TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Apr 2025

Income Metrics

Revenue 187.3M
Gross Profit 168.0M 89.73%
Operating Income -43.9M -23.44%
Net Income -40.0M -21.37%
EPS (Diluted) $-0.17

Balance Sheet Metrics

Total Assets 877.1M
Total Liabilities 640.8M
Shareholders Equity 236.3M
Debt to Equity 2.71

Cash Flow Metrics

Operating Cash Flow 22.8M
Free Cash Flow 4.0M

Revenue & Profitability Trend

Asana Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i723.9M652.5M547.2M378.4M227.0M
Cost of Goods Sold i77.2M64.5M56.6M38.9M28.7M
Gross Profit i646.7M588.0M490.7M339.5M198.3M
Gross Margin % i89.3%90.1%89.7%89.7%87.3%
Operating Expenses
Research & Development i341.5M324.7M297.2M203.1M121.1M
Selling, General & Administrative i572.0M533.3M601.3M401.6M252.7M
Other Operating Expenses i-----
Total Operating Expenses i913.4M858.0M898.5M604.7M373.8M
Operating Income i-266.7M-270.0M-407.8M-265.2M-175.6M
Operating Margin % i-36.8%-41.4%-74.5%-70.1%-77.3%
Non-Operating Items
Interest Income i19.8M21.1M7.9M506.0K956.0K
Interest Expense i3.7M4.0M2.0M18.4M36.2M
Other Non-Operating Income-202.0K-504.0K-977.0K-2.0M612.0K
Pre-tax Income i-250.8M-253.3M-402.9M-285.1M-210.2M
Income Tax i4.8M3.7M4.9M3.2M1.5M
Effective Tax Rate % i0.0%0.0%0.0%0.0%0.0%
Net Income i-255.5M-257.0M-407.8M-288.3M-211.7M
Net Margin % i-35.3%-39.4%-74.5%-76.2%-93.3%
Key Metrics
EBITDA i-230.2M-234.9M-389.0M-257.3M-171.2M
EPS (Basic) i$-1.11$-1.17$-2.04$-1.63$-1.99
EPS (Diluted) i$-1.11$-1.17$-2.04$-1.63$-1.99
Basic Shares Outstanding i229472000220406000200034000176401000106344000
Diluted Shares Outstanding i229472000220406000200034000176401000106344000

Income Statement Trend

Asana Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i184.7M236.7M526.6M240.4M259.9M
Short-term Investments i282.2M282.8M2.7M71.6M126.4M
Accounts Receivable i87.6M88.3M82.4M59.1M32.2M
Inventory i-----
Other Current Assets6.3M5.3M5.5M6.5M4.9M
Total Current Assets i600.7M659.7M660.4M411.4M445.8M
Non-Current Assets
Property, Plant & Equipment i166.5M181.7M176.2M174.1M182.9M
Goodwill i-----
Intangible Assets i-----
Long-term Investments-----
Other Non-Current Assets28.3M24.0M23.4M19.2M8.9M
Total Non-Current Assets i290.7M302.2M294.6M295.6M285.4M
Total Assets i891.4M962.0M955.0M707.0M731.1M
Liabilities
Current Liabilities
Accounts Payable i9.9M6.9M7.6M11.6M9.6M
Short-term Debt i22.1M19.2M14.8M12.6M8.4M
Current Portion of Long-term Debt-----
Other Current Liabilities23.1M22.8M25.1M18.7M10.2M
Total Current Liabilities i415.8M367.2M332.3M255.2M163.5M
Non-Current Liabilities
Long-term Debt i241.0M258.7M256.7M243.0M577.5M
Deferred Tax Liabilities i-----
Other Non-Current Liabilities5.0M3.7M2.2M891.0K3.0M
Total Non-Current Liabilities i248.1M268.4M266.1M248.0M580.4M
Total Liabilities i663.9M635.6M598.4M503.2M743.9M
Equity
Common Stock i2.0K2.0K2.0K2.0K2.0K
Retained Earnings i-1.8B-1.5B-1.2B-829.8M-541.4M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i227.5M326.4M356.6M203.8M-12.8M
Key Metrics
Total Debt i263.1M277.9M271.5M255.6M585.9M
Working Capital i184.9M292.5M328.1M156.2M282.3M

Balance Sheet Composition

Asana Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i-255.5M-257.0M-407.8M-288.3M-211.7M
Depreciation & Amortization i17.5M14.3M12.7M8.5M3.5M
Stock-Based Compensation i211.3M202.4M189.0M104.5M34.2M
Working Capital Changes i7.0M8.2M11.9M45.9M22.3M
Operating Cash Flow i24.3M8.1M-163.5M-86.9M-95.1M
Investing Activities
Capital Expenditures i-5.6M-7.7M-5.4M-41.6M-57.3M
Acquisitions i-----
Investment Purchases i-234.4M-319.1M-72.2M-62.4M-191.6M
Investment Sales i240.6M43.2M143.9M132.7M90.9M
Investing Cash Flow i584.0K-283.7M66.3M28.7M-158.0M
Financing Activities
Share Repurchases i-78.4M0-9.0K-40.0K-33.0K
Dividends Paid i-----
Debt Issuance i0049.6M9.0M180.9M
Debt Repayment i-2.5M-3.1M-38.3M-1.7M0
Financing Cash Flow i-80.9M-3.1M358.5M7.3M180.5M
Free Cash Flow i2.6M-31.1M-167.2M-126.5M-151.2M
Net Change in Cash i-56.0M-278.7M261.3M-50.9M-72.6M

Cash Flow Trend

Asana Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) -12.30
Forward P/E -341.25
Price to Book 14.37
Price to Sales 4.26
PEG Ratio 0.35

Profitability Ratios

Profit Margin -27.50%
Operating Margin -25.11%
Return on Equity -80.55%
Return on Assets -13.92%

Financial Health

Current Ratio 1.41
Debt to Equity 114.72
Beta 1.12

Per Share Data

EPS (TTM) $-0.90
Book Value per Share $0.95
Revenue per Share $3.25

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
asan3.4B-12.3014.37-80.55%-27.50%114.72
Salesforce 236.3B34.943.7411.20%16.87%19.26
Uber Technologies 205.3B16.468.9267.49%26.68%52.23
Pegasystems 9.7B45.8315.1941.55%13.14%12.65
Open Text 9.7B22.992.4210.73%8.43%169.09
Altair Engineering 9.6B699.0611.171.81%2.13%30.23

Financial data is updated regularly. All figures are in the company's reporting currency.