
Asana (ASAN) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Apr 2025Income Metrics
Revenue
187.3M
Gross Profit
168.0M
89.73%
Operating Income
-43.9M
-23.44%
Net Income
-40.0M
-21.37%
EPS (Diluted)
$-0.17
Balance Sheet Metrics
Total Assets
877.1M
Total Liabilities
640.8M
Shareholders Equity
236.3M
Debt to Equity
2.71
Cash Flow Metrics
Operating Cash Flow
22.8M
Free Cash Flow
4.0M
Revenue & Profitability Trend
Asana Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 723.9M | 652.5M | 547.2M | 378.4M | 227.0M |
Cost of Goods Sold | 77.2M | 64.5M | 56.6M | 38.9M | 28.7M |
Gross Profit | 646.7M | 588.0M | 490.7M | 339.5M | 198.3M |
Gross Margin % | 89.3% | 90.1% | 89.7% | 89.7% | 87.3% |
Operating Expenses | |||||
Research & Development | 341.5M | 324.7M | 297.2M | 203.1M | 121.1M |
Selling, General & Administrative | 572.0M | 533.3M | 601.3M | 401.6M | 252.7M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 913.4M | 858.0M | 898.5M | 604.7M | 373.8M |
Operating Income | -266.7M | -270.0M | -407.8M | -265.2M | -175.6M |
Operating Margin % | -36.8% | -41.4% | -74.5% | -70.1% | -77.3% |
Non-Operating Items | |||||
Interest Income | 19.8M | 21.1M | 7.9M | 506.0K | 956.0K |
Interest Expense | 3.7M | 4.0M | 2.0M | 18.4M | 36.2M |
Other Non-Operating Income | -202.0K | -504.0K | -977.0K | -2.0M | 612.0K |
Pre-tax Income | -250.8M | -253.3M | -402.9M | -285.1M | -210.2M |
Income Tax | 4.8M | 3.7M | 4.9M | 3.2M | 1.5M |
Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Net Income | -255.5M | -257.0M | -407.8M | -288.3M | -211.7M |
Net Margin % | -35.3% | -39.4% | -74.5% | -76.2% | -93.3% |
Key Metrics | |||||
EBITDA | -230.2M | -234.9M | -389.0M | -257.3M | -171.2M |
EPS (Basic) | $-1.11 | $-1.17 | $-2.04 | $-1.63 | $-1.99 |
EPS (Diluted) | $-1.11 | $-1.17 | $-2.04 | $-1.63 | $-1.99 |
Basic Shares Outstanding | 229472000 | 220406000 | 200034000 | 176401000 | 106344000 |
Diluted Shares Outstanding | 229472000 | 220406000 | 200034000 | 176401000 | 106344000 |
Income Statement Trend
Asana Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 184.7M | 236.7M | 526.6M | 240.4M | 259.9M |
Short-term Investments | 282.2M | 282.8M | 2.7M | 71.6M | 126.4M |
Accounts Receivable | 87.6M | 88.3M | 82.4M | 59.1M | 32.2M |
Inventory | - | - | - | - | - |
Other Current Assets | 6.3M | 5.3M | 5.5M | 6.5M | 4.9M |
Total Current Assets | 600.7M | 659.7M | 660.4M | 411.4M | 445.8M |
Non-Current Assets | |||||
Property, Plant & Equipment | 166.5M | 181.7M | 176.2M | 174.1M | 182.9M |
Goodwill | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 28.3M | 24.0M | 23.4M | 19.2M | 8.9M |
Total Non-Current Assets | 290.7M | 302.2M | 294.6M | 295.6M | 285.4M |
Total Assets | 891.4M | 962.0M | 955.0M | 707.0M | 731.1M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 9.9M | 6.9M | 7.6M | 11.6M | 9.6M |
Short-term Debt | 22.1M | 19.2M | 14.8M | 12.6M | 8.4M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 23.1M | 22.8M | 25.1M | 18.7M | 10.2M |
