 141.1M | 122.6M | 206.5M | 233.4M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 13.8M | 8.3M | 4.8M | 4.1M | 2.5M |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | 567.1M | 529.8M | 215.7M | 290.5M | 310.4M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 122.4M | 127.1M | 119.7M | 118.6M | 439.6M |
| Goodwill | 12.3M | 13.2M | 13.5M | 14.2M | 3.3M |
| Intangible Assets | 12.3M | 13.2M | 13.5M | 14.2M | 3.3M |
| Long-term Investments | 55.0K | 891.0K | 5.3M | 62.4M | 25.7M |
| Other Non-Current Assets | 9.3M | 16.4M | 13.4M | 24.4M | 28.5M |
| Total Non-Current Assets | 1.1B | 1.4B | 1.9B | 1.9B | 2.1B |
| Total Assets | 1.7B | 2.0B | 2.1B | 2.2B | 2.4B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | - | - | - | - | - |
| Short-term Debt | - | - | - | - | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 107.7M | 160.6M | - | - | - |
| Total Current Liabilities | 259.4M | 350.7M | 90.1M | 106.6M | 97.4M |
| Non-Current Liabilities | |||||
| Long-term Debt | 863.4M | 1.2B | 1.3B | 1.2B | 1.6B |
| Deferred Tax Liabilities | 0 | 101.5M | 110.3M | 119.6M | 124.7M |
| Other Non-Current Liabilities | - | - | 31.0M | - | - |
| Total Non-Current Liabilities | 863.4M | 1.3B | 1.4B | 1.3B | 1.7B |
| Total Liabilities | 1.1B | 1.6B | 1.5B | 1.4B | 1.8B |
| Equity | |||||
| Common Stock | 1.4M | 1.4M | 1.4M | 1.5M | 1.5M |
| Retained Earnings | -68.7M | -303.4M | -116.3M | 49.9M | -22.8M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 552.9M | 312.3M | 591.6M | 792.2M | 596.0M |
| Key Metrics | |||||
| Total Debt | 863.4M | 1.2B | 1.3B | 1.2B | 1.6B |
| Working Capital | 307.7M | 179.2M | 125.6M | 183.9M | 213.0M |
Balance Sheet Composition
Apartment Investment Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 593.0M | -96.0M | -157.3M | 92.2M | -5.0M |
| Depreciation & Amortization | 58.3M | 86.4M | 68.8M | 159.0M | 84.7M |
| Stock-Based Compensation | 5.9M | 6.5M | 9.2M | 7.5M | 5.3M |
| Working Capital Changes | -10.3M | -873.0K | 335.0K | 1.0M | -11.8M |
| Operating Cash Flow | 638.3M | 5.1M | -89.1M | 268.5M | 61.0M |
| Investing Activities | |||||
| Capital Expenditures | - | - | - | - | - |
| Acquisitions | 0 | -383.0K | -3.8M | -13.4M | -23.3M |
| Investment Purchases | 0 | 0 | -53.8M | 0 | 0 |
| Investment Sales | 0 | 0 | 54.7M | 0 | 0 |
| Investing Cash Flow | 1.1M | -1.3M | 2.7M | -14.0M | -24.0M |
| Financing Activities | |||||
| Share Repurchases | -904.0K | -39.9M | -47.9M | -23.7M | -76.0K |
| Dividends Paid | -415.6M | 0 | 0 | -3.0M | 0 |
| Debt Issuance | 92.0M | 330.5M | 174.4M | 849.4M | 224.9M |
| Debt Repayment | -313.7M | -270.7M | -88.7M | -1.0B | -35.2M |
| Financing Cash Flow | -649.7M | -49.7M | 61.2M | -109.5M | 210.6M |
| Free Cash Flow | -91.5M | -113.0M | -222.0M | -33.3M | -165.2M |
| Net Change in Cash | -10.3M | -46.0M | -25.1M | 145.1M | 247.6M |
Cash Flow Trend
Apartment Investment Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
22.32
Forward P/E
-9.42
Price to Book
1.64
Price to Sales
4.40
PEG Ratio
-0.01
Profitability Ratios
Profit Margin
400.05%
Operating Margin
-84.60%
Return on Equity
9.65%
Return on Assets
-1.55%
Financial Health
Current Ratio
1.52
Debt to Equity
157.48
Beta
1.28
Per Share Data
EPS (TTM)
$0.19
Book Value per Share
$2.58
Revenue per Share
$1.00
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| AIV | 608.6M | 22.32 | 1.64 | 9.65% | 400.05% | 157.48 |
| Equity Residential | 24.4B | 21.04 | 2.12 | 10.02% | 36.20% | 74.32 |
| AvalonBay | 24.0B | 23.29 | 2.08 | 8.89% | 34.57% | 80.26 |
| Veris Residential | 1.9B | 24.89 | 1.53 | 5.95% | 25.65% | 107.29 |
| NexPoint Residential | 1.3B | 936.25 | 2.23 | -8.97% | -12.73% | 518.60 |
| UMH Properties | 1.3B | 221.43 | 2.26 | 2.88% | 10.14% | 84.21 |
Financial data is updated regularly. All figures are in the company's reporting currency.






