
Arcadium Lithium plc (ALTM) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2024Income Metrics
Revenue
289.0M
Gross Profit
45.6M
15.78%
Operating Income
11.3M
3.91%
Net Income
-7.4M
-2.56%
EPS (Diluted)
$-0.01
Balance Sheet Metrics
Total Assets
10.2B
Total Liabilities
3.0B
Shareholders Equity
7.2B
Debt to Equity
0.42
Cash Flow Metrics
Operating Cash Flow
-137.5M
Free Cash Flow
-281.4M
Revenue & Profitability Trend
Arcadium Lithium plc Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 1.0B | 882.5M | 813.2M | 420.4M | 288.2M |
Cost of Goods Sold | 719.2M | 413.2M | 417.5M | 332.0M | 251.4M |
Gross Profit | 288.6M | 469.3M | 395.7M | 88.4M | 36.8M |
Gross Margin % | 28.6% | 53.2% | 48.7% | 21.0% | 12.8% |
Operating Expenses | |||||
Research & Development | 6.4M | 5.8M | 3.9M | 3.0M | 3.7M |
Selling, General & Administrative | 126.8M | 63.2M | 55.2M | 49.9M | 44.6M |
Other Operating Expenses | - | - | 1.2M | -300.0K | 100.0K |
Total Operating Expenses | 133.2M | 69.0M | 60.3M | 52.6M | 48.4M |
Operating Income | 155.4M | 400.3M | 336.6M | 35.5M | -11.5M |
Operating Margin % | 15.4% | 45.4% | 41.4% | 8.4% | -4.0% |
Non-Operating Items | |||||
Interest Income | 20.3M | - | - | - | - |
Interest Expense | - | 0 | 0 | 300.0K | 300.0K |
Other Non-Operating Income | 34.9M | -11.3M | -1.2M | -11.3M | -10.2M |
Pre-tax Income | 210.6M | 389.0M | 335.4M | 23.9M | -22.0M |
Income Tax | 78.9M | 58.9M | 61.9M | 23.3M | -5.7M |
Effective Tax Rate % | 37.5% | 15.1% | 18.5% | 97.5% | 0.0% |
Net Income | 131.7M | 330.1M | 273.5M | 600.0K | -16.3M |
Net Margin % | 13.1% | 37.4% | 33.6% | 0.1% | -5.7% |
Key Metrics | |||||
EBITDA | 489.4M | 475.3M | 371.4M | 55.1M | 13.0M |
EPS (Basic) | $0.10 | $0.76 | $0.66 | $0.00 | $-0.05 |
EPS (Diluted) | $0.09 | $0.66 | $0.57 | $0.00 | $-0.05 |
Basic Shares Outstanding | 1069800000 | 432358200 | 413350800 | 372208200 | 351757200 |
Diluted Shares Outstanding | 1069800000 | 432358200 | 413350800 | 372208200 | 351757200 |
Income Statement Trend
Arcadium Lithium plc Balance Sheet From 2021 to 2024
Metric | 2024 | 2023 | 2022 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 93.2M | 237.6M | 189.0M | 663.5M | 113.0M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 130.3M | 106.7M | 141.6M | 43.9M | 96.4M |
Inventory | 417.6M | 217.5M | 152.3M | 76.2M | 134.6M |
Other Current Assets | 5.3M | 3.9M | 13.4M | - | 9.6M |
Total Current Assets | 859.8M | 648.2M | 544.0M | 831.9M | 399.3M |
Non-Current Assets | |||||
Property, Plant & Equipment | 3.2B | 566.8M | 4.8M | 2.1B | 6.3M |
Goodwill | 2.8B | 295.9M | 1.4M | 1.0B | 1.5M |
Intangible Assets | 64.5M | 54.5M | 1.4M | 995.0K | 1.5M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 299.8M | 100.4M | 98.2M | 154.7M | 74.3M |
Total Non-Current Assets | 9.3B | 2.6B | 1.5B | 3.7B | 803.2M |
Total Assets | 10.2B | 3.2B | 2.1B | 4.5B | 1.2B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 205.6M | 115.4M | 81.7M | 93.9M | 65.4M |