Total Current Liabilities | 415.8M | 367.2M | 332.3M | 255.2M | 163.5M |
Non-Current Liabilities | |||||
Long-term Debt | 241.0M | 258.7M | 256.7M | 243.0M | 577.5M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | 5.0M | 3.7M | 2.2M | 891.0K | 3.0M |
Total Non-Current Liabilities | 248.1M | 268.4M | 266.1M | 248.0M | 580.4M |
Total Liabilities | 663.9M | 635.6M | 598.4M | 503.2M | 743.9M |
Equity | |||||
Common Stock | 2.0K | 2.0K | 2.0K | 2.0K | 2.0K |
Retained Earnings | -1.8B | -1.5B | -1.2B | -829.8M | -541.4M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 227.5M | 326.4M | 356.6M | 203.8M | -12.8M |
Key Metrics | |||||
Total Debt | 263.1M | 277.9M | 271.5M | 255.6M | 585.9M |
Working Capital | 184.9M | 292.5M | 328.1M | 156.2M | 282.3M |
Balance Sheet Composition
Asana Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -255.5M | -257.0M | -407.8M | -288.3M | -211.7M |
Depreciation & Amortization | 17.5M | 14.3M | 12.7M | 8.5M | 3.5M |
Stock-Based Compensation | 211.3M | 202.4M | 189.0M | 104.5M | 34.2M |
Working Capital Changes | 7.0M | 8.2M | 11.9M | 45.9M | 22.3M |
Operating Cash Flow | 24.3M | 8.1M | -163.5M | -86.9M | -95.1M |
Investing Activities | |||||
Capital Expenditures | -5.6M | -7.7M | -5.4M | -41.6M | -57.3M |
Acquisitions | - | - | - | - | - |
Investment Purchases | -234.4M | -319.1M | -72.2M | -62.4M | -191.6M |
Investment Sales | 240.6M | 43.2M | 143.9M | 132.7M | 90.9M |
Investing Cash Flow | 584.0K | -283.7M | 66.3M | 28.7M | -158.0M |
Financing Activities | |||||
Share Repurchases | -78.4M | 0 | -9.0K | -40.0K | -33.0K |
Dividends Paid | - | - | - | - | - |
Debt Issuance | 0 | 0 | 49.6M | 9.0M | 180.9M |
Debt Repayment | -2.5M | -3.1M | -38.3M | -1.7M | 0 |
Financing Cash Flow | -80.9M | -3.1M | 358.5M | 7.3M | 180.5M |
Free Cash Flow | 2.6M | -31.1M | -167.2M | -126.5M | -151.2M |
Net Change in Cash | -56.0M | -278.7M | 261.3M | -50.9M | -72.6M |
Cash Flow Trend
Asana Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-12.30
Forward P/E
-341.25
Price to Book
14.37
Price to Sales
4.26
PEG Ratio
0.35
Profitability Ratios
Profit Margin
-27.50%
Operating Margin
-25.11%
Return on Equity
-80.55%
Return on Assets
-13.92%
Financial Health
Current Ratio
1.41
Debt to Equity
114.72
Beta
1.12
Per Share Data
EPS (TTM)
$-0.90
Book Value per Share
$0.95
Revenue per Share
$3.25
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
asan | 3.4B | -12.30 | 14.37 | -80.55% | -27.50% | 114.72 |
Salesforce | 236.3B | 34.94 | 3.74 | 11.20% | 16.87% | 19.26 |
Uber Technologies | 205.3B | 16.46 | 8.92 | 67.49% | 26.68% | 52.23 |
Pegasystems | 9.7B | 45.83 | 15.19 | 41.55% | 13.14% | 12.65 |
Open Text | 9.7B | 22.99 | 2.42 | 10.73% | 8.43% | 169.09 |
Altair Engineering | 9.6B | 699.06 | 11.17 | 1.81% | 2.13% | 30.23 |
Financial data is updated regularly. All figures are in the company's reporting currency.