TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 472.3M
Gross Profit 73.4M 15.53%
Operating Income 27.6M 5.85%
Net Income 15.5M 3.29%
EPS (Diluted) $0.24

Balance Sheet Metrics

Total Assets 4.2B
Total Liabilities 3.1B
Shareholders Equity 1.0B
Debt to Equity 2.98

Cash Flow Metrics

Operating Cash Flow -9.1M
Free Cash Flow -142.5M

Revenue & Profitability Trend

Ameresco Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i1.8B1.4B1.8B1.2B1.0B
Cost of Goods Sold i1.5B1.1B1.5B985.3M844.7M
Gross Profit i256.1M246.4M290.8M230.4M187.5M
Gross Margin % i14.5%17.9%15.9%18.9%18.2%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i173.8M162.1M159.5M132.9M116.0M
Other Operating Expenses i339.0K-576.0K-2.6M-1.0M-1.9M
Total Operating Expenses i174.1M161.6M156.9M131.9M114.2M
Operating Income i82.0M84.9M133.9M98.5M73.4M
Operating Margin % i4.6%6.2%7.3%8.1%7.1%
Non-Operating Items
Interest Income i-----
Interest Expense i71.7M40.4M30.6M17.2M18.1M
Other Non-Operating Income23.6M-6.2M2.4M-3.1M1.2M
Pre-tax Income i33.9M38.3M105.7M78.1M56.4M
Income Tax i-20.0M-25.6M7.2M-2.0M-494.0K
Effective Tax Rate % i-58.9%-67.0%6.8%-2.6%-0.9%
Net Income i53.9M63.9M98.5M80.2M56.9M
Net Margin % i3.0%4.6%5.4%6.6%5.5%
Key Metrics
EBITDA i172.0M146.7M189.9M144.9M115.4M
EPS (Basic) i$1.08$1.20$1.83$1.38$1.13
EPS (Diluted) i$1.07$1.17$1.78$1.35$1.10
Basic Shares Outstanding i5238000052140000518410005085500047702000
Diluted Shares Outstanding i5238000052140000518410005085500047702000

Income Statement Trend

Ameresco Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i108.5M79.3M115.5M50.4M66.4M
Short-term Investments i-----
Accounts Receivable i296.8M187.2M212.1M205.0M155.2M
Inventory i11.6M13.6M14.2M8.8M8.6M
Other Current Assets168.8M144.1M54.6M38.6M42.7M
Total Current Assets i1.3B1.1B1.0B638.6M490.7M
Non-Current Assets
Property, Plant & Equipment i2.4B2.1B1.5B1.2B993.6M
Goodwill i141.4M158.0M146.0M149.3M118.4M
Intangible Assets i8.8M6.8M4.7M7.0M927.0K
Long-term Investments-----
Other Non-Current Assets775.8M737.5M564.7M596.5M426.2M
Total Non-Current Assets i2.9B2.6B1.9B1.6B1.3B
Total Assets i4.2B3.7B2.9B2.2B1.8B
Liabilities
Current Liabilities
Accounts Payable i529.3M402.8M349.1M309.0M230.9M
Short-term Debt i159.9M335.8M337.3M85.2M75.5M
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i889.0M901.5M812.1M474.2M383.1M
Non-Current Liabilities
Long-term Debt i1.5B1.2B600.3M412.3M347.0M
Deferred Tax Liabilities i2.2M4.5M9.2M3.9M6.2M
Other Non-Current Liabilities114.5M82.7M49.5M43.2M37.7M
Total Non-Current Liabilities i2.2B1.8B1.1B1.0B839.4M
Total Liabilities i3.1B2.7B2.0B1.5B1.2B
Equity
Common Stock i5.0K5.0K5.0K5.0K5.0K
Retained Earnings i652.6M595.9M533.5M438.7M368.4M
Treasury Stock i11.8M11.8M11.8M11.8M11.8M
Other Equity-----
Total Shareholders Equity i1.0B972.8M919.7M750.4M531.7M
Key Metrics
Total Debt i1.7B1.5B937.6M497.5M422.4M
Working Capital i412.1M227.0M189.3M164.4M107.6M

Balance Sheet Composition

Ameresco Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i53.9M63.9M98.5M80.2M56.9M
Depreciation & Amortization i89.2M65.9M54.3M46.6M42.0M
Stock-Based Compensation i14.1M10.3M15.0M8.7M1.9M
Working Capital Changes i-16.0M-144.1M-511.4M-309.8M-208.1M
Operating Cash Flow i118.5M-29.9M-333.7M-176.1M-101.0M
Investing Activities
Capital Expenditures i-438.3M-551.8M-327.9M-183.8M-182.8M
Acquisitions i55.6M-14.6M0-22.3M-132.0K
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i-386.6M-566.9M-328.4M-205.3M-181.0M
Financing Activities
Share Repurchases i--00-6.0K
Dividends Paid i-----
Debt Issuance i743.5M843.5M468.5M186.0M116.1M
Debt Repayment i-613.4M-303.1M-161.9M-98.2M-73.6M
Financing Cash Flow i311.2M636.3M724.3M358.5M295.3M
Free Cash Flow i-320.7M-621.8M-666.2M-356.1M-285.3M
Net Change in Cash i43.0M39.5M62.2M-22.8M13.3M

Cash Flow Trend

Ameresco Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 23.41
Forward P/E 15.65
Price to Book 1.40
Price to Sales 0.78
PEG Ratio 0.17

Profitability Ratios

Profit Margin 3.34%
Operating Margin 5.85%
Return on Equity 6.30%
Return on Assets 1.44%

Financial Health

Current Ratio 1.56
Debt to Equity 228.78
Beta 2.26

Per Share Data

EPS (TTM) $1.17
Book Value per Share $19.63
Revenue per Share $35.39

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
amrc1.4B23.411.406.30%3.34%228.78
Quanta Services 57.0B59.227.2313.73%3.73%64.91
Ferrovial S.A 38.0B10.126.2849.66%35.41%142.78
Cadeler A/S 1.9B6.745.4118.45%50.03%89.52
Nv5 Global 1.5B41.781.754.15%3.52%29.72
Willdan Group 1.5B42.085.5514.68%5.60%28.44

Financial data is updated regularly. All figures are in the company's reporting currency.