Constellation Energy (CEG) | Financial Analysis & Statements
Constellation Energy Corporation Large-cap Utilities
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
6.1B
Gross Profit
990.0M
16.30%
Operating Income
806.0M
13.27%
Net Income
432.0M
7.11%
EPS (Diluted)
$1.38
Balance Sheet Metrics
Total Assets
57.2B
Total Liabilities
42.4B
Shareholders Equity
14.9B
Debt to Equity
2.85
Cash Flow Metrics
Operating Cash Flow
244.0M
Free Cash Flow
-181.0M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Constellation Energy Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 25.5B | 23.6B | 24.9B | 24.4B | 19.6B |
| Cost of Goods Sold | 20.8B | 17.6B | 21.7B | 22.3B | 16.7B |
| Gross Profit | 4.7B | 6.0B | 3.2B | 2.1B | 2.9B |
| Gross Margin % | 18.4% | 25.4% | 13.0% | 8.7% | 14.9% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | - | - | -54.0M | -110.0M | 0 |
| Other Operating Expenses | -1.1B | -567.0M | -803.0M | 902.0M | -909.0M |
| Total Operating Expenses | -1.1B | -567.0M | -857.0M | 792.0M | -909.0M |
| Operating Income | 4.2B | 4.8B | 2.4B | -408.0M | 362.0M |
| Operating Margin % | 16.4% | 20.6% | 9.6% | -1.7% | 1.8% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | 93.0M | 98.0M |
| Interest Expense | 511.0M | 506.0M | 431.0M | 251.0M | 297.0M |
| Other Non-Operating Income | -176.0M | 174.0M | 492.0M | 117.0M | 87.0M |
| Pre-tax Income | 3.5B | 4.5B | 2.4B | -542.0M | 152.0M |
| Income Tax | 1.2B | 774.0M | 859.0M | -388.0M | 225.0M |
| Effective Tax Rate % | 33.8% | 17.1% | 35.1% | 0.0% | 148.0% |
| Net Income | 2.3B | 3.7B | 1.6B | -167.0M | -83.0M |
| Net Margin % | 9.1% | 15.9% | 6.3% | -0.7% | -0.4% |
| Key Metrics | |||||
| EBITDA | 6.3B | 6.9B | 4.4B | 1.6B | 4.4B |
| EPS (Basic) | $7.40 | $11.91 | $5.02 | $-0.49 | $-0.63 |
| EPS (Diluted) | $7.40 | $11.89 | $5.01 | $-0.49 | $-0.63 |
| Basic Shares Outstanding | 313000000 | 315000000 | 323000000 | 327000000 | 326000000 |
| Diluted Shares Outstanding | 313000000 | 315000000 | 323000000 | 327000000 | 326000000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Constellation Energy Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 3.6B | 3.0B | 368.0M | 422.0M | 504.0M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 3.6B | 3.1B | 1.9B | 2.6B | 1.7B |
| Inventory | 1.7B | 1.6B | 1.5B | 1.5B | 1.3B |
| Other Current Assets | 1.4B | 1.5B | 2.3B | 1.6B | 1.5B |
| Total Current Assets | 12.1B | 10.8B | 8.3B | 9.4B | 8.0B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | - | 38.0B | 38.4B | 35.9B | 35.1B |
| Goodwill | 840.0M | 840.0M | 850.0M | 94.0M | - |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | 450.0M | 372.0M | 995.0M | 1.3B | 949.0M |
| Other Non-Current Assets | 21.5B | 19.5B | 18.4B | 16.2B | 17.7B |
| Total Non-Current Assets | 45.1B | 42.2B | 42.5B | 37.5B | 40.1B |
| Total Assets | 57.2B | 52.9B | 50.8B | 46.9B | 48.1B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 2.8B | - | - | 2.8B | 1.8B |
