
Altus Power (AMPS) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2024Income Metrics
Revenue
44.5M
Gross Profit
32.5M
72.99%
Operating Income
843.0K
1.90%
Net Income
-56.5M
-127.02%
EPS (Diluted)
$-0.38
Balance Sheet Metrics
Total Assets
2.3B
Total Liabilities
1.8B
Shareholders Equity
543.4M
Debt to Equity
3.32
Cash Flow Metrics
Operating Cash Flow
22.6M
Free Cash Flow
-85.6M
Revenue & Profitability Trend
Altus Power Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 196.3M | 155.2M | 101.2M | 71.8M | 45.3M |
Cost of Goods Sold | 46.1M | 29.6M | 17.5M | 14.0M | 9.7M |
Gross Profit | 150.2M | 125.5M | 83.6M | 57.8M | 35.6M |
Gross Margin % | 76.5% | 80.9% | 82.7% | 80.5% | 78.7% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 50.0M | 47.4M | 34.4M | 16.9M | 10.1M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 50.0M | 47.4M | 34.4M | 16.9M | 10.1M |
Operating Income | 31.3M | 24.5M | 19.6M | 19.9M | 13.5M |
Operating Margin % | 15.9% | 15.8% | 19.4% | 27.7% | 29.9% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | 69.2M | 47.5M | 22.2M | 19.9M | 14.1M |
Other Non-Operating Income | 41.5M | -3.6M | 55.8M | 13.3M | -1.3M |
Pre-tax Income | 3.6M | -26.7M | 53.2M | 13.3M | -1.8M |
Income Tax | 14.2M | -683.0K | 1.1M | 295.0K | 83.0K |
Effective Tax Rate % | 398.2% | 0.0% | 2.0% | 2.2% | 0.0% |
Net Income | -10.7M | -26.0M | 52.2M | 13.0M | -1.9M |
Net Margin % | -5.4% | -16.7% | 51.6% | 18.1% | -4.2% |
Key Metrics | |||||
EBITDA | 143.4M | 81.9M | 114.4M | 45.6M | 25.2M |
EPS (Basic) | - | $-0.06 | $0.36 | $0.06 | $0.04 |
EPS (Diluted) | - | $-0.06 | $0.35 | $0.06 | $0.04 |
Basic Shares Outstanding | - | 158699959 | 154648788 | 92751839 | 153648830 |
Diluted Shares Outstanding | - | 158699959 | 154648788 | 92751839 | 153648830 |
Income Statement Trend
Altus Power Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 104.9M | 160.8M | 193.0M | 326.0M | 33.8M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 21.8M | 17.1M | 13.4M | 9.2M | 5.8M |
Inventory | - | - | - | - | - |
Other Current Assets | 9.8M | 5.5M | 6.2M | 6.7M | 1.7M |
Total Current Assets | 143.6M | 228.8M | 215.1M | 344.4M | 44.8M |
Non-Current Assets | |||||
Property, Plant & Equipment | 215.4M | 189.6M | 107.0M | 12.8M | 10.7M |
Goodwill | 51.2M | 47.6M | 47.6M | 17.3M | 11.8M |
Intangible Assets | 51.2M | 47.6M | 47.6M | 16.7M | 11.8M |
Long-term Investments | 2.7M | 530.0K | 4.0M | 0 | - |
Other Non-Current Assets | 19.0M | 20.6M | 10.6M | 6.4M | 5.6M |
Total Non-Current Assets | 2.2B | 1.9B | 1.2B | 768.8M | 536.8M |
Total Assets | 2.3B | 2.1B | 1.4B | 1.1B | 581.6M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 10.8M | 7.3M | 2.7M | 3.6M | 1.6M |
Short-term Debt | 186.8M | 46.5M | 33.3M | 21.1M | 35.2M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 11.3M | 17.4M | 3.9M | 3.4M | 1.4M |
