TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 548.0M
Gross Profit 171.0M 31.20%
Operating Income -8.0M -1.46%
Net Income -25.0M -4.56%
EPS (Diluted) $-0.05

Balance Sheet Metrics

Total Assets 7.9B
Total Liabilities 3.7B
Shareholders Equity 4.2B
Debt to Equity 0.87

Cash Flow Metrics

Operating Cash Flow 141.0M
Free Cash Flow 44.0M

Revenue & Profitability Trend

Alight Income Statement From 2019 to 2024

Metric20242023202220202019
Revenue i2.3B3.4B3.1B2.7B2.6B
Cost of Goods Sold i1.5B2.3B2.1B1.9B1.7B
Gross Profit i794.0M1.1B996.0M834.0M883.0M
Gross Margin % i34.0%33.4%31.8%30.6%34.6%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i585.0M754.0M671.0M461.0M415.0M
Other Operating Expenses i-----
Total Operating Expenses i585.0M754.0M671.0M461.0M415.0M
Operating Income i-90.0M47.0M-14.0M147.0M265.0M
Operating Margin % i-3.9%1.4%-0.4%5.4%10.4%
Non-Operating Items
Interest Income i-----
Interest Expense i103.0M131.0M122.0M234.0M224.0M
Other Non-Operating Income45.0M-282.0M95.0M-7.0M-3.0M
Pre-tax Income i-148.0M-366.0M-41.0M-94.0M38.0M
Income Tax i-8.0M-4.0M31.0M9.0M16.0M
Effective Tax Rate % i0.0%0.0%0.0%0.0%42.1%
Net Income i-159.0M-362.0M-72.0M-103.0M22.0M
Net Margin % i-6.8%-10.6%-2.3%-3.8%0.9%
Key Metrics
EBITDA i293.0M344.0M438.0M431.0M515.0M
EPS (Basic) i$-0.29$-0.70$-0.13$-0.23$0.05
EPS (Diluted) i$-0.29$-0.70$-0.13$-0.23$0.05
Basic Shares Outstanding i539861208489461259478340245446790011446790011
Diluted Shares Outstanding i539861208489461259478340245446790011446790011

Income Statement Trend

Alight Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i343.0M358.0M250.0M372.0M506.0M
Short-term Investments i-----
Accounts Receivable i471.0M698.0M678.0M515.0M532.0M
Inventory i-----
Other Current Assets46.0M99.0M119.0M49.0M21.0M
Total Current Assets i1.3B2.8B2.8B2.5B2.2B
Non-Current Assets
Property, Plant & Equipment i42.0M68.0M86.0M120.0M129.0M
Goodwill i9.3B10.6B11.2B11.4B6.2B
Intangible Assets i2.9B3.6B3.9B4.2B1.7B
Long-term Investments-----
Other Non-Current Assets421.0M470.0M462.0M355.0M284.0M
Total Non-Current Assets i6.9B8.0B8.4B8.5B4.7B
Total Assets i8.2B10.8B11.2B11.0B7.0B
Liabilities
Current Liabilities
Accounts Payable i355.0M444.0M508.0M406.0M394.0M
Short-term Debt i61.0M71.0M90.0M109.0M106.0M
Current Portion of Long-term Debt-----
Other Current Liabilities385.0M1.5B1.6B1.5B1.1B
Total Current Liabilities i892.0M2.2B2.3B2.1B1.8B
Non-Current Liabilities
Long-term Debt i2.1B2.8B2.9B3.0B4.3B
Deferred Tax Liabilities i22.0M32.0M60.0M36.0M0
Other Non-Current Liabilities74.0M146.0M151.0M216.0M125.0M
Total Non-Current Liabilities i3.0B3.9B3.8B3.9B4.5B
Total Liabilities i3.9B6.0B6.1B6.1B6.3B
Equity
Common Stock i00000
Retained Earnings i-660.0M-503.0M-158.0M-96.0M-127.0M
Treasury Stock i219.0M52.0M12.0M0-
Other Equity-----
Total Shareholders Equity i4.3B4.7B5.1B4.9B683.0M
Key Metrics
Total Debt i2.2B2.9B3.0B3.1B4.4B
Working Capital i375.0M589.0M468.0M344.0M446.0M

Balance Sheet Composition

Alight Cash Flow Statement From 2019 to 2024

Metric20242023202220202019
Operating Activities
Net Income i-140.0M-362.0M-72.0M-103.0M22.0M
Depreciation & Amortization i395.0M421.0M395.0M291.0M253.0M
Stock-Based Compensation i76.0M160.0M181.0M5.0M9.0M
Working Capital Changes i-136.0M-50.0M-230.0M-10.0M10.0M
Operating Cash Flow i219.0M296.0M252.0M244.0M329.0M
Investing Activities
Capital Expenditures i-----
Acquisitions i968.0M1.0M-87.0M-52.0M-527.0M
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i968.0M1.0M-87.0M-52.0M-527.0M
Financing Activities
Share Repurchases i-167.0M-40.0M-12.0M0-4.0M
Dividends Paid i-21.0M---3.0M-10.0M
Debt Issuance i00104.0M779.0M483.0M
Debt Repayment i-792.0M-50.0M-171.0M-519.0M-133.0M
Financing Cash Flow i-1.1B-231.0M54.0M460.0M410.0M
Free Cash Flow i131.0M226.0M138.0M143.0M191.0M
Net Change in Cash i91.0M66.0M219.0M652.0M212.0M

Cash Flow Trend

Alight Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) -13.28
Forward P/E 6.42
Price to Book 0.62
Price to Sales 0.87
PEG Ratio 0.00

Profitability Ratios

Profit Margin -50.37%
Operating Margin 1.71%
Return on Equity -29.09%
Return on Assets -0.19%

Financial Health

Current Ratio 1.16
Debt to Equity 68.66
Beta 1.20

Per Share Data

EPS (TTM) $-2.07
Book Value per Share $5.90
Revenue per Share $4.33

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
alit2.0B-13.280.62-29.09%-50.37%68.66
Salesforce 231.8B37.883.8310.31%16.08%19.81
Intuit 200.1B58.509.9517.84%19.07%0.35
Procore Technologies 9.9B-89.098.15-11.54%-11.58%5.94
Paylocity Holding 9.8B44.297.9920.04%14.24%14.09
Appfolio 9.7B48.7221.2449.12%23.54%8.70

Financial data is updated regularly. All figures are in the company's reporting currency.