TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 416.5M
Gross Profit 110.5M 26.53%
Operating Income 55.7M 13.37%
Net Income 44.7M 10.73%
EPS (Diluted) $0.54

Balance Sheet Metrics

Total Assets 1.2B
Total Liabilities 962.8M
Shareholders Equity 265.3M
Debt to Equity 3.63

Cash Flow Metrics

Operating Cash Flow 49.7M
Free Cash Flow 16.3M

Revenue & Profitability Trend

Atmus Filtration Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i1.7B1.6B1.6B1.4B1.2B
Cost of Goods Sold i1.2B1.2B1.2B1.1B923.2M
Gross Profit i462.1M432.7M359.2M349.3M309.4M
Gross Margin % i27.7%26.6%23.0%24.3%25.1%
Operating Expenses
Research & Development i40.6M42.5M38.6M42.0M39.0M
Selling, General & Administrative i187.6M174.7M139.7M126.2M112.1M
Other Operating Expenses i2.0M700.0K5.0M--
Total Operating Expenses i230.2M217.9M183.3M168.2M151.1M
Operating Income i231.9M214.8M175.9M181.1M158.3M
Operating Margin % i13.9%13.2%11.3%12.6%12.8%
Non-Operating Items
Interest Income i-----
Interest Expense i40.6M25.8M700.0K800.0K400.0K
Other Non-Operating Income43.5M37.4M36.8M36.3M42.7M
Pre-tax Income i234.8M226.4M212.0M216.6M200.6M
Income Tax i49.2M55.1M41.6M46.5M57.8M
Effective Tax Rate % i21.0%24.3%19.6%21.5%28.8%
Net Income i185.6M171.3M170.4M170.1M142.8M
Net Margin % i11.1%10.5%10.9%11.8%11.6%
Key Metrics
EBITDA i300.2M273.7M234.3M239.0M222.1M
EPS (Basic) i$2.23$2.06$2.05$2.04$1.71
EPS (Diluted) i$2.22$2.05$2.05$2.04$1.71
Basic Shares Outstanding i8320000083300000832977968329779683297796
Diluted Shares Outstanding i8320000083300000832977968329779683297796

Income Statement Trend

Atmus Filtration Balance Sheet From 2021 to 2024

Metric2024202320222021
Assets
Current Assets
Cash & Equivalents i184.3M168.0M00
Short-term Investments i----
Accounts Receivable i254.2M246.8M174.2M161.9M
Inventory i266.6M250.0M245.0M245.8M
Other Current Assets49.9M28.2M19.3M13.6M
Total Current Assets i755.0M693.0M500.3M482.1M
Non-Current Assets
Property, Plant & Equipment i69.9M69.9M68.7M67.1M
Goodwill i169.4M169.4M169.4M169.4M
Intangible Assets i----
Long-term Investments----
Other Non-Current Assets79.5M51.5M57.0M53.4M
Total Non-Current Assets i435.3M395.6M367.1M366.2M
Total Assets i1.2B1.1B867.4M848.3M
Liabilities
Current Liabilities
Accounts Payable i193.1M236.6M145.9M140.1M
Short-term Debt i35.0M14.9M9.4M9.8M
Current Portion of Long-term Debt----
Other Current Liabilities----
Total Current Liabilities i344.9M375.0M331.0M319.9M
Non-Current Liabilities
Long-term Debt i596.6M611.0M23.2M-
Deferred Tax Liabilities i1.4M1.4M7.3M-
Other Non-Current Liabilities12.3M11.7M10.9M79.0M
Total Non-Current Liabilities i618.0M632.9M80.8M91.2M
Total Liabilities i962.9M1.0B411.8M411.1M
Equity
Common Stock i000478.8M
Retained Earnings i264.5M87.2M0-
Treasury Stock i20.0M0--
Other Equity----
Total Shareholders Equity i227.4M80.7M455.6M437.2M
Key Metrics
Total Debt i631.6M625.9M32.6M9.8M
Working Capital i410.1M318.0M169.3M162.2M

Balance Sheet Composition

Atmus Filtration Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i185.6M171.3M170.4M170.1M142.8M
Depreciation & Amortization i24.8M21.5M21.6M21.6M21.1M
Stock-Based Compensation i11.9M7.2M0--
Working Capital Changes i-76.3M-9.7M-15.2M-27.4M52.6M
Operating Cash Flow i133.3M180.0M172.5M160.6M226.7M
Investing Activities
Capital Expenditures i-----
Acquisitions i-----
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i-----
Financing Activities
Share Repurchases i-20.0M00-170.4M-186.6M
Dividends Paid i-8.3M00--
Debt Issuance i0650.0M00-
Debt Repayment i-7.5M-50.0M00-
Financing Cash Flow i-35.8M-554.7M-256.4M-517.3M-373.2M
Free Cash Flow i56.8M143.2M128.2M176.5M186.6M
Net Change in Cash i97.5M-374.7M-83.9M-356.7M-146.5M

Cash Flow Trend

Atmus Filtration Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 20.54
Forward P/E 18.64
Price to Book 11.86
Price to Sales 2.27
PEG Ratio 2.29

Profitability Ratios

Profit Margin 11.22%
Operating Margin 16.91%
Return on Equity 76.25%
Return on Assets 13.70%

Financial Health

Current Ratio 2.15
Debt to Equity 197.34
Beta 1.66

Per Share Data

EPS (TTM) $2.26
Book Value per Share $3.91
Revenue per Share $20.30

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
atmu3.8B20.5411.8676.25%11.22%197.34
O'Reilly Automotive 91.2