Total Current Liabilities | 329.5M | 106.5M | 68.2M | 32.9M | 43.5M |
Non-Current Liabilities | |||||
Long-term Debt | 1.4B | 1.3B | 729.4M | 524.8M | 353.9M |
Deferred Tax Liabilities | 22.9M | 9.8M | 11.0M | 9.6M | 11.0M |
Other Non-Current Liabilities | 38.6M | 82.4M | 83.3M | 146.8M | 11.4M |
Total Non-Current Liabilities | 1.5B | 1.5B | 845.6M | 738.8M | 380.8M |
Total Liabilities | 1.8B | 1.6B | 913.8M | 771.7M | 424.3M |
Equity | |||||
Common Stock | 16.0K | 16.0K | 16.0K | 15.0K | 9.0K |
Retained Earnings | -54.4M | -55.3M | -45.9M | -101.4M | -80.8M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 543.4M | 525.0M | 463.1M | 341.5M | 157.3M |
Key Metrics | |||||
Total Debt | 1.6B | 1.4B | 762.7M | 546.0M | 389.1M |
Working Capital | -186.0M | 122.3M | 146.8M | 311.5M | 1.3M |
Balance Sheet Composition
Altus Power Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -10.7M | -26.0M | 52.2M | 13.0M | -1.9M |
Depreciation & Amortization | 68.9M | 53.6M | 29.6M | 21.0M | 11.9M |
Stock-Based Compensation | 8.2M | 14.9M | 9.4M | 148.0K | 82.0K |
Working Capital Changes | -3.4M | 29.5M | -4.7M | -443.0K | -3.1M |
Operating Cash Flow | 37.8M | 74.3M | 29.6M | 29.1M | 10.4M |
Investing Activities | |||||
Capital Expenditures | -154.3M | -36.6M | -10.3M | -7.5M | -23.4M |
Acquisitions | -119.2M | -432.4M | -76.2M | -201.2M | -110.7M |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -273.5M | -469.0M | -86.0M | -208.7M | -134.7M |
Financing Activities | |||||
Share Repurchases | - | - | 0 | -290.0M | 0 |
Dividends Paid | - | - | 0 | -22.2M | -35.4M |
Debt Issuance | 301.3M | 579.6M | 124.7M | 311.1M | 205.8M |
Debt Repayment | -135.7M | -51.1M | -123.4M | -160.5M | -55.8M |
Financing Cash Flow | 231.3M | 527.0M | -3.0M | 331.2M | 109.4M |
Free Cash Flow | -207.9M | -77.4M | -55.9M | -18.2M | -47.8M |
Net Change in Cash | -4.4M | 132.3M | -59.4M | 151.6M | -14.9M |
Cash Flow Trend
Altus Power Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
499.00
Forward P/E
499.00
Price to Book
1.75
Price to Sales
4.08
PEG Ratio
499.00
Profitability Ratios
Profit Margin
0.67%
Operating Margin
1.90%
Return on Equity
-2.00%
Return on Assets
0.94%
Financial Health
Current Ratio
0.44
Debt to Equity
289.85
Beta
0.94
Per Share Data
EPS (TTM)
$0.01
Book Value per Share
$2.85
Revenue per Share
$1.23
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
amps | 800.5M | 499.00 | 1.75 | -2.00% | 0.67% | 289.85 |
GE Vernova | 164.2B | 146.04 | 18.50 | 11.41% | 3.16% | 10.65 |
Constellation Energy | 100.8B | 33.62 | 7.50 | 23.52% | 12.12% | 60.21 |
Fluence Energy | 1.4B | 93.36 | 2.51 | -4.59% | -0.75% | 74.95 |
Xplr Infrastructure | 963.2M | -40.64 | 0.30 | -6.33% | -14.07% | 58.86 |
Nextnrg | 185.1M | 321.00 | -14.13 | -763.01% | -106.12% | -2.15 |
Financial data is updated regularly. All figures are in the company's reporting currency.