Procore Technologies (PCOR) | Financial Analysis & Statements
Procore Technologies Inc. Mid-cap Technology
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
349.1M
Gross Profit
279.7M
80.12%
Operating Income
-42.8M
-12.26%
Net Income
-37.6M
-10.77%
EPS (Diluted)
$-0.25
Balance Sheet Metrics
Total Assets
2.2B
Total Liabilities
976.8M
Shareholders Equity
1.3B
Debt to Equity
0.77
Cash Flow Metrics
Operating Cash Flow
71.1M
Free Cash Flow
91.5M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Procore Technologies Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 1.3B | 1.2B | 950.0M | 720.2M | 514.8M |
| Cost of Goods Sold | 270.8M | 205.6M | 174.5M | 148.4M | 98.3M |
| Gross Profit | 1.1B | 946.1M | 775.5M | 571.8M | 416.5M |
| Gross Margin % | 79.5% | 82.1% | 81.6% | 79.4% | 80.9% |
| Operating Expenses | |||||
| Research & Development | 362.4M | 313.0M | 300.6M | 271.0M | 237.3M |
| Selling, General & Administrative | 813.6M | 769.5M | 690.7M | 591.3M | 465.1M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 1.2B | 1.1B | 991.2M | 862.2M | 702.4M |
| Operating Income | -124.3M | -136.4M | -215.7M | -290.5M | -285.9M |
| Operating Margin % | -9.4% | -11.8% | -22.7% | -40.3% | -55.5% |
| Non-Operating Items | |||||
| Interest Income | 20.9M | 23.7M | 19.8M | 5.8M | 175.0K |
| Interest Expense | 1.2M | 1.9M | 2.0M | 2.1M | 2.3M |
| Other Non-Operating Income | 10.6M | 10.4M | 9.4M | 298.0K | -843.0K |
| Pre-tax Income | -94.0M | -104.2M | -188.4M | -286.5M | -288.9M |
| Income Tax | 6.8M | 1.8M | 1.3M | 466.0K | -23.8M |
| Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Income | -100.8M | -106.0M | -189.7M | -286.9M | -265.2M |
| Net Margin % | -7.6% | -9.2% | -20.0% | -39.8% | -51.5% |
| Key Metrics | |||||
| EBITDA | 17.7M | -12.5M | -114.8M | -221.3M | -250.2M |
| EPS (Basic) | - | $-0.72 | $-1.34 | $-2.10 | $-2.86 |
| EPS (Diluted) | - | $-0.72 | $-1.34 | $-2.10 | $-2.86 |
| Basic Shares Outstanding | - | 147444772 | 141961467 | 136525728 | 92673453 |
| Diluted Shares Outstanding | - | 147444772 | 141961467 | 136525728 | 92673453 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Procore Technologies Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 480.7M | 437.7M | 357.8M | 296.7M | 586.1M |
| Short-term Investments | 287.8M | 337.7M | 320.2M | 285.5M | 0 |
| Accounts Receivable | 287.8M | 246.5M | 206.6M | 148.7M | 114.0M |
| Inventory | - | - | - | - | - |
| Other Current Assets | 55.2M | 44.1M | 42.4M | 44.7M | 35.2M |
| Total Current Assets | 1.2B | 1.1B | 955.7M | 799.2M | 752.3M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 55.6M | 60.5M | 78.5M | 79.0M | 83.7M |
| Goodwill | 1.4B | 1.3B | 1.3B | 1.3B | 1.3B |
| Intangible Assets | 247.6M | 233.3M | 220.6M | 221.5M | 229.0M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 103.8M | 68.4M | 63.1M | 62.4M | 47.9M |
| Total Non-Current Assets | 1.1B | 1.0B | 937.8M | 941.2M | 938.4M |
| Total Assets | 2.2B | 2.1B | 1.9B | 1.7B | 1.7B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 25.2M | 33.1M | 13.2M | 14.3M | 15.5M |
