TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 968.3M
Gross Profit 275.4M 28.44%
Operating Income 46.6M 4.81%
Net Income 20.9M 2.16%
EPS (Diluted) $43.70

Balance Sheet Metrics

Total Assets 3.7B
Total Liabilities 1.9B
Shareholders Equity 1.8B
Debt to Equity 1.06

Cash Flow Metrics

Operating Cash Flow 28.9M
Free Cash Flow 6.6M

Revenue & Profitability Trend

ASGN Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i4.1B4.5B4.6B4.0B3.5B
Cost of Goods Sold i2.9B3.2B3.2B2.9B2.6B
Gross Profit i1.2B1.3B1.4B1.1B947.2M
Gross Margin % i28.9%28.8%29.9%28.5%27.0%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i821.2M844.2M895.0M735.8M615.0M
Other Operating Expenses i-----
Total Operating Expenses i821.2M844.2M895.0M735.8M615.0M
Operating Income i304.4M364.1M409.5M350.9M281.2M
Operating Margin % i7.4%8.2%8.9%8.8%8.0%
Non-Operating Items
Interest Income i-----
Interest Expense i64.3M66.4M45.9M37.5M39.7M
Other Non-Operating Income-----
Pre-tax Income i240.1M297.7M363.6M313.4M241.5M
Income Tax i64.9M78.4M96.7M81.6M63.9M
Effective Tax Rate % i27.0%26.3%26.6%26.0%26.5%
Net Income i175.2M219.3M268.1M409.9M200.3M
Net Margin % i4.3%4.9%5.9%10.2%5.7%
Key Metrics
EBITDA i400.7M464.4M500.9M440.5M370.9M
EPS (Basic) i$3.88$4.54$5.30$7.78$3.80
EPS (Diluted) i$3.83$4.50$5.23$7.66$3.76
Basic Shares Outstanding i4520000048300000506000005270000052700000
Diluted Shares Outstanding i4520000048300000506000005270000052700000

Income Statement Trend

ASGN Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i205.2M175.9M70.3M529.6M274.4M
Short-term Investments i-----
Accounts Receivable i650.8M741.5M853.6M708.2M602.8M
Inventory i-----
Other Current Assets17.1M19.1M17.3M30.4M17.3M
Total Current Assets i917.7M973.3M981.1M1.3B994.4M
Non-Current Assets
Property, Plant & Equipment i61.9M64.2M51.1M57.1M73.0M
Goodwill i4.2B4.3B4.4B3.6B3.3B
Intangible Assets i439.8M497.9M569.6M487.9M469.9M
Long-term Investments-----
Other Non-Current Assets33.9M33.7M25.6M23.9M265.1M
Total Non-Current Assets i2.5B2.6B2.6B2.2B2.3B
Total Assets i3.4B3.5B3.6B3.5B3.3B
Liabilities
Current Liabilities
Accounts Payable i27.2M34.0M35.2M20.1M38.3M
Short-term Debt i19.5M19.5M22.9M23.3M24.3M
Current Portion of Long-term Debt-----
Other Current Liabilities102.4M104.1M98.7M102.0M115.1M
Total Current Liabilities i367.1M394.1M441.9M450.9M416.2M
Non-Current Liabilities
Long-term Debt i1.1B1.1B1.1B1.1B1.1B
Deferred Tax Liabilities i187.5M156.0M129.2M89.0M108.5M
Other Non-Current Liabilities17.3M16.7M14.4M23.4M65.9M
Total Non-Current Liabilities i1.3B1.3B1.2B1.2B1.3B
Total Liabilities i1.7B1.7B1.7B1.6B1.7B
Equity
Common Stock i400.0K500.0K500.0K500.0K500.0K
Retained Earnings i1.1B1.2B1.2B1.2B926.3M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i1.8B1.9B1.9B1.9B1.6B
Key Metrics
Total Debt i1.1B1.1B1.1B1.1B1.1B
Working Capital i550.6M579.2M539.2M858.5M578.2M

Balance Sheet Composition

ASGN Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i175.2M219.3M268.1M409.9M200.3M
Depreciation & Amortization i96.3M100.3M91.4M89.6M89.7M
Stock-Based Compensation i42.3M44.0M49.3M52.7M32.3M
Working Capital Changes i71.2M102.2M-154.0M-177.4M76.6M
Operating Cash Flow i425.1M503.0M294.5M144.5M406.1M
Investing Activities
Capital Expenditures i-35.3M-39.9M-37.5M-34.7M-32.6M
Acquisitions i00-474.8M281.0M-186.2M
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i-35.3M-40.5M-510.0M246.5M-219.0M
Financing Activities
Share Repurchases i-327.2M-273.1M-281.4M-181.3M-27.9M
Dividends Paid i-----
Debt Issuance i0571.8M94.0M065.5M
Debt Repayment i-5.0M-596.6M-62.5M0-65.5M
Financing Cash Flow i-350.4M-329.8M-275.4M-198.7M-41.1M
Free Cash Flow i364.7M417.0M270.3M159.0M392.2M
Net Change in Cash i39.4M132.7M-490.9M192.3M146.0M

Cash Flow Trend

ASGN Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 17.40
Forward P/E 9.82
Price to Book 1.30
Price to Sales 0.60
PEG Ratio 9.82

Profitability Ratios

Profit Margin 3.50%
Operating Margin 6.65%
Return on Equity 7.71%
Return on Assets 4.52%

Financial Health

Current Ratio 2.37
Debt to Equity 66.33
Beta 0.98

Per Share Data

EPS (TTM) $3.12
Book Value per Share $41.71
Revenue per Share $90.92

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
asgn2.4B17.401.307.71%3.50%66.33
International 245.2B42.388.9122.67%9.11%245.47
Accenture plc 174.0B22.225.6926.93%11.61%25.88
Epam Systems 9.6B23.692.6311.57%8.47%4.34
Kyndryl Holdings 8.9B36.677.2820.54%1.67%297.00
Parsons 8.0B31.933.2713.26%3.86%54.68

Financial data is updated regularly. All figures are in the company's reporting currency.