
Apple Hospitality (APLE) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
327.7M
Gross Profit
104.5M
31.88%
Operating Income
47.3M
14.43%
Net Income
31.2M
9.53%
EPS (Diluted)
$0.13
Balance Sheet Metrics
Total Assets
4.9B
Total Liabilities
1.7B
Shareholders Equity
3.2B
Debt to Equity
0.54
Cash Flow Metrics
Operating Cash Flow
52.7M
Free Cash Flow
21.8M
Revenue & Profitability Trend
Apple Hospitality Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 1.4B | 1.3B | 1.2B | 933.9M | 601.9M |
Cost of Goods Sold | 922.3M | 860.0M | 783.4M | 614.2M | 480.5M |
Gross Profit | 509.2M | 483.8M | 455.0M | 319.7M | 121.4M |
Gross Margin % | 35.6% | 36.0% | 36.7% | 34.2% | 20.2% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 42.5M | 47.4M | 42.5M | 41.0M | 29.4M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 42.5M | 47.4M | 42.5M | 41.0M | 29.4M |
Operating Income | 276.1M | 253.1M | 230.9M | 94.2M | -107.8M |
Operating Margin % | 19.3% | 18.8% | 18.6% | 10.1% | -17.9% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | 77.7M | 68.9M | 59.7M | 67.7M | 70.8M |
Other Non-Operating Income | 16.7M | -5.6M | -24.4M | -7.2M | 5.8M |
Pre-tax Income | 215.0M | 178.6M | 146.7M | 19.3M | -172.9M |
Income Tax | 947.0K | 1.1M | 1.9M | 468.0K | 332.0K |
Effective Tax Rate % | 0.4% | 0.6% | 1.3% | 2.4% | 0.0% |
Net Income | 214.1M | 177.5M | 144.8M | 18.8M | -173.2M |
Net Margin % | 15.0% | 13.2% | 11.7% | 2.0% | -28.8% |
Key Metrics | |||||
EBITDA | 466.7M | 436.4M | 412.6M | 278.7M | 92.0M |
EPS (Basic) | $0.89 | $0.77 | $0.63 | $0.08 | $-0.77 |
EPS (Diluted) | $0.89 | $0.77 | $0.63 | $0.08 | $-0.77 |
Basic Shares Outstanding | 241258000 | 229329000 | 228946000 | 226361000 | 223544000 |
Diluted Shares Outstanding | 241258000 | 229329000 | 228946000 | 226361000 | 223544000 |
Income Statement Trend
Apple Hospitality Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 10.3M | 10.3M | 4.1M | 3.3M | 5.6M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | - | - | - | - | - |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | 95.6M | 95.3M | 86.8M | 80.0M | 61.8M |
Non-Current Assets | |||||
Property, Plant & Equipment | - | - | - | - | - |
Goodwill | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 53.6M | 64.6M | 74.9M | 33.3M | 35.0M |
Total Non-Current Assets | 4.9B | 4.8B | 4.7B | 4.7B | 4.8B |
Total Assets | 5.0B | 4.9B | 4.8B | 4.8B | 4.8B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 121.0M | 129.9M | 116.1M | 92.7M | 97.9M |
Short-term Debt | 82.5M | - | - | 76.0M | 105.8M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | 203.5M | 129.9M | 116.1M | 168.7M | 203.7M |
Non-Current Liabilities | |||||
Long-term Debt | 1.5B | 1.5B | 1.5B | 1.5B | 1.6B |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | 1.5B | 1.5B | 1.5B | 1.5B | 1.6B |
Total Liabilities | 1.7B | 1.6B | 1.6B | 1.6B | 1.8B |
Equity | |||||
Common Stock | 4.8B | 4.8B | 4.6B | 4.6B | 4.5B |
Retained Earnings | -1.5B | -1.5B | -1.4B | -1.4B | -1.4B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 3.3B | 3.3B | 3.2B | 3.1B | 3.0B |
Key Metrics | |||||
Total Debt | 1.6B | 1.5B | 1.5B | 1.6B | 1.7B |
Working Capital | -107.9M | -34.6M | -29.2M | -88.7M | -141.8M |
Balance Sheet Composition
Apple Hospitality Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 214.1M | 177.5M | 144.8M | 18.8M | -173.2M |
Depreciation & Amortization | 190.6M | 183.2M | 181.7M | 184.5M | 199.8M |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | 9.0M | 24.0M | 8.9M | -3.2M | -3.5M |
Operating Cash Flow | 422.0M | 393.4M | 344.1M | 210.4M | 31.9M |
Investing Activities | |||||
Capital Expenditures | - | - | - | - | - |
Acquisitions | -349.0K | -1.2M | 0 | -893.0K | 476.0K |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -349.0K | -1.2M | 0 | -893.0K | 952.0K |
Financing Activities | |||||
Share Repurchases | -35.1M | -6.9M | -2.9M | 0 | -14.7M |
Dividends Paid | -243.7M | -238.3M | -139.5M | -6.8M | -67.4M |
Debt Issuance | 452.9M | 50.0M | 175.0M | 0 | 131.5M |
Debt Repayment | -354.6M | -46.6M | -245.0M | -124.6M | -44.3M |
Financing Cash Flow | -181.4M | -26.3M | -222.6M | -87.8M | 57.8M |
Free Cash Flow | 325.0M | 327.0M | 309.1M | 199.2M | -21.8M |
Net Change in Cash | 240.3M | 365.9M | 121.4M | 121.8M | 90.6M |
Cash Flow Trend
Apple Hospitality Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
16.41
Forward P/E
14.85
Price to Book
0.92
Price to Sales
2.08
PEG Ratio
-1.27
Profitability Ratios
Profit Margin
12.71%
Operating Margin
22.08%
Return on Equity
5.54%
Return on Assets
3.27%
Financial Health
Current Ratio
0.36
Debt to Equity
51.29
Beta
1.09
Per Share Data
EPS (TTM)
$0.76
Book Value per Share
$13.50
Revenue per Share
$5.95
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
aple | 3.0B | 16.41 | 0.92 | 5.54% | 12.71% | 51.29 |
Host Hotels | 11.2B | 17.16 | 1.67 | 9.72% | 11.10% | 83.27 |
Ryman Hospitality | 6.0B | 22.63 | 7.39 | 25.00% | 10.74% | 331.25 |
Park Hotels | 2.2B | 42.88 | 0.65 | 1.99% | 2.24% | 141.20 |
Sunstone Hotel | 1.7B | 450.50 | 1.01 | 0.97% | 2.15% | 44.41 |
DiamondRock | 1.6B | 28.39 | 1.04 | 4.22% | 6.03% | 69.83 |
Financial data is updated regularly. All figures are in the company's reporting currency.