Short-term Debt | 294.8M | 3.7M | 900.0K | 47.8M | 1.1M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | 19.3M | - |
Total Current Liabilities | 789.0M | 268.6M | 148.7M | 222.5M | 131.3M |
Non-Current Liabilities | |||||
Long-term Debt | 712.6M | 305.2M | 246.1M | 312.3M | 245.8M |
Deferred Tax Liabilities | 1.2B | 126.4M | 16.1M | 785.8M | 12.7M |
Other Non-Current Liabilities | 35.4M | 9.8M | 9.1M | - | 4.0M |
Total Non-Current Liabilities | 2.2B | 677.7M | 482.5M | 1.2B | 275.8M |
Total Liabilities | 3.0B | 946.3M | 631.2M | 1.4B | 407.1M |
Equity | |||||
Common Stock | 100.0K | 100.0K | 100.0K | 2.7B | 100.0K |
Retained Earnings | 767.7M | 664.5M | 334.4M | 316.6M | 60.9M |
Treasury Stock | 900.0K | 1.0M | 900.0K | 0 | 800.0K |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 7.2B | 2.3B | 1.4B | 3.1B | 795.4M |
Key Metrics | |||||
Total Debt | 1.0B | 308.9M | 247.0M | 360.1M | 246.9M |
Working Capital | 70.8M | 379.6M | 395.3M | 609.3M | 268.0M |
Balance Sheet Composition
Arcadium Lithium plc Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 131.7M | 330.1M | 273.5M | 600.0K | -16.3M |
Depreciation & Amortization | 124.0M | 29.6M | 27.7M | 25.1M | 25.0M |
Stock-Based Compensation | 12.2M | 8.4M | 6.8M | 5.3M | 4.1M |
Working Capital Changes | -180.8M | -65.4M | 168.6M | -21.9M | -14.6M |
Operating Cash Flow | -197.3M | 326.4M | 484.3M | 20.4M | -4.3M |
Investing Activities | |||||
Capital Expenditures | - | - | - | - | - |
Acquisitions | 544.0M | 44.8M | -47.1M | -8.0M | -15.0M |
Investment Purchases | - | -1.1M | -200.0K | -1.4M | -600.0K |
Investment Sales | 67.8M | 68.5M | 22.2M | 0 | 0 |
Investing Cash Flow | 597.7M | 98.8M | -27.8M | -11.4M | -7.1M |
Financing Activities | |||||
Share Repurchases | - | - | 0 | -100.0K | 0 |
Dividends Paid | - | - | - | - | 0 |
Debt Issuance | 467.0M | 0 | 13.0M | 39.5M | 421.3M |
Debt Repayment | -206.2M | 0 | -26.5M | -75.1M | -294.6M |
Financing Cash Flow | 492.4M | -22.0M | -15.7M | 180.8M | -800.0K |
Free Cash Flow | -1.2B | -29.8M | 117.8M | -105.5M | -117.7M |
Net Change in Cash | 892.8M | 403.2M | 440.8M | 189.8M | -12.2M |
Cash Flow Trend
Arcadium Lithium plc Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
64.89
Forward P/E
34.35
Price to Book
1.00
Price to Sales
6.24
PEG Ratio
34.35
Profitability Ratios
Profit Margin
10.24%
Operating Margin
1.66%
Return on Equity
2.78%
Return on Assets
1.41%
Financial Health
Current Ratio
1.09
Debt to Equity
14.03
Beta
1.49
Per Share Data
EPS (TTM)
$0.09
Book Value per Share
$5.82
Revenue per Share
$0.94
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
altm | 6.3B | 64.89 | 1.00 | 2.78% | 10.24% | 14.03 |
Linde plc | 222.6B | 34.37 | 5.86 | 17.01% | 20.02% | 60.56 |
Sherwin-Williams | 91.5B | 36.39 | 20.70 | 62.43% | 11.03% | 308.57 |
Eastman Chemical | 7.6B | 9.29 | 1.30 | 14.39% | 8.96% | 90.60 |
Axalta Coating | 6.7B | 15.07 | 2.94 | 21.70% | 8.58% | 147.77 |
Albemarle | 9.9B | 33.52 | 1.26 | -9.99% | -22.39% | 35.76 |
Financial data is updated regularly. All figures are in the company's reporting currency.