TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 1.1B
Gross Profit 156.3M 14.51%
Operating Income 18.7M 1.74%
Net Income 49.3M 4.58%

Balance Sheet Metrics

Total Assets 17.0B
Total Liabilities 6.7B
Shareholders Equity 10.3B
Debt to Equity 0.65

Cash Flow Metrics

Operating Cash Flow 564.3M
Free Cash Flow 362.8M

Revenue & Profitability Trend

Albemarle Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i5.4B9.6B7.3B3.3B3.1B
Cost of Goods Sold i5.3B8.4B4.2B2.3B2.1B
Gross Profit i62.5M1.2B3.1B998.0M994.9M
Gross Margin % i1.2%12.3%42.0%30.0%31.8%
Operating Expenses
Research & Development i86.7M85.7M72.0M54.0M59.2M
Selling, General & Administrative i618.0M919.5M524.1M441.5M429.8M
Other Operating Expenses i-----
Total Operating Expenses i704.8M1.0B596.1M495.5M489.0M
Operating Income i-642.2M180.7M2.5B502.5M505.8M
Operating Margin % i-11.9%1.9%33.9%15.1%16.2%
Non-Operating Items
Interest Income i-----
Interest Expense i165.6M116.1M123.0M61.5M73.1M
Other Non-Operating Income-956.0M182.1M78.0M-307.4M-59.2M
Pre-tax Income i-1.8B246.7M2.4B133.6M373.5M
Income Tax i87.1M430.3M390.6M29.4M54.4M
Effective Tax Rate % i0.0%174.4%16.1%22.0%14.6%
Net Income i-1.1B1.7B2.8B199.9M446.6M
Net Margin % i-21.1%17.4%38.5%6.0%14.3%
Key Metrics
EBITDA i124.7M721.6M2.9B153.1M678.6M
EPS (Basic) i$-11.20$13.41$22.97$1.07$3.53
EPS (Diluted) i$-11.20$13.36$22.84$1.06$3.52
Basic Shares Outstanding i117516000117317000117120000115841000106402000
Diluted Shares Outstanding i117516000117317000117120000115841000106402000

Income Statement Trend

Albemarle Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i1.2B889.9M1.5B439.3M746.7M
Short-term Investments i-----
Accounts Receivable i742.2M1.2B1.2B556.9M530.8M
Inventory i1.5B2.2B2.1B798.6M750.2M
Other Current Assets4.8M6.6M6.7M5.8M13.9M
Total Current Assets i3.8B5.2B5.2B2.0B2.2B
Non-Current Assets
Property, Plant & Equipment i1.9B1.8B1.9B1.9B1.9B
Goodwill i3.4B3.5B3.5B3.5B3.7B
Intangible Assets i230.8M261.9M287.9M308.9M349.1M
Long-term Investments-----
Other Non-Current Assets385.9M159.7M122.4M97.5M83.0M
Total Non-Current Assets i12.8B13.1B10.3B9.0B8.2B
Total Assets i16.6B18.3B15.5B11.0B10.5B
Liabilities
Current Liabilities
Accounts Payable i943.9M1.5B1.5B600.5M483.2M
Short-term Debt i398.0M625.8M2.1M389.9M804.7M
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i2.0B3.6B2.7B1.9B1.8B
Non-Current Liabilities
Long-term Debt i3.2B3.7B3.3B2.1B2.9B
Deferred Tax Liabilities i358.0M558.4M480.8M353.3M394.9M
Other Non-Current Liabilities101.5M69.5M57.7M61.8M50.8M
Total Non-Current Liabilities i4.4B5.0B4.5B3.3B4.2B
Total Liabilities i6.4B8.6B7.3B5.2B6.0B
Equity
Common Stock i1.2M1.2M1.2M1.2M1.1M
Retained Earnings i5.5B7.0B5.6B3.1B3.2B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i10.2B9.7B8.2B5.8B4.5B
Key Metrics
Total Debt i3.6B4.3B3.3B2.5B3.7B
Working Capital i1.9B1.7B2.4B119.3M404.3M

Balance Sheet Composition

Albemarle Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i-1.1B1.7B2.8B199.9M446.6M
Depreciation & Amortization i588.6M429.9M300.8M254.0M232.0M
Stock-Based Compensation i32.1M36.5M30.5M20.1M22.8M
Working Capital Changes i1.5B-1.8B-1.2B-15.3M128.5M
Operating Cash Flow i1.2B975.9M2.1B609.7M1.0B
Investing Activities
Capital Expenditures i29.1M--00
Acquisitions i-270.0K-427.4M-162.9M283.3M-11.6M
Investment Purchases i---706.0K-6.5M-2.4M
Investment Sales i--1.9M3.8M903.0K
Investing Cash Flow i28.8M-427.4M-161.7M280.6M-13.1M
Financing Activities
Share Repurchases i-----
Dividends Paid i-311.3M-187.2M-184.4M-177.9M-161.8M
Debt Issuance i112.4M973.1M2.0B61.0M589.8M
Debt Repayment i-744.3M-28.9M-1.1B-1.2B-250.0M
Financing Cash Flow i1.2B623.7M609.1M31.8M136.8M
Free Cash Flow i-983.7M-824.0M646.2M-609.4M-51.6M
Net Change in Cash i2.4B1.2B2.6B922.1M1.2B

Cash Flow Trend

Albemarle Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 33.52
Forward P/E 45.51
Price to Book 1.26
Price to Sales 1.93
PEG Ratio 45.51

Profitability Ratios

Profit Margin -22.39%
Operating Margin 1.90%
Return on Equity -9.99%
Return on Assets -1.51%

Financial Health

Current Ratio 2.11
Debt to Equity 35.76
Beta 1.63

Per Share Data

EPS (TTM) $-11.12
Book Value per Share $66.24
Revenue per Share $43.33

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
alb9.9B33.521.26-9.99%-22.39%35.76
Linde plc 222.6B34.375.8617.01%20.02%60.56
Sherwin-Williams 91.5B36.3920.7062.43%11.03%308.57
Eastman Chemical 7.6B9.291.3014.39%8.96%90.60
NewMarket 7.4B15.624.6033.74%17.28%56.98
Axalta Coating 6.7B15.232.9721.70%8.58%147.77

Financial data is updated regularly. All figures are in the company's reporting currency.