Park Hotels (PK) | Financial Analysis & Statements
Park Hotels & Resorts Inc. Mid-cap Real Estate
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
629.0M
Gross Profit
180.0M
28.62%
Operating Income
74.0M
11.76%
Net Income
-204.0M
-32.43%
EPS (Diluted)
$-1.04
Balance Sheet Metrics
Total Assets
7.7B
Total Liabilities
4.6B
Shareholders Equity
3.1B
Debt to Equity
1.50
Cash Flow Metrics
Operating Cash Flow
-145.0M
Free Cash Flow
-3.0M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Park Hotels Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 2.5B | 2.6B | 2.7B | 2.5B | 1.4B |
| Cost of Goods Sold | 1.8B | 1.9B | 2.0B | 1.8B | 1.1B |
| Gross Profit | 722.0M | 745.0M | 746.0M | 693.0M | 227.0M |
| Gross Margin % | 28.4% | 28.7% | 27.7% | 27.7% | 16.7% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 72.0M | 69.0M | 65.0M | 63.0M | 62.0M |
| Other Operating Expenses | 88.0M | 82.0M | 83.0M | 72.0M | 49.0M |
| Total Operating Expenses | 160.0M | 151.0M | 148.0M | 135.0M | 111.0M |
| Operating Income | 226.0M | 337.0M | 311.0M | 289.0M | -165.0M |
| Operating Margin % | 8.9% | 13.0% | 11.5% | 11.6% | -12.1% |
| Non-Operating Items | |||||
| Interest Income | 10.0M | 21.0M | 38.0M | 13.0M | 1.0M |
| Interest Expense | 267.0M | 274.0M | 252.0M | 247.0M | 258.0M |
| Other Non-Operating Income | -239.0M | 81.0M | 47.0M | 118.0M | -28.0M |
| Pre-tax Income | -270.0M | 165.0M | 144.0M | 173.0M | -450.0M |
| Income Tax | 7.0M | -61.0M | 38.0M | 0 | 2.0M |
| Effective Tax Rate % | 0.0% | -37.0% | 26.4% | 0.0% | 0.0% |
| Net Income | -277.0M | 226.0M | 106.0M | 173.0M | -452.0M |
| Net Margin % | -10.9% | 8.7% | 3.9% | 6.9% | -33.2% |
| Key Metrics | |||||
| EBITDA | 592.0M | 642.0M | 651.0M | 682.0M | 103.0M |
| EPS (Basic) | - | $1.02 | $0.44 | $0.71 | $-1.95 |
| EPS (Diluted) | - | $1.01 | $0.44 | $0.71 | $-1.95 |
| Basic Shares Outstanding | - | 207000000 | 214000000 | 228000000 | 236000000 |
| Diluted Shares Outstanding | - | 207000000 | 214000000 | 228000000 | 236000000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Park Hotels Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 232.0M | 402.0M | 717.0M | 906.0M | 688.0M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 116.0M | 131.0M | 112.0M | 129.0M | 96.0M |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | 454.0M | 1.5B | 1.7B | 1.1B | 894.0M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 170.0M | 191.0M | 197.0M | 214.0M | 210.0M |
| Goodwill | 41.0M | 41.0M | 42.0M | 43.0M | 44.0M |
| Intangible Assets | 41.0M | 41.0M | 42.0M | 43.0M | 44.0M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 80.0M | 71.0M | 40.0M | 47.0M | 69.0M |
| Total Non-Current Assets | 7.2B | 7.7B | 7.7B | 8.6B | 8.8B |
| Total Assets | 7.7B | 9.2B | 9.4B | 9.7B | 9.7B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 198.0M | 226.0M | 210.0M | 220.0M | 156.0M |
