
Albemarle (ALB) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
1.1B
Gross Profit
156.3M
14.51%
Operating Income
18.7M
1.74%
Net Income
49.3M
4.58%
Balance Sheet Metrics
Total Assets
17.0B
Total Liabilities
6.7B
Shareholders Equity
10.3B
Debt to Equity
0.65
Cash Flow Metrics
Operating Cash Flow
564.3M
Free Cash Flow
362.8M
Revenue & Profitability Trend
Albemarle Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 5.4B | 9.6B | 7.3B | 3.3B | 3.1B |
Cost of Goods Sold | 5.3B | 8.4B | 4.2B | 2.3B | 2.1B |
Gross Profit | 62.5M | 1.2B | 3.1B | 998.0M | 994.9M |
Gross Margin % | 1.2% | 12.3% | 42.0% | 30.0% | 31.8% |
Operating Expenses | |||||
Research & Development | 86.7M | 85.7M | 72.0M | 54.0M | 59.2M |
Selling, General & Administrative | 618.0M | 919.5M | 524.1M | 441.5M | 429.8M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 704.8M | 1.0B | 596.1M | 495.5M | 489.0M |
Operating Income | -642.2M | 180.7M | 2.5B | 502.5M | 505.8M |
Operating Margin % | -11.9% | 1.9% | 33.9% | 15.1% | 16.2% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | 165.6M | 116.1M | 123.0M | 61.5M | 73.1M |
Other Non-Operating Income | -956.0M | 182.1M | 78.0M | -307.4M | -59.2M |
Pre-tax Income | -1.8B | 246.7M | 2.4B | 133.6M | 373.5M |
Income Tax | 87.1M | 430.3M | 390.6M | 29.4M | 54.4M |
Effective Tax Rate % | 0.0% | 174.4% | 16.1% | 22.0% | 14.6% |
Net Income | -1.1B | 1.7B | 2.8B | 199.9M | 446.6M |
Net Margin % | -21.1% | 17.4% | 38.5% | 6.0% | 14.3% |
Key Metrics | |||||
EBITDA | 124.7M | 721.6M | 2.9B | 153.1M | 678.6M |
EPS (Basic) | $-11.20 | $13.41 | $22.97 | $1.07 | $3.53 |
EPS (Diluted) | $-11.20 | $13.36 | $22.84 | $1.06 | $3.52 |
Basic Shares Outstanding | 117516000 | 117317000 | 117120000 | 115841000 | 106402000 |
Diluted Shares Outstanding | 117516000 | 117317000 | 117120000 | 115841000 | 106402000 |
Income Statement Trend
Albemarle Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 1.2B | 889.9M | 1.5B | 439.3M | 746.7M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 742.2M | 1.2B | 1.2B | 556.9M | 530.8M |
Inventory | 1.5B | 2.2B | 2.1B | 798.6M | 750.2M |
Other Current Assets | 4.8M | 6.6M | 6.7M | 5.8M | 13.9M |
Total Current Assets | 3.8B | 5.2B | 5.2B | 2.0B | 2.2B |
Non-Current Assets | |||||
Property, Plant & Equipment | 1.9B | 1.8B | 1.9B | 1.9B | 1.9B |
Goodwill | 3.4B | 3.5B | 3.5B | 3.5B | 3.7B |
Intangible Assets | 230.8M | 261.9M | 287.9M | 308.9M | 349.1M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 385.9M | 159.7M | 122.4M | 97.5M | 83.0M |
Total Non-Current Assets | 12.8B | 13.1B | 10.3B | 9.0B | 8.2B |
Total Assets | 16.6B | 18.3B | 15.5B | 11.0B | 10.5B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 943.9M | 1.5B | 1.5B | 600.5M | 483.2M |
Short-term Debt | 398.0M | 625.8M | 2.1M | 389.9M | 804.7M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | 2.0B | 3.6B | 2.7B | 1.9B | 1.8B |
