United Rentals (URI) | Financial Analysis & Statements
United Rentals, Inc. Large-cap Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2026Income Metrics
Revenue
4.0B
Gross Profit
1.5B
36.86%
Operating Income
914.0M
22.94%
Net Income
531.0M
13.32%
EPS (Diluted)
$8.43
Balance Sheet Metrics
Total Assets
29.9B
Total Liabilities
20.9B
Shareholders Equity
9.0B
Debt to Equity
2.33
Cash Flow Metrics
Operating Cash Flow
1.3B
Free Cash Flow
577.0M
Revenue & Profitability Trend
Quarter Income Flow
Mar 31, 2026
Annual Income Flow
2025
United Rentals Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 16.1B | 15.3B | 14.3B | 11.6B | 9.7B |
| Cost of Goods Sold | 10.0B | 9.2B | 8.5B | 6.6B | 5.9B |
| Gross Profit | 6.1B | 6.2B | 5.8B | 5.0B | 3.9B |
| Gross Margin % | 38.2% | 40.1% | 40.6% | 42.9% | 39.7% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 1.7B | 1.6B | 1.5B | 1.4B | 1.2B |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 1.7B | 1.6B | 1.5B | 1.4B | 1.2B |
| Operating Income | 4.0B | 4.1B | 3.9B | 3.2B | 2.3B |
| Operating Margin % | 24.7% | 26.5% | 26.9% | 27.8% | 23.5% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | 716.0M | 691.0M | 635.0M | 445.0M | 424.0M |
| Other Non-Operating Income | 80.0M | 11.0M | -9.0M | 15.0M | -12.0M |
| Pre-tax Income | 3.3B | 3.4B | 3.2B | 2.8B | 1.8B |
| Income Tax | 844.0M | 813.0M | 787.0M | 697.0M | 460.0M |
| Effective Tax Rate % | 25.3% | 24.0% | 24.5% | 24.9% | 24.9% |
| Net Income | 2.5B | 2.6B | 2.4B | 2.1B | 1.4B |
| Net Margin % | 15.5% | 16.8% | 16.9% | 18.1% | 14.3% |
| Key Metrics | |||||
| EBITDA | 7.2B | 7.0B | 6.7B | 5.5B | 4.3B |
| EPS (Basic) | $38.71 | $38.82 | $35.40 | $29.77 | $19.14 |
| EPS (Diluted) | $38.61 | $38.69 | $35.28 | $29.65 | $19.04 |
| Basic Shares Outstanding | 64439000 | 66345000 | 68470000 | 70700000 | 72400000 |
| Diluted Shares Outstanding | 64439000 | 66345000 | 68470000 | 70700000 | 72400000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
United Rentals Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 459.0M | 457.0M | 363.0M | 106.0M | 144.0M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 2.5B | 2.4B | 2.2B | 2.0B | 1.7B |
| Inventory | 240.0M | 200.0M | 205.0M | 232.0M | 164.0M |
| Other Current Assets | 399.0M | 90.0M | 62.0M | 73.0M | 60.0M |
| Total Current Assets | 3.6B | 3.2B | 2.9B | 2.7B | 2.2B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 26.2B | 24.3B | 22.8B | 20.9B | 17.2B |
| Goodwill | 14.7B | 14.5B | 12.6B | 12.5B | 11.7B |
| Intangible Assets | 477.0M | 663.0M | 670.0M | 452.0M | 615.0M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 64.0M | 49.0M | 43.0M | 47.0M | 42.0M |
| Total Non-Current Assets | 26.3B | 24.9B | 22.7B | 21.5B | 18.1B |
| Total Assets | 29.9B | 28.2B | 25.6B | 24.2B | 20.3B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 776.0M | 748.0M | 905.0M | 1.1B | 816.0M |
| Short-term Debt | 1.9B | 1.5B | 1.7B | 372.0M | 1.1B |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 235.0M | 223.0M | 168.0M | 137.0M | 85.0M |