| Short-term Debt | - | - | - | - | 78.0M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 388.0M | 597.0M | 738.0M | 417.0M | 267.0M |
| Non-Current Liabilities | |||||
| Long-term Debt | 4.0B | 4.8B | 4.7B | 4.9B | 4.9B |
| Deferred Tax Liabilities | - | - | - | - | 9.0M |
| Other Non-Current Liabilities | 189.0M | 179.0M | 200.0M | 172.0M | 174.0M |
| Total Non-Current Liabilities | 4.2B | 5.0B | 4.9B | 5.0B | 5.1B |
| Total Liabilities | 4.6B | 5.6B | 5.7B | 5.4B | 5.3B |
| Equity | |||||
| Common Stock | 2.0M | 2.0M | 2.0M | 2.0M | 2.0M |
| Retained Earnings | -902.0M | -420.0M | -344.0M | 16.0M | -83.0M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 3.1B | 3.6B | 3.8B | 4.3B | 4.4B |
| Key Metrics | |||||
| Total Debt | 4.0B | 4.8B | 4.7B | 4.9B | 5.0B |
| Working Capital | 66.0M | 863.0M | 943.0M | 709.0M | 627.0M |
Balance Sheet Composition
Park Hotels Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -277.0M | 226.0M | 106.0M | 173.0M | -452.0M |
| Depreciation & Amortization | 336.0M | 257.0M | 287.0M | 269.0M | 281.0M |
| Stock-Based Compensation | 19.0M | 19.0M | 18.0M | 17.0M | 19.0M |
| Working Capital Changes | 54.0M | 59.0M | 118.0M | 40.0M | -51.0M |
| Operating Cash Flow | 131.0M | 511.0M | 550.0M | 417.0M | -185.0M |
| Investing Activities | |||||
| Capital Expenditures | - | - | - | - | - |
| Acquisitions | 12.0M | -7.0M | -18.0M | 101.0M | -6.0M |
| Investment Purchases | - | - | 0 | 0 | -4.0M |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | 87.0M | 24.0M | 68.0M | 244.0M | 448.0M |
| Financing Activities | |||||
| Share Repurchases | -45.0M | -116.0M | -180.0M | -227.0M | 0 |
| Dividends Paid | -280.0M | -512.0M | -152.0M | -7.0M | 0 |
| Debt Issuance | 0 | 750.0M | 0 | 30.0M | 764.0M |
| Debt Repayment | -9.0M | -672.0M | -133.0M | -142.0M | -1.2B |
| Financing Cash Flow | -365.0M | -573.0M | -525.0M | -398.0M | -1.7B |
| Free Cash Flow | 102.0M | 202.0M | 218.0M | 241.0M | -191.0M |
| Net Change in Cash | -147.0M | -38.0M | 93.0M | 263.0M | -1.4B |
Cash Flow Trend
Park Hotels Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
41.27
Forward P/E
20.20
Price to Book
0.71
Price to Sales
0.88
PEG Ratio
-0.10
Profitability Ratios
Profit Margin
-11.12%
Operating Margin
12.04%
Return on Equity
-8.31%
Return on Assets
2.12%
Financial Health
Current Ratio
0.27
Debt to Equity
131.57
Beta
1.38
Per Share Data
EPS (TTM)
$-1.43
Book Value per Share
$15.66
Revenue per Share
$12.79
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| PK | 2.2B | 41.27 | 0.71 | -8.31% | -11.12% | 131.57 |
| Host Hotels | 14.7B | 19.20 | 2.22 | 11.49% | 12.48% | 83.78 |
| Ryman Hospitality | 6.3B | 26.58 | 8.32 | 23.05% | 9.48% | 341.30 |
| Apple Hospitality | 3.1B | 17.53 | 0.97 | 5.47% | 12.42% | 52.84 |
| DiamondRock | 2.1B | 23.23 | 1.44 | 6.67% | 9.05% | 83.61 |
| Sunstone Hotel | 1.8B | 239.00 | 1.09 | 1.21% | 2.56% | 47.63 |
Financial data is updated regularly. All figures are in the company's reporting currency.






