
Alta Equipment (ALTG) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
423.0M
Gross Profit
115.0M
27.19%
Operating Income
800.0K
0.19%
Net Income
-20.9M
-4.94%
EPS (Diluted)
$-0.65
Balance Sheet Metrics
Total Assets
1.5B
Total Liabilities
1.4B
Shareholders Equity
56.0M
Debt to Equity
25.87
Cash Flow Metrics
Operating Cash Flow
-12.1M
Free Cash Flow
-31.2M
Revenue & Profitability Trend
Alta Equipment Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 1.9B | 1.9B | 1.6B | 1.2B | 873.6M |
Cost of Goods Sold | 1.4B | 1.4B | 1.2B | 898.4M | 659.1M |
Gross Profit | 493.7M | 507.2M | 419.6M | 314.4M | 214.5M |
Gross Margin % | 26.3% | 27.0% | 26.7% | 25.9% | 24.6% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 446.5M | 430.3M | 362.3M | 285.9M | 216.0M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 446.5M | 430.3M | 362.3M | 285.9M | 216.0M |
Operating Income | 18.6M | 54.4M | 40.8M | 18.0M | -8.1M |
Operating Margin % | 1.0% | 2.9% | 2.6% | 1.5% | -0.9% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | 81.3M | 57.0M | 31.8M | 24.0M | 23.8M |
Other Non-Operating Income | -3.6M | 5.1M | 1.6M | -11.2M | 1.3M |
Pre-tax Income | -66.3M | 2.5M | 10.6M | -17.2M | -30.6M |
Income Tax | -4.2M | -6.4M | 1.3M | 3.6M | -6.6M |
Effective Tax Rate % | 0.0% | -256.0% | 12.3% | 0.0% | 0.0% |
Net Income | -62.1M | 8.9M | 9.3M | -20.8M | -24.0M |
Net Margin % | -3.3% | 0.5% | 0.6% | -1.7% | -2.7% |
Key Metrics | |||||
EBITDA | 166.2M | 192.1M | 154.4M | 114.5M | 75.8M |
EPS (Basic) | $-1.96 | $0.18 | $0.20 | $-0.74 | $-0.90 |
EPS (Diluted) | $-1.96 | $0.18 | $0.20 | $-0.74 | $-0.90 |
Basic Shares Outstanding | 33179598 | 32447754 | 32099247 | 31706329 | 26612982 |
Diluted Shares Outstanding | 33179598 | 32447754 | 32099247 | 31706329 | 26612982 |
Income Statement Trend
Alta Equipment Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 13.4M | 31.0M | 2.7M | 2.3M | 1.2M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 199.7M | 249.3M | 232.8M | 182.7M | 137.8M |
Inventory | 535.9M | 530.7M | 399.7M | 239.2M | 229.0M |
Other Current Assets | 25.5M | 27.0M | 28.1M | 24.4M | - |
Total Current Assets | 774.5M | 838.0M | 663.3M | 448.6M | 381.6M |
Non-Current Assets | |||||
Property, Plant & Equipment | 176.6M | 159.3M | 138.0M | 117.7M | 4.0M |
Goodwill | 209.7M | 219.7M | 199.1M | 127.2M | 74.9M |
Intangible Assets | 54.7M | 66.3M | 60.7M | 43.4M | 26.3M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 20.3M | 14.2M | 6.0M | 1.6M | 2.1M |
Total Non-Current Assets | 705.9M | 732.9M | 627.3M | 534.0M | 364.6M |
Total Assets | 1.5B | 1.6B | 1.3B | 982.6M | 746.2M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 91.5M | 97.0M | 90.8M | 73.5M | 58.9M |
Short-term Debt | 400.1M | 420.9M | 275.8M | 173.6M | 323.8M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 6.6M | 23.9M | 7.5M | 3.9M | 12.2M |
Total Current Liabilities | 577.2M | 635.1M | 471.2M | 322.2M | 434.3M |
Non-Current Liabilities | |||||
Long-term Debt | 798.8M | 758.9M | 646.0M | 505.8M | 135.6M |
Deferred Tax Liabilities | 10.8M | 7.7M | 6.4M | 6.9M | 0 |
Other Non-Current Liabilities | 11.7M | 15.3M | 22.3M | 8.8M | 14.5M |
Total Non-Current Liabilities | 825.6M | 786.1M | 679.6M | 525.7M | 155.0M |
Total Liabilities | 1.4B | 1.4B | 1.2B | 847.9M | 589.3M |
Equity | |||||
Common Stock | 0 | 0 | 0 | 0 | 0 |
Retained Earnings | -149.3M | -76.4M | -74.2M | -76.8M | -53.4M |
Treasury Stock | 11.7M | 5.9M | 5.9M | 5.9M | 5.9M |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 77.6M | 149.7M | 139.8M | 134.7M | 156.9M |
Key Metrics | |||||
Total Debt | 1.2B | 1.2B | 921.8M | 679.4M | 459.4M |
Working Capital | 197.3M | 202.9M | 192.1M | 126.4M | -52.7M |
Balance Sheet Composition
Alta Equipment Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -62.1M | 8.9M | 9.3M | -20.8M | -24.0M |
Depreciation & Amortization | 144.5M | 132.6M | 112.0M | 95.8M | 75.0M |
Stock-Based Compensation | 4.8M | 4.3M | 2.7M | 1.2M | 6.7M |
Working Capital Changes | -129.1M | -299.9M | -281.3M | -165.8M | -120.3M |
Operating Cash Flow | 80.3M | -33.8M | -23.3M | 60.7M | 7.9M |
Investing Activities | |||||
Capital Expenditures | 17.2M | 500.0K | 1.2M | 2.3M | 1.4M |
Acquisitions | 0 | -45.6M | -86.7M | -63.4M | -180.0M |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | 14.3M | -48.2M | -85.9M | -63.0M | -182.0M |
Financing Activities | |||||
Share Repurchases | -5.8M | - | 0 | 0 | -5.9M |
Dividends Paid | -10.8M | -10.6M | -6.7M | -2.6M | 0 |
Debt Issuance | 974.2M | 379.6M | 413.2M | 633.2M | 578.1M |
Debt Repayment | -1.1B | -468.0M | -420.2M | -649.4M | -573.0M |
Financing Cash Flow | -151.5M | -92.4M | 15.0M | -26.3M | 50.3M |
Free Cash Flow | -13.5M | -10.8M | -50.7M | -19.7M | -80.9M |
Net Change in Cash | -56.9M | -174.4M | -94.2M | -28.6M | -123.8M |
Cash Flow Trend
Alta Equipment Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
49.17
Forward P/E
-9.43
Price to Book
4.82
Price to Sales
0.11
PEG Ratio
-1.10
Profitability Ratios
Profit Margin
-3.53%
Operating Margin
2.58%
Return on Equity
-77.23%
Return on Assets
0.93%
Financial Health
Current Ratio
1.39
Debt to Equity
2,730.52
Beta
1.57
Per Share Data
EPS (TTM)
$-2.07
Book Value per Share
$1.37
Revenue per Share
$56.02
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
altg | 211.5M | 49.17 | 4.82 | -77.23% | -3.53% | 2,730.52 |
United Rentals | 63.3B | 25.38 | 7.00 | 29.30% | 16.11% | 159.99 |
Aercap Holdings N.V | 22.4B | 7.84 | 1.22 | 16.87% | 36.93% | 257.71 |
Multi Ways Holdings | 12.3M | 1.30 | 0.48 | -13.62% | -9.19% | 181.26 |
FlexShopper | 10.1M | 1.93 | 0.80 | -0.58% | -0.13% | 492.74 |
Zoomcar Holdings | 3.3M | 0.00 | -0.29 | 101.74% | -233.89% | -0.39 |
Financial data is updated regularly. All figures are in the company's reporting currency.