TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Dec 2024

Income Metrics

Revenue 44.5M
Gross Profit 32.5M 72.99%
Operating Income 843.0K 1.90%
Net Income -56.5M -127.02%
EPS (Diluted) $-0.38

Balance Sheet Metrics

Total Assets 2.3B
Total Liabilities 1.8B
Shareholders Equity 543.4M
Debt to Equity 3.32

Cash Flow Metrics

Operating Cash Flow 22.6M
Free Cash Flow -85.6M

Revenue & Profitability Trend

Altus Power Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i196.3M155.2M101.2M71.8M45.3M
Cost of Goods Sold i46.1M29.6M17.5M14.0M9.7M
Gross Profit i150.2M125.5M83.6M57.8M35.6M
Gross Margin % i76.5%80.9%82.7%80.5%78.7%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i50.0M47.4M34.4M16.9M10.1M
Other Operating Expenses i-----
Total Operating Expenses i50.0M47.4M34.4M16.9M10.1M
Operating Income i31.3M24.5M19.6M19.9M13.5M
Operating Margin % i15.9%15.8%19.4%27.7%29.9%
Non-Operating Items
Interest Income i-----
Interest Expense i69.2M47.5M22.2M19.9M14.1M
Other Non-Operating Income41.5M-3.6M55.8M13.3M-1.3M
Pre-tax Income i3.6M-26.7M53.2M13.3M-1.8M
Income Tax i14.2M-683.0K1.1M295.0K83.0K
Effective Tax Rate % i398.2%0.0%2.0%2.2%0.0%
Net Income i-10.7M-26.0M52.2M13.0M-1.9M
Net Margin % i-5.4%-16.7%51.6%18.1%-4.2%
Key Metrics
EBITDA i143.4M81.9M114.4M45.6M25.2M
EPS (Basic) i-$-0.06$0.36$0.06$0.04
EPS (Diluted) i-$-0.06$0.35$0.06$0.04
Basic Shares Outstanding i-15869995915464878892751839153648830
Diluted Shares Outstanding i-15869995915464878892751839153648830

Income Statement Trend

Altus Power Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i104.9M160.8M193.0M326.0M33.8M
Short-term Investments i-----
Accounts Receivable i21.8M17.1M13.4M9.2M5.8M
Inventory i-----
Other Current Assets9.8M5.5M6.2M6.7M1.7M
Total Current Assets i143.6M228.8M215.1M344.4M44.8M
Non-Current Assets
Property, Plant & Equipment i215.4M189.6M107.0M12.8M10.7M
Goodwill i51.2M47.6M47.6M17.3M11.8M
Intangible Assets i51.2M47.6M47.6M16.7M11.8M
Long-term Investments2.7M530.0K4.0M0-
Other Non-Current Assets19.0M20.6M10.6M6.4M5.6M
Total Non-Current Assets i2.2B1.9B1.2B768.8M536.8M
Total Assets i2.3B2.1B1.4B1.1B581.6M
Liabilities
Current Liabilities
Accounts Payable i10.8M7.3M2.7M3.6M1.6M
Short-term Debt i186.8M46.5M33.3M21.1M35.2M
Current Portion of Long-term Debt-----
Other Current Liabilities11.3M17.4M3.9M3.4M1.4M
Total Current Liabilities i329.5M106.5M68.2M32.9M43.5M
Non-Current Liabilities
Long-term Debt i1.4B1.3B729.4M524.8M353.9M
Deferred Tax Liabilities i22.9M9.8M11.0M9.6M11.0M
Other Non-Current Liabilities38.6M82.4M83.3M146.8M11.4M
Total Non-Current Liabilities i1.5B1.5B845.6M738.8M380.8M
Total Liabilities i1.8B1.6B913.8M771.7M424.3M
Equity
Common Stock i16.0K16.0K16.0K15.0K9.0K
Retained Earnings i-54.4M-55.3M-45.9M-101.4M-80.8M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i543.4M525.0M463.1M341.5M157.3M
Key Metrics
Total Debt i1.6B1.4B762.7M546.0M389.1M
Working Capital i-186.0M122.3M146.8M311.5M1.3M

Balance Sheet Composition

Altus Power Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i-10.7M-26.0M52.2M13.0M-1.9M
Depreciation & Amortization i68.9M53.6M29.6M21.0M11.9M
Stock-Based Compensation i8.2M14.9M9.4M148.0K82.0K
Working Capital Changes i-3.4M29.5M-4.7M-443.0K-3.1M
Operating Cash Flow i37.8M74.3M29.6M29.1M10.4M
Investing Activities
Capital Expenditures i-154.3M-36.6M-10.3M-7.5M-23.4M
Acquisitions i-119.2M-432.4M-76.2M-201.2M-110.7M
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i-273.5M-469.0M-86.0M-208.7M-134.7M
Financing Activities
Share Repurchases i--0-290.0M0
Dividends Paid i--0-22.2M-35.4M
Debt Issuance i301.3M579.6M124.7M311.1M205.8M
Debt Repayment i-135.7M-51.1M-123.4M-160.5M-55.8M
Financing Cash Flow i231.3M527.0M-3.0M331.2M109.4M
Free Cash Flow i-207.9M-77.4M-55.9M-18.2M-47.8M
Net Change in Cash i-4.4M132.3M-59.4M151.6M-14.9M

Cash Flow Trend

Altus Power Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 499.00
Forward P/E 499.00
Price to Book 1.75
Price to Sales 4.08
PEG Ratio 499.00

Profitability Ratios

Profit Margin 0.67%
Operating Margin 1.90%
Return on Equity -2.00%
Return on Assets 0.94%

Financial Health

Current Ratio 0.44
Debt to Equity 289.85
Beta 0.94

Per Share Data

EPS (TTM) $0.01
Book Value per Share $2.85
Revenue per Share $1.23

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
amps800.5M499.001.75-2.00%0.67%289.85
GE Vernova 164.2B146.0418.5011.41%3.16%10.65
Constellation Energy 100.8B33.627.5023.52%12.12%60.21
Fluence Energy 1.4B93.362.51-4.59%-0.75%74.95
Xplr Infrastructure 963.2M-40.640.30-6.33%-14.07%58.86
Nextnrg 185.1M321.00-14.13-763.01%-106.12%-2.15

Financial data is updated regularly. All figures are in the company's reporting currency.