DuPont de Nemours (DD) | Financial Analysis & Statements
DuPont de Nemours Inc. Large-cap Basic Materials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
-1.9B
Gross Profit
-1.1B
Operating Income
-652.0M
Net Income
-120.0M
EPS (Diluted)
$-0.30
Balance Sheet Metrics
Total Assets
21.6B
Total Liabilities
7.5B
Shareholders Equity
14.1B
Debt to Equity
0.53
Cash Flow Metrics
Operating Cash Flow
-780.0M
Free Cash Flow
-544.0M
Revenue & Profitability Trend
Annual Income Flow
2025
DuPont de Nemours Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 6.8B | 12.4B | 12.1B | 13.0B | 12.6B |
| Cost of Goods Sold | 4.5B | 7.9B | 7.8B | 8.4B | 8.0B |
| Gross Profit | 2.4B | 4.5B | 4.2B | 4.6B | 4.6B |
| Gross Margin % | 34.5% | 36.4% | 35.1% | 35.5% | 36.6% |
| Operating Expenses | |||||
| Research & Development | 193.0M | 531.0M | 508.0M | 536.0M | 557.0M |
| Selling, General & Administrative | 1.0B | 1.6B | 1.4B | 1.4B | 1.6B |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 1.2B | 2.1B | 1.9B | 2.0B | 2.1B |
| Operating Income | 860.0M | 1.8B | 1.7B | 2.0B | 1.9B |
| Operating Margin % | 12.6% | 14.8% | 14.2% | 15.7% | 15.1% |
| Non-Operating Items | |||||
| Interest Income | 98.0M | 73.0M | 155.0M | 50.0M | 12.0M |
| Interest Expense | 313.0M | 366.0M | 396.0M | 492.0M | 525.0M |
| Other Non-Operating Income | -445.0M | -344.0M | -963.0M | -160.0M | 57.0M |
| Pre-tax Income | 200.0M | 1.2B | 504.0M | 1.4B | 1.4B |
| Income Tax | 102.0M | 414.0M | -29.0M | 387.0M | 237.0M |
| Effective Tax Rate % | 51.0% | 34.7% | -5.8% | 26.7% | 16.4% |
| Net Income | -738.0M | 738.0M | 462.0M | 5.9B | 6.5B |
| Net Margin % | -10.8% | 6.0% | 3.8% | 45.5% | 51.8% |
| Key Metrics | |||||
| EBITDA | 1.6B | 3.2B | 3.1B | 3.3B | 3.1B |
| EPS (Basic) | $-1.87 | $1.68 | $0.94 | $11.63 | $2.17 |
| EPS (Diluted) | $-1.87 | $1.68 | $0.94 | $11.61 | $2.16 |
| Basic Shares Outstanding | 417500000 | 419200000 | 449900000 | 498500000 | 542700000 |
| Diluted Shares Outstanding | 417500000 | 419200000 | 449900000 | 498500000 | 542700000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
DuPont de Nemours Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 715.0M | 1.8B | 2.4B | 3.7B | 2.0B |
| Short-term Investments | - | - | 0 | 1.3B | 0 |
| Accounts Receivable | 910.0M | 1.5B | 1.5B | 1.6B | 1.6B |
| Inventory | 1.2B | 2.1B | 2.1B | 2.3B | 2.1B |
| Other Current Assets | 121.0M | 179.0M | 194.0M | 161.0M | 177.0M |
| Total Current Assets | 5.6B | 6.4B | 7.5B | 11.3B | 14.3B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 0 | 0 | 0 | 0 | 0 |
| Goodwill | 18.8B | 38.5B | 39.3B | 38.8B | 40.2B |
| Intangible Assets | 2.9B | 5.4B | 5.8B | 5.5B | 6.2B |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 1.3B | 1.5B | 1.5B | 1.5B | 1.5B |
| Total Non-Current Assets | 16.0B | 30.3B | 31.0B | 30.1B | 31.4B |
| Total Assets | 21.6B | 36.6B | 38.6B | 41.4B | 45.7B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 995.0M | 1.7B | 1.7B | 2.1B | 2.1B |