| Short-term Debt | - | - | - | - | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 42.0M | 21.4M | 27.3M | 21.6M | 20.8M |
| Total Current Liabilities | 884.6M | 728.0M | 642.4M | 531.6M | 403.7M |
| Non-Current Liabilities | |||||
| Long-term Debt | 72.4M | 74.0M | 81.5M | 83.7M | 88.9M |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | 13.8M | 5.1M | 6.3M | 3.0M | 4.7M |
| Total Non-Current Liabilities | 92.2M | 85.0M | 95.5M | 92.0M | 97.7M |
| Total Liabilities | 976.8M | 813.0M | 738.0M | 623.6M | 501.4M |
| Equity | |||||
| Common Stock | 15.0K | 15.0K | 15.0K | 14.0K | 13.0K |
| Retained Earnings | -1.3B | -1.2B | -1.1B | -949.1M | -662.2M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 1.3B | 1.3B | 1.2B | 1.1B | 1.2B |
| Key Metrics | |||||
| Total Debt | 72.4M | 74.0M | 81.5M | 83.7M | 88.9M |
| Working Capital | 282.3M | 371.8M | 313.3M | 267.6M | 348.6M |
Balance Sheet Composition
Procore Technologies Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -100.8M | -106.0M | -189.7M | -286.9M | -265.2M |
| Depreciation & Amortization | 110.6M | 89.8M | 71.6M | 63.0M | 36.4M |
| Stock-Based Compensation | 238.4M | 186.9M | 174.8M | 162.9M | 227.2M |
| Working Capital Changes | 1.2M | 43.1M | 25.0M | 30.8M | 32.6M |
| Operating Cash Flow | 248.4M | 224.0M | 94.1M | -20.3M | 14.0M |
| Investing Activities | |||||
| Capital Expenditures | -18.1M | -19.1M | -10.3M | -15.8M | -12.4M |
| Acquisitions | -41.5M | -25.9M | 0 | 0 | -509.8M |
| Investment Purchases | -353.6M | -493.8M | -403.2M | -373.2M | -4.3M |
| Investment Sales | 411.9M | 440.5M | 377.7M | 85.6M | 0 |
| Investing Cash Flow | -4.8M | -100.6M | -41.4M | -306.8M | -526.5M |
| Financing Activities | |||||
| Share Repurchases | -128.8M | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | - | - | - | - | -1.5M |
| Financing Cash Flow | -215.4M | -1.6M | 0 | -4.1M | 659.3M |
| Free Cash Flow | 216.5M | 127.5M | 47.0M | -36.8M | 9.1M |
| Net Change in Cash | 28.2M | 121.8M | 52.7M | -331.3M | 146.8M |
Cash Flow Trend
Procore Technologies Key Financial Ratios
Valuation Ratios
Forward P/E
25.24
Price to Book
6.83
Price to Sales
6.68
PEG Ratio
25.24
Profitability Ratios
Profit Margin
-7.62%
Operating Margin
-11.57%
Return on Equity
-7.90%
Return on Assets
-3.39%
Financial Health
Current Ratio
1.32
Debt to Equity
6.28
Beta
0.85
Per Share Data
EPS (TTM)
$-0.67
Book Value per Share
$8.32
Revenue per Share
$8.80
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| PCOR | 8.3B | - | 6.83 | -7.90% | -7.62% | 6.28 |
| Salesforce | 160.0B | 23.99 | 2.94 | 12.40% | 17.96% | 29.95 |
| Uber Technologies | 153.6B | 15.78 | 5.71 | 39.93% | 19.33% | 43.81 |
| Bentley Systems | 10.1B | 39.34 | 8.80 | 24.91% | 18.50% | 108.01 |
| Altair Engineering | 9.6B | 699.06 | 11.17 | 1.81% | 2.13% | 30.23 |
| InterDigital | 9.3B | 31.84 | 8.78 | 41.53% | 48.76% | 44.71 |
Financial data is updated regularly. All figures are in the company's reporting currency.






