TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Dec 2024

Income Metrics

Revenue 289.0M
Gross Profit 45.6M 15.78%
Operating Income 11.3M 3.91%
Net Income -7.4M -2.56%
EPS (Diluted) $-0.01

Balance Sheet Metrics

Total Assets 10.2B
Total Liabilities 3.0B
Shareholders Equity 7.2B
Debt to Equity 0.42

Cash Flow Metrics

Operating Cash Flow -137.5M
Free Cash Flow -281.4M

Revenue & Profitability Trend

Arcadium Lithium plc Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i1.0B882.5M813.2M420.4M288.2M
Cost of Goods Sold i719.2M413.2M417.5M332.0M251.4M
Gross Profit i288.6M469.3M395.7M88.4M36.8M
Gross Margin % i28.6%53.2%48.7%21.0%12.8%
Operating Expenses
Research & Development i6.4M5.8M3.9M3.0M3.7M
Selling, General & Administrative i126.8M63.2M55.2M49.9M44.6M
Other Operating Expenses i--1.2M-300.0K100.0K
Total Operating Expenses i133.2M69.0M60.3M52.6M48.4M
Operating Income i155.4M400.3M336.6M35.5M-11.5M
Operating Margin % i15.4%45.4%41.4%8.4%-4.0%
Non-Operating Items
Interest Income i20.3M----
Interest Expense i-00300.0K300.0K
Other Non-Operating Income34.9M-11.3M-1.2M-11.3M-10.2M
Pre-tax Income i210.6M389.0M335.4M23.9M-22.0M
Income Tax i78.9M58.9M61.9M23.3M-5.7M
Effective Tax Rate % i37.5%15.1%18.5%97.5%0.0%
Net Income i131.7M330.1M273.5M600.0K-16.3M
Net Margin % i13.1%37.4%33.6%0.1%-5.7%
Key Metrics
EBITDA i489.4M475.3M371.4M55.1M13.0M
EPS (Basic) i$0.10$0.76$0.66$0.00$-0.05
EPS (Diluted) i$0.09$0.66$0.57$0.00$-0.05
Basic Shares Outstanding i1069800000432358200413350800372208200351757200
Diluted Shares Outstanding i1069800000432358200413350800372208200351757200

Income Statement Trend

Arcadium Lithium plc Balance Sheet From 2021 to 2024

Metric20242023202220222021
Assets
Current Assets
Cash & Equivalents i93.2M237.6M189.0M663.5M113.0M
Short-term Investments i-----
Accounts Receivable i130.3M106.7M141.6M43.9M96.4M
Inventory i417.6M217.5M152.3M76.2M134.6M
Other Current Assets5.3M3.9M13.4M-9.6M
Total Current Assets i859.8M648.2M544.0M831.9M399.3M
Non-Current Assets
Property, Plant & Equipment i3.2B566.8M4.8M2.1B6.3M
Goodwill i2.8B295.9M1.4M1.0B1.5M
Intangible Assets i64.5M54.5M1.4M995.0K1.5M
Long-term Investments-----
Other Non-Current Assets299.8M100.4M98.2M154.7M74.3M
Total Non-Current Assets i9.3B2.6B1.5B3.7B803.2M
Total Assets i10.2B3.2B2.1B4.5B1.2B
Liabilities
Current Liabilities
Accounts Payable i205.6M115.4M81.7M93.9M65.4M
Short-term Debt i294.8M3.7M900.0K47.8M1.1M
Current Portion of Long-term Debt-----
Other Current Liabilities---19.3M-
Total Current Liabilities i789.0M268.6M148.7M222.5M131.3M
Non-Current Liabilities
Long-term Debt i712.6M305.2M246.1M312.3M245.8M
Deferred Tax Liabilities i1.2B126.4M16.1M785.8M12.7M
Other Non-Current Liabilities35.4M9.8M9.1M-4.0M
Total Non-Current Liabilities i2.2B677.7M482.5M1.2B275.8M
Total Liabilities i3.0B946.3M631.2M1.4B407.1M
Equity
Common Stock i100.0K100.0K100.0K2.7B100.0K
Retained Earnings i767.7M664.5M334.4M316.6M60.9M
Treasury Stock i900.0K1.0M900.0K0800.0K
Other Equity-----
Total Shareholders Equity i7.2B2.3B1.4B3.1B795.4M
Key Metrics
Total Debt i1.0B308.9M247.0M360.1M246.9M
Working Capital i70.8M379.6M395.3M609.3M268.0M

Balance Sheet Composition

Arcadium Lithium plc Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i131.7M330.1M273.5M600.0K-16.3M
Depreciation & Amortization i124.0M29.6M27.7M25.1M25.0M
Stock-Based Compensation i12.2M8.4M6.8M5.3M4.1M
Working Capital Changes i-180.8M-65.4M168.6M-21.9M-14.6M
Operating Cash Flow i-197.3M326.4M484.3M20.4M-4.3M
Investing Activities
Capital Expenditures i-----
Acquisitions i544.0M44.8M-47.1M-8.0M-15.0M
Investment Purchases i--1.1M-200.0K-1.4M-600.0K
Investment Sales i67.8M68.5M22.2M00
Investing Cash Flow i597.7M98.8M-27.8M-11.4M-7.1M
Financing Activities
Share Repurchases i--0-100.0K0
Dividends Paid i----0
Debt Issuance i467.0M013.0M39.5M421.3M
Debt Repayment i-206.2M0-26.5M-75.1M-294.6M
Financing Cash Flow i492.4M-22.0M-15.7M180.8M-800.0K
Free Cash Flow i-1.2B-29.8M117.8M-105.5M-117.7M
Net Change in Cash i892.8M403.2M440.8M189.8M-12.2M

Cash Flow Trend

Arcadium Lithium plc Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 64.89
Forward P/E 34.35
Price to Book 1.00
Price to Sales 6.24
PEG Ratio 34.35

Profitability Ratios

Profit Margin 10.24%
Operating Margin 1.66%
Return on Equity 2.78%
Return on Assets 1.41%

Financial Health

Current Ratio 1.09
Debt to Equity 14.03
Beta 1.49

Per Share Data

EPS (TTM) $0.09
Book Value per Share $5.82
Revenue per Share $0.94

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
altm6.3B64.891.002.78%10.24%14.03
Linde plc 222.6B34.375.8617.01%20.02%60.56
Sherwin-Williams 91.5B36.3920.7062.43%11.03%308.57
Eastman Chemical 7.6B9.291.3014.39%8.96%90.60
Axalta Coating 6.7B15.072.9421.70%8.58%147.77
Albemarle 9.9B33.521.26-9.99%-22.39%35.76

Financial data is updated regularly. All figures are in the company's reporting currency.