Axalta Coating (AXTA) | Financial Analysis & Statements
Axalta Coating Systems Ltd. Mid-cap Basic Materials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
1.3B
Gross Profit
422.0M
33.44%
Operating Income
162.0M
12.84%
Net Income
60.0M
4.75%
EPS (Diluted)
$0.28
Balance Sheet Metrics
Total Assets
7.6B
Total Liabilities
5.2B
Shareholders Equity
2.4B
Debt to Equity
2.18
Cash Flow Metrics
Operating Cash Flow
331.0M
Free Cash Flow
286.0M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Axalta Coating Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 5.1B | 5.3B | 5.2B | 4.9B | 4.4B |
| Cost of Goods Sold | 3.4B | 3.5B | 3.6B | 3.5B | 3.0B |
| Gross Profit | 1.8B | 1.8B | 1.6B | 1.4B | 1.4B |
| Gross Margin % | 34.4% | 34.1% | 31.2% | 29.0% | 32.4% |
| Operating Expenses | |||||
| Research & Development | 71.0M | 74.0M | 74.0M | 66.4M | 62.4M |
| Selling, General & Administrative | 805.0M | 847.0M | 840.1M | 772.4M | 738.7M |
| Other Operating Expenses | 53.0M | 79.0M | 28.4M | 31.5M | 44.0M |
| Total Operating Expenses | 929.0M | 1.0B | 942.5M | 870.3M | 845.1M |
| Operating Income | 735.0M | 706.0M | 587.5M | 423.2M | 462.4M |
| Operating Margin % | 14.4% | 13.4% | 11.3% | 8.7% | 10.5% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | 176.0M | 205.0M | 213.3M | 139.8M | 134.2M |
| Other Non-Operating Income | -13.0M | -5.0M | -19.5M | -26.1M | 12.3M |
| Pre-tax Income | 546.0M | 496.0M | 354.7M | 257.3M | 340.5M |
| Income Tax | 167.0M | 105.0M | 86.2M | 65.1M | 76.1M |
| Effective Tax Rate % | 30.6% | 21.2% | 24.3% | 25.3% | 22.3% |
| Net Income | 379.0M | 391.0M | 268.5M | 192.2M | 264.4M |
| Net Margin % | 7.4% | 7.4% | 5.2% | 3.9% | 6.0% |
| Key Metrics | |||||
| EBITDA | 1.0B | 997.0M | 876.2M | 730.1M | 794.3M |
| EPS (Basic) | $1.75 | $1.78 | $1.21 | $0.86 | $1.14 |
| EPS (Diluted) | $1.74 | $1.78 | $1.21 | $0.86 | $1.14 |
| Basic Shares Outstanding | 216000000 | 219300000 | 221000000 | 221700000 | 231000000 |
| Diluted Shares Outstanding | 216000000 | 219300000 | 221000000 | 221700000 | 231000000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Axalta Coating Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 657.0M | 593.0M | 699.8M | 645.2M | 840.6M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 1.0B | 1.0B | 1.0B | 909.3M | 760.4M |
| Inventory | 756.0M | 734.0M | 741.1M | 829.6M | 669.7M |
| Other Current Assets | 170.0M | 145.0M | 117.2M | 140.8M | 117.2M |
| Total Current Assets | 2.8B | 2.7B | 2.8B | 2.7B | 2.6B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 184.0M | 173.0M | 178.8M | 177.2M | 178.0M |
| Goodwill | 4.7B | 4.4B | 4.3B | 4.1B | 4.5B |
| Intangible Assets | 1.1B | 1.1B | 1.1B | 1.1B | 1.3B |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 431.0M | 457.0M | 420.6M | 463.4M | 480.3M |
| Total Non-Current Assets | 4.8B | 4.5B | 4.5B | 4.4B | 4.6B |
| Total Assets | 7.6B | 7.2B | 7.3B | 7.1B | 7.2B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 577.0M | 603.0M | 665.3M | 681.1M | 610.9M |
