TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 2.9B
Gross Profit 862.3M 29.57%
Operating Income 631.3M 21.65%
Net Income -1.7B -59.58%
EPS (Diluted) $-7.77

Balance Sheet Metrics

Total Assets 38.9B
Total Liabilities 22.1B
Shareholders Equity 16.8B
Debt to Equity 1.32

Cash Flow Metrics

Operating Cash Flow -2.4B
Free Cash Flow -1.6B

Revenue & Profitability Trend

Air Products and Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i12.1B12.6B12.7B10.3B8.9B
Cost of Goods Sold i8.2B8.8B9.3B7.2B5.9B
Gross Profit i3.9B3.8B3.4B3.1B3.0B
Gross Margin % i32.5%29.9%26.5%30.4%33.9%
Operating Expenses
Research & Development i100.2M105.6M102.9M93.5M83.9M
Selling, General & Administrative i942.4M957.0M900.6M828.4M742.1M
Other Operating Expenses i-58.2M-34.8M-55.9M-52.8M-65.4M
Total Operating Expenses i984.4M1.0B947.6M869.1M760.6M
Operating Income i2.9B2.7B2.4B2.3B2.2B
Operating Margin % i24.4%21.7%19.0%22.0%25.3%
Non-Operating Items
Interest Income i-----
Interest Expense i218.8M177.5M128.0M141.8M109.3M
Other Non-Operating Income2.1B320.7M470.2M381.4M295.5M
Pre-tax Income i4.8B2.9B2.8B2.5B2.4B
Income Tax i944.9M551.2M500.8M462.8M478.4M
Effective Tax Rate % i19.6%19.1%18.2%18.5%19.7%
Net Income i3.9B2.3B2.3B2.1B1.9B
Net Margin % i31.9%18.6%17.8%20.5%21.8%
Key Metrics
EBITDA i5.0B4.7B4.3B4.0B3.7B
EPS (Basic) i$17.21$10.35$10.16$9.47$8.53
EPS (Diluted) i$17.18$10.33$10.14$9.43$8.49
Basic Shares Outstanding i222500000222300000222000000221600000221200000
Diluted Shares Outstanding i222500000222300000222000000221600000221200000

Income Statement Trend

Air Products and Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i3.0B1.6B2.7B4.5B5.3B
Short-term Investments i5.0M332.2M590.7M1.3B1.1B
Accounts Receivable i1.8B1.7B1.8B1.5B1.3B
Inventory i766.0M651.8M514.2M453.9M404.8M
Other Current Assets66.6M97.3M76.3M161.8M132.9M
Total Current Assets i6.4B5.2B6.3B8.4B8.7B
Non-Current Assets
Property, Plant & Equipment i1.0B974.0M694.8M566.2M376.8M
Goodwill i2.1B2.1B2.0B2.2B2.2B
Intangible Assets i311.6M334.6M347.5M420.7M435.8M
Long-term Investments48.7M320.6M74.7M23.6M45.8M
Other Non-Current Assets2.4B2.0B1.0B1.1B1.2B
Total Non-Current Assets i33.2B26.8B20.9B18.5B16.5B
Total Assets i39.6B32.0B27.2B26.9B25.2B
Liabilities
Current Liabilities
Accounts Payable i1.5B1.2B1.1B736.8M546.2M
Short-term Debt i795.2M969.2M649.0M565.5M548.4M
Current Portion of Long-term Debt-----
Other Current Liabilities44.6M98.7M228.3M68.8M50.9M
Total Current Liabilities i4.2B3.9B3.5B2.8B2.4B
Non-Current Liabilities
Long-term Debt i14.2B10.1B7.7B7.7B7.8B
Deferred Tax Liabilities i1.2B1.3B1.2B1.2B962.6M
Other Non-Current Liabilities308.6M221.1M227.3M265.4M341.3M
Total Non-Current Liabilities i16.7B12.4B10.0B10.0B10.3B
Total Liabilities i20.9B16.3B13.5B12.8B12.7B
Equity
Common Stock i249.4M249.4M249.4M249.4M249.4M
Retained Earnings i19.5B17.3B16.5B15.7B14.9B
Treasury Stock i2.0B2.0B2.0B2.0B2.0B
Other Equity-----
Total Shareholders Equity i18.7B15.7B13.7B14.1B12.4B
Key Metrics
Total Debt i15.0B11.0B8.3B8.2B8.3B
Working Capital i2.2B1.3B2.8B5.6B6.3B

Balance Sheet Composition

Air Products and Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i3.8B2.3B2.2B2.0B1.9B
Depreciation & Amortization i1.5B1.4B1.3B1.3B1.2B
Stock-Based Compensation i61.8M59.9M48.4M44.5M53.5M
Working Capital Changes i155.7M-211.5M-648.3M-171.2M-8.2M
Operating Cash Flow i5.7B3.5B2.8B3.3B3.5B
Investing Activities
Capital Expenditures i-6.8B-4.6B-2.9B-2.5B-2.5B
Acquisitions i0-912.0M-1.7B-86.5M-207.7M
Investment Purchases i-141.4M-640.1M-1.6B-2.1B-2.9B
Investment Sales i470.7M897.0M2.4B1.9B1.9B
Investing Cash Flow i-4.9B-5.9B-3.9B-2.7B-3.6B
Financing Activities
Share Repurchases i-----
Dividends Paid i-1.6B-1.5B-1.4B-1.3B-1.1B
Debt Issuance i4.7B3.5B766.2M178.9M4.9B
Debt Repayment i-486.2M-615.4M-400.0M-462.9M-406.6M
Financing Cash Flow i2.6B1.6B-1.0B-1.4B3.3B
Free Cash Flow i-3.2B-1.4B303.7M877.7M755.7M
Net Change in Cash i3.4B-879.4M-2.1B-864.9M3.2B

Cash Flow Trend

Air Products and Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 41.14
Forward P/E 20.50
Price to Book 4.16
Price to Sales 5.36
PEG Ratio 20.50

Profitability Ratios

Profit Margin 12.86%
Operating Margin 24.30%
Return on Equity 9.34%
Return on Assets 4.51%

Financial Health

Current Ratio 1.29
Debt to Equity 103.39
Beta 0.82

Per Share Data

EPS (TTM) $7.06
Book Value per Share $69.82
Revenue per Share $54.16

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
apd64.6B41.144.169.34%12.86%103.39
Linde plc 222.6B34.375.8617.01%20.02%60.56
Sherwin-Williams 91.5B36.3920.7062.43%11.03%308.57
Ecolab 80.5B37.8712.0924.41%13.59%103.92
DuPont de Nemours 30.6B429.881.330.46%-1.54%32.67
PPG Industries 25.5B20.413.3616.56%6.46%106.17

Financial data is updated regularly. All figures are in the company's reporting currency.