| Total Current Liabilities | 3.8B | 3.3B | 3.6B | 2.4B | 2.6B |
| Non-Current Liabilities | |||||
| Long-term Debt | 13.8B | 13.3B | 10.9B | 11.9B | 9.4B |
| Deferred Tax Liabilities | 3.1B | 2.7B | 2.7B | 2.7B | 2.2B |
| Other Non-Current Liabilities | - | 24.0M | - | 34.0M | 39.0M |
| Total Non-Current Liabilities | 17.1B | 16.2B | 13.8B | 14.7B | 11.7B |
| Total Liabilities | 20.9B | 19.5B | 17.5B | 17.1B | 14.3B |
| Equity | |||||
| Common Stock | 1.0M | 1.0M | 1.0M | 1.0M | 1.0M |
| Retained Earnings | 15.8B | 13.8B | 11.7B | 9.7B | 7.6B |
| Treasury Stock | 9.4B | 7.5B | 6.0B | 5.0B | 4.0B |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 9.0B | 8.6B | 8.1B | 7.1B | 6.0B |
| Key Metrics | |||||
| Total Debt | 15.7B | 14.8B | 12.7B | 12.2B | 10.5B |
| Working Capital | -211.0M | -74.0M | -704.0M | 278.0M | -452.0M |
Balance Sheet Composition
United Rentals Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 2.5B | 2.6B | 2.4B | 2.1B | 1.4B |
| Depreciation & Amortization | 3.1B | 2.9B | 2.8B | 2.2B | 2.0B |
| Stock-Based Compensation | 134.0M | 112.0M | 94.0M | 127.0M | 119.0M |
| Working Capital Changes | -180.0M | -208.0M | -193.0M | -50.0M | 16.0M |
| Operating Cash Flow | 5.9B | 5.3B | 5.1B | 4.9B | 3.8B |
| Investing Activities | |||||
| Capital Expenditures | -3.1B | -2.5B | -2.4B | -2.7B | -2.2B |
| Acquisitions | -357.0M | -1.7B | -574.0M | -2.3B | -1.4B |
| Investment Purchases | -3.0M | -5.0M | -4.0M | -7.0M | 0 |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -3.4B | -4.1B | -3.0B | -5.0B | -3.6B |
| Financing Activities | |||||
| Share Repurchases | -2.0B | -1.6B | -1.1B | -1.1B | -34.0M |
| Dividends Paid | -464.0M | -434.0M | -406.0M | 0 | 0 |
| Debt Issuance | 11.2B | 11.6B | 8.6B | 9.9B | 8.4B |
| Debt Repayment | -10.5B | -9.9B | -8.6B | -8.2B | -8.5B |
| Financing Cash Flow | -1.8B | -274.0M | -1.5B | 552.0M | -140.0M |
| Free Cash Flow | 662.0M | 419.0M | 634.0M | 743.0M | 491.0M |
| Net Change in Cash | 717.0M | 908.0M | 695.0M | 453.0M | 14.0M |
Cash Flow Trend
United Rentals Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
25.19
Forward P/E
18.79
Price to Book
6.94
Price to Sales
3.78
PEG Ratio
3.84
Profitability Ratios
Profit Margin
15.32%
Operating Margin
22.94%
Return on Equity
28.24%
Return on Assets
8.90%
Financial Health
Current Ratio
0.80
Debt to Equity
167.47
Per Share Data
EPS (TTM)
$39.18
Book Value per Share
$142.13
Revenue per Share
$256.44
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| URI | 61.0B | 25.19 | 6.94 | 28.24% | 15.32% | 167.47 |
| Aercap Holdings N.V | 22.5B | 6.53 | 1.24 | 21.13% | 44.04% | 238.42 |
| U-Haul Holding | 10.1B | 113.38 | 1.32 | 1.67% | 2.14% | 104.07 |
| Ryder System | 10.0B | 20.17 | 3.13 | 16.93% | 3.90% | 269.14 |
| U-Haul Holding | 9.4B | 106.24 | 1.21 | 1.67% | 2.14% | 104.07 |
| Avis Budget | 8.1B | 8.00 | -2.64 | 29.22% | -7.63% | -9.40 |
Financial data is updated regularly. All figures are in the company's reporting currency.