| Short-term Debt | 51.0M | 47.0M | 56.9M | 59.4M | 106.9M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 1.4B | 1.4B | 1.4B | 1.4B | 1.3B |
| Non-Current Liabilities | |||||
| Long-term Debt | 3.2B | 3.4B | 3.5B | 3.7B | 3.7B |
| Deferred Tax Liabilities | 171.0M | 151.0M | 162.3M | 162.1M | 174.7M |
| Other Non-Current Liabilities | 249.0M | 167.0M | 179.0M | 134.5M | 149.7M |
| Total Non-Current Liabilities | 3.8B | 3.9B | 4.1B | 4.2B | 4.3B |
| Total Liabilities | 5.2B | 5.3B | 5.5B | 5.6B | 5.7B |
| Equity | |||||
| Common Stock | 255.0M | 255.0M | 253.7M | 252.4M | 251.8M |
| Retained Earnings | 2.1B | 1.7B | 1.3B | 1.0B | 827.2M |
| Treasury Stock | 1.2B | 1.0B | 937.3M | 887.3M | 687.2M |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 2.4B | 2.0B | 1.8B | 1.5B | 1.5B |
| Key Metrics | |||||
| Total Debt | 3.2B | 3.4B | 3.5B | 3.7B | 3.9B |
| Working Capital | 1.4B | 1.4B | 1.4B | 1.3B | 1.2B |
Balance Sheet Composition
Axalta Coating Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 379.0M | 391.0M | 268.5M | 192.2M | 264.4M |
| Depreciation & Amortization | 295.0M | 280.0M | 275.6M | 303.1M | 316.5M |
| Stock-Based Compensation | 25.0M | 28.0M | 26.2M | 22.2M | 14.9M |
| Working Capital Changes | 66.0M | -29.0M | -12.1M | -235.6M | -66.3M |
| Operating Cash Flow | 808.0M | 654.0M | 570.4M | 300.2M | 546.3M |
| Investing Activities | |||||
| Capital Expenditures | -196.0M | -140.0M | -137.9M | -150.9M | -121.6M |
| Acquisitions | -48.0M | -301.0M | -106.3M | -3.0M | -649.0M |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | 0 | 0 | 29.4M | 25.0M | 0 |
| Investing Cash Flow | -225.0M | -455.0M | -215.3M | -126.3M | -734.0M |
| Financing Activities | |||||
| Share Repurchases | -165.0M | -100.0M | -50.0M | -200.1M | -243.8M |
| Dividends Paid | 0 | 0 | - | - | - |
| Debt Issuance | 0 | 333.0M | 697.4M | 2.0B | 0 |
| Debt Repayment | -230.0M | -425.0M | -954.1M | -2.1B | -100.9M |
| Financing Cash Flow | -397.0M | -204.0M | -372.3M | -459.7M | -422.9M |
| Free Cash Flow | 453.0M | 436.0M | 437.4M | 142.9M | 437.0M |
| Net Change in Cash | 186.0M | -5.0M | -17.2M | -285.8M | -610.6M |
Cash Flow Trend
Axalta Coating Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
17.05
Forward P/E
10.61
Price to Book
2.70
Price to Sales
1.24
PEG Ratio
-0.31
Profitability Ratios
Profit Margin
7.39%
Operating Margin
15.21%
Return on Equity
17.43%
Return on Assets
6.55%
Financial Health
Current Ratio
2.06
Debt to Equity
138.36
Beta
1.33
Per Share Data
EPS (TTM)
$1.74
Book Value per Share
$10.99
Revenue per Share
$23.69
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| AXTA | 6.3B | 17.05 | 2.70 | 17.43% | 7.39% | 138.36 |
| Linde plc | 236.5B | 34.73 | 6.16 | 17.82% | 20.30% | 70.63 |
| Sherwin-Williams | 83.7B | 32.88 | 18.09 | 59.39% | 10.90% | 306.06 |
| Element Solutions | 9.3B | 48.25 | 3.46 | 7.51% | 7.48% | 64.06 |
| Eastman Chemical | 8.2B | 17.58 | 1.38 | 7.99% | 5.42% | 84.41 |
| NewMarket | 6.4B | 15.92 | 3.68 | 25.27% | 15.25% | 58.86 |
Financial data is updated regularly. All figures are in the company's reporting currency.