| Short-term Debt | 60.0M | 1.8B | - | 300.0M | 150.0M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 314.0M | - | - | 146.0M | 1.4B |
| Total Current Liabilities | 2.3B | 4.8B | 3.1B | 3.7B | 4.9B |
| Non-Current Liabilities | |||||
| Long-term Debt | 3.1B | 5.3B | 7.7B | 7.8B | 10.6B |
| Deferred Tax Liabilities | 405.0M | 915.0M | 1.1B | 1.2B | 1.5B |
| Other Non-Current Liabilities | 1.2B | 1.3B | 1.2B | 1.2B | 873.0M |
| Total Non-Current Liabilities | 5.2B | 8.0B | 10.7B | 10.6B | 13.7B |
| Total Liabilities | 7.5B | 12.8B | 13.8B | 14.3B | 18.7B |
| Equity | |||||
| Common Stock | 4.0M | 4.0M | 4.0M | 5.0M | 5.0M |
| Retained Earnings | -24.3B | -23.1B | -22.9B | -21.1B | -23.2B |
| Treasury Stock | - | 0 | 0 | 0 | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 14.1B | 23.8B | 24.7B | 27.0B | 27.0B |
| Key Metrics | |||||
| Total Debt | 3.2B | 7.2B | 7.7B | 8.1B | 10.8B |
| Working Capital | 3.3B | 1.6B | 4.4B | 7.5B | 9.4B |
Balance Sheet Composition
DuPont de Nemours Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 98.0M | 778.0M | 533.0M | 1.1B | 1.2B |
| Depreciation & Amortization | 647.0M | 1.2B | 1.1B | 1.1B | 1.1B |
| Stock-Based Compensation | 38.0M | 77.0M | - | - | - |
| Working Capital Changes | -313.0M | 222.0M | -155.0M | -855.0M | -230.0M |
| Operating Cash Flow | 594.0M | 2.1B | 1.4B | 1.3B | 2.0B |
| Investing Activities | |||||
| Capital Expenditures | -55.0M | -313.0M | -517.0M | 11.0B | -1.5B |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | 0 | 0 | -32.0M | -1.3B | -2.0B |
| Investment Sales | 0 | 0 | 1.3B | 15.0M | 2.0B |
| Investing Cash Flow | -41.0M | -270.0M | 791.0M | 9.7B | -1.5B |
| Financing Activities | |||||
| Share Repurchases | -500.0M | -500.0M | -2.0B | -4.4B | -2.1B |
| Dividends Paid | -597.0M | -635.0M | -651.0M | -652.0M | -630.0M |
| Debt Issuance | - | 0 | - | 600.0M | 1.2B |
| Debt Repayment | -4.1B | -687.0M | -300.0M | -3.2B | -5.0B |
| Financing Cash Flow | -1.8B | -1.8B | -3.0B | -7.8B | -6.3B |
| Free Cash Flow | 172.0M | 1.4B | -462.0M | -74.0M | -853.0M |
| Net Change in Cash | -1.2B | 0 | -843.0M | 3.2B | -5.8B |
Cash Flow Trend
DuPont de Nemours Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
220.81
Forward P/E
18.24
Price to Book
1.36
Price to Sales
2.78
PEG Ratio
30.91
Profitability Ratios
Profit Margin
-11.37%
Operating Margin
34.69%
Return on Equity
0.52%
Return on Assets
1.86%
Financial Health
Current Ratio
2.42
Debt to Equity
24.48
Beta
1.12
Per Share Data
EPS (TTM)
$0.21
Book Value per Share
$34.02
Revenue per Share
$16.41
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| DD | 19.0B | 220.81 | 1.36 | 0.52% | -11.37% | 24.48 |
| Linde plc | 236.5B | 34.73 | 6.16 | 17.82% | 20.30% | 70.63 |
| Sherwin-Williams | 83.7B | 32.88 | 18.09 | 59.39% | 10.90% | 306.06 |
| Ecolab | 76.7B | 37.15 | 7.82 | 22.52% | 12.91% | 91.77 |
| Air Products and | 67.6B | 33.65 | 4.39 | -1.67% | -2.73% | 101.99 |
| PPG Industries | 24.7B | 16.03 | 3.12 | 21.08% | 9.93% | 97.59 |
Financial data is updated regularly. All figures are in the company's reporting currency.