Non-Current Liabilities | |||||
Long-term Debt | 3.2B | 3.7B | 3.3B | 2.1B | 2.9B |
Deferred Tax Liabilities | 358.0M | 558.4M | 480.8M | 353.3M | 394.9M |
Other Non-Current Liabilities | 101.5M | 69.5M | 57.7M | 61.8M | 50.8M |
Total Non-Current Liabilities | 4.4B | 5.0B | 4.5B | 3.3B | 4.2B |
Total Liabilities | 6.4B | 8.6B | 7.3B | 5.2B | 6.0B |
Equity | |||||
Common Stock | 1.2M | 1.2M | 1.2M | 1.2M | 1.1M |
Retained Earnings | 5.5B | 7.0B | 5.6B | 3.1B | 3.2B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 10.2B | 9.7B | 8.2B | 5.8B | 4.5B |
Key Metrics | |||||
Total Debt | 3.6B | 4.3B | 3.3B | 2.5B | 3.7B |
Working Capital | 1.9B | 1.7B | 2.4B | 119.3M | 404.3M |
Balance Sheet Composition
Albemarle Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -1.1B | 1.7B | 2.8B | 199.9M | 446.6M |
Depreciation & Amortization | 588.6M | 429.9M | 300.8M | 254.0M | 232.0M |
Stock-Based Compensation | 32.1M | 36.5M | 30.5M | 20.1M | 22.8M |
Working Capital Changes | 1.5B | -1.8B | -1.2B | -15.3M | 128.5M |
Operating Cash Flow | 1.2B | 975.9M | 2.1B | 609.7M | 1.0B |
Investing Activities | |||||
Capital Expenditures | 29.1M | - | - | 0 | 0 |
Acquisitions | -270.0K | -427.4M | -162.9M | 283.3M | -11.6M |
Investment Purchases | - | - | -706.0K | -6.5M | -2.4M |
Investment Sales | - | - | 1.9M | 3.8M | 903.0K |
Investing Cash Flow | 28.8M | -427.4M | -161.7M | 280.6M | -13.1M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -311.3M | -187.2M | -184.4M | -177.9M | -161.8M |
Debt Issuance | 112.4M | 973.1M | 2.0B | 61.0M | 589.8M |
Debt Repayment | -744.3M | -28.9M | -1.1B | -1.2B | -250.0M |
Financing Cash Flow | 1.2B | 623.7M | 609.1M | 31.8M | 136.8M |
Free Cash Flow | -983.7M | -824.0M | 646.2M | -609.4M | -51.6M |
Net Change in Cash | 2.4B | 1.2B | 2.6B | 922.1M | 1.2B |
Cash Flow Trend
Albemarle Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
33.52
Forward P/E
45.51
Price to Book
1.26
Price to Sales
1.93
PEG Ratio
45.51
Profitability Ratios
Profit Margin
-22.39%
Operating Margin
1.90%
Return on Equity
-9.99%
Return on Assets
-1.51%
Financial Health
Current Ratio
2.11
Debt to Equity
35.76
Beta
1.63
Per Share Data
EPS (TTM)
$-11.12
Book Value per Share
$66.24
Revenue per Share
$43.33
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
alb | 9.9B | 33.52 | 1.26 | -9.99% | -22.39% | 35.76 |
Linde plc | 222.6B | 34.37 | 5.86 | 17.01% | 20.02% | 60.56 |
Sherwin-Williams | 91.5B | 36.39 | 20.70 | 62.43% | 11.03% | 308.57 |
Eastman Chemical | 7.6B | 9.29 | 1.30 | 14.39% | 8.96% | 90.60 |
NewMarket | 7.4B | 15.62 | 4.60 | 33.74% | 17.28% | 56.98 |
Axalta Coating | 6.7B | 15.23 | 2.97 | 21.70% | 8.58% | 147.77 |
Financial data is updated regularly. All figures are in the company's reporting currency.