| Short-term Debt | 1.7B | 1.0B | 1.8B | 1.3B | 3.3B |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 1.9B | 1.9B | 1.9B | 2.8B | 2.1B |
| Total Current Liabilities | 7.9B | 6.8B | 6.3B | 7.8B | 8.0B |
| Non-Current Liabilities | |||||
| Long-term Debt | 7.2B | 7.4B | 7.5B | 4.5B | 4.9B |
| Deferred Tax Liabilities | 3.5B | 3.3B | 3.2B | 3.0B | 3.7B |
| Other Non-Current Liabilities | 2.7B | 2.6B | 2.4B | 2.4B | 2.3B |
| Total Non-Current Liabilities | 34.5B | 32.5B | 33.2B | 27.7B | 28.5B |
| Total Liabilities | 42.4B | 39.4B | 39.5B | 35.5B | 36.5B |
| Equity | |||||
| Common Stock | 11.0B | 11.4B | 12.4B | 13.3B | 0 |
| Retained Earnings | 5.9B | 4.1B | 761.0M | -496.0M | 0 |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 14.9B | 13.5B | 11.3B | 11.4B | 11.6B |
| Key Metrics | |||||
| Total Debt | 9.0B | 8.4B | 9.3B | 5.8B | 8.2B |
| Working Capital | 4.2B | 3.9B | 2.0B | 1.5B | -15.0M |
Balance Sheet Composition
Constellation Energy Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 2.3B | 3.7B | 1.6B | -167.0M | -83.0M |
| Depreciation & Amortization | 1.9B | 2.0B | 1.9B | 1.8B | 4.0B |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -323.0M | -10.3B | -7.0B | -6.4B | -3.6B |
| Operating Cash Flow | 3.7B | -2.0B | -4.2B | -5.3B | -344.0M |
| Investing Activities | |||||
| Capital Expenditures | - | - | - | - | - |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | -7.3B | -6.3B | -6.0B | -4.3B | -6.7B |
| Investment Sales | 6.9B | 6.0B | 5.8B | 4.0B | 6.5B |
| Investing Cash Flow | -249.0M | 10.0B | 5.5B | 4.8B | 4.6B |
| Financing Activities | |||||
| Share Repurchases | -400.0M | -999.0M | -992.0M | 0 | 0 |
| Dividends Paid | -486.0M | -444.0M | -366.0M | -185.0M | -1.8B |
| Debt Issuance | 0 | 920.0M | 3.2B | 14.0M | 152.0M |
| Debt Repayment | -1.1B | -2.0B | -368.0M | -2.6B | -105.0M |
| Financing Cash Flow | -420.0M | -4.1B | 2.0B | -2.0B | -1.7B |
| Free Cash Flow | 1.3B | -5.0B | -7.7B | -4.0B | -2.7B |
| Net Change in Cash | 3.0B | 3.9B | 3.3B | -2.5B | 2.6B |
Cash Flow Trend
Constellation Energy Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
38.75
Forward P/E
20.99
Price to Book
6.18
Price to Sales
4.07
PEG Ratio
-0.79
Profitability Ratios
Profit Margin
9.08%
Operating Margin
9.60%
Return on Equity
16.36%
Return on Assets
3.44%
Financial Health
Current Ratio
1.53
Debt to Equity
63.94
Beta
1.19
Per Share Data
EPS (TTM)
$7.41
Book Value per Share
$46.48
Revenue per Share
$81.58
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| CEG | 106.1B | 38.75 | 6.18 | 16.36% | 9.08% | 63.94 |
| Enlight Renewable | 12.2B | 83.80 | 6.56 | 9.35% | 27.04% | 257.62 |
| Clearway Energy | 8.2B | 26.39 | 2.34 | -4.03% | 11.83% | 159.67 |
| Clearway Energy | 8.1B | 27.76 | 2.46 | -4.03% | 11.83% | 159.67 |
| Brookfield Renewable | 7.4B | 21.55 | 0.80 | -21.96% | -62.88% | 168.59 |
| Ormat Technologies | 7.0B | 56.24 | 2.72 | 4.84% | 12.52% | 106.16 |
Financial data is updated regularly. All figures are in the company's reporting currency.






