Alexandria Real (ARE) | Financial Analysis & Statements
Alexandria Real Estate Equities, Inc. Mid-cap Real Estate
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
728.9M
Gross Profit
496.3M
68.10%
Operating Income
146.2M
20.06%
Net Income
-995.4M
-136.56%
EPS (Diluted)
$-6.35
Balance Sheet Metrics
Total Assets
34.1B
Total Liabilities
14.9B
Shareholders Equity
19.2B
Debt to Equity
0.78
Cash Flow Metrics
Operating Cash Flow
-789.5M
Free Cash Flow
312.4M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Alexandria Real Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 2.9B | 3.0B | 2.9B | 2.6B | 2.1B |
| Cost of Goods Sold | 922.6M | 909.3M | 859.2M | 783.2M | 623.6M |
| Gross Profit | 2.0B | 2.1B | 2.0B | 1.8B | 1.5B |
| Gross Margin % | 68.7% | 70.2% | 70.2% | 69.8% | 70.5% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 117.0M | 168.4M | 199.4M | 177.3M | 151.5M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 117.0M | 168.4M | 199.4M | 177.3M | 151.5M |
| Operating Income | 555.0M | 769.7M | 733.7M | 626.4M | 518.1M |
| Operating Margin % | 18.8% | 25.2% | 25.4% | 24.2% | 24.5% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | 226.7M | 185.8M | 74.2M | 94.2M | 142.2M |
| Other Non-Operating Income | -1.5B | -73.1M | -378.5M | 138.5M | 278.4M |
| Pre-tax Income | -1.2B | 510.7M | 281.0M | 670.7M | 654.3M |
| Income Tax | - | - | - | - | - |
| Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Income | -1.2B | 510.7M | 281.0M | 670.7M | 654.3M |
| Net Margin % | -41.3% | 16.7% | 9.7% | 25.9% | 30.9% |
| Key Metrics | |||||
| EBITDA | 2.0B | 2.0B | 1.8B | 1.6B | 1.4B |
| EPS (Basic) | $-8.44 | $1.80 | $0.54 | $3.18 | $3.83 |
| EPS (Diluted) | $-8.44 | $1.80 | $0.54 | $3.18 | $3.82 |
| Basic Shares Outstanding | 170307000 | 172071000 | 170909000 | 161659000 | 146921000 |
| Diluted Shares Outstanding | 170307000 | 172071000 | 170909000 | 161659000 | 146921000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Alexandria Real Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 549.1M | 552.1M | 618.2M | 825.2M | 361.3M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 6.7M | 6.4M | 8.2M | 7.6M | 7.4M |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | 939.8M | 783.6M | 781.8M | 973.9M | 707.2M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 1.8B | 1.9B | 1.8B | 1.3B | 1.2B |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 1.8B | 1.8B | 1.7B | 1.6B | 1.3B |
| Total Non-Current Assets | 33.1B | 36.7B | 36.0B | 34.5B | 29.5B |
| Total Assets | 34.1B | 37.5B | 36.8B | 35.5B | 30.2B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 510.6M | 534.8M | 524.4M | 389.7M | 513.4M |
| Short-term Debt | 353.2M | - | 100.0M | - | 270.0M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 2.2B | 2.0B | 2.0B | 1.7B | 1.7B |
| Non-Current Liabilities | |||||
| Long-term Debt | 12.4B | 12.8B | 11.6B | 10.6B | 9.0B |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | 285.9M | 354.2M | 480.5M | 529.7M | 424.3M |
| Total Non-Current Liabilities | 12.7B | 13.2B | 12.1B | 11.2B | 9.5B |
| Total Liabilities | 14.9B | 15.1B | 14.1B | 12.8B | 11.2B |
| Equity | |||||
| Common Stock | 1.7M | 1.7M | 1.7M | 1.7M | 1.6M |
| Retained Earnings | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 19.2B | 22.4B | 22.6B | 22.7B | 19.0B |
| Key Metrics | |||||
| Total Debt | 12.8B | 12.8B | 11.7B | 10.6B | 9.2B |
| Working Capital | -1.2B | -1.2B | -1.2B | -699.0M | -1.0B |
Balance Sheet Composition
Alexandria Real Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -1.2B | 510.7M | 281.0M | 670.7M | 654.3M |
| Depreciation & Amortization | 1.3B | 1.1B | 1.0B | 927.8M | 766.3M |
| Stock-Based Compensation | 41.1M | 59.6M | 82.9M | 57.7M | 48.7M |
| Working Capital Changes | -297.8M | -200.5M | 2.0M | -122.7M | -95.3M |
| Operating Cash Flow | -214.6M | 1.4B | 1.2B | 1.4B | 1.3B |
| Investing Activities | |||||
| Capital Expenditures | - | - | - | - | - |
| Acquisitions | -10.7M | -1.0M | -658.0K | -971.0K | 372.2M |
| Investment Purchases | -238.8M | -236.4M | -189.5M | -242.9M | -408.6M |
| Investment Sales | 169.0M | 173.9M | 183.4M | 198.3M | 424.6M |
| Investing Cash Flow | -87.9M | -59.6M | -12.3M | 110.4M | 226.6M |
| Financing Activities | |||||
| Share Repurchases | -208.2M | -50.1M | 0 | 0 | 0 |
| Dividends Paid | -911.4M | -898.6M | -847.5M | -757.7M | -656.0M |
| Debt Issuance | 552.6M | 1.0B | 1.1B | 1.8B | 1.8B |
| Debt Repayment | -26.5B | -13.1B | -10.4B | -16.3B | -35.0B |
| Financing Cash Flow | -27.6B | -13.2B | -9.7B | -11.9B | -28.4B |
| Free Cash Flow | 1.4B | 1.5B | 1.6B | 1.3B | 1.0B |
| Net Change in Cash | -27.9B | -11.9B | -8.5B | -10.3B | -26.9B |
Cash Flow Trend
Alexandria Real Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
103.80
Forward P/E
-579.75
Price to Book
0.51
Price to Sales
2.66
PEG Ratio
-579.75
Profitability Ratios
Profit Margin
-47.38%
Operating Margin
22.74%
Return on Equity
-5.86%
Return on Assets
1.09%
Financial Health
Current Ratio
1.62
Debt to Equity
66.62
Beta
1.34
Per Share Data
EPS (TTM)
$-8.44
Book Value per Share
$90.71
Revenue per Share
$17.72
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| ARE | 8.2B | 103.80 | 0.51 | -5.86% | -47.38% | 66.62 |
| Boston Properties | 10.1B | 33.62 | 1.80 | 4.92% | 8.78% | 226.00 |
| Vornado Realty Trust | 6.0B | 6.98 | 1.16 | 14.45% | 48.53% | 116.66 |
| Cousins Properties | 4.1B | 103.75 | 0.89 | 0.86% | 4.11% | 72.12 |
| Kilroy Realty | 3.7B | 13.56 | 0.69 | 5.38% | 24.82% | 83.67 |
| Copt Defense | 3.7B | 23.67 | 2.36 | 10.14% | 19.87% | 177.19 |
Financial data is updated regularly. All figures are in the company's reporting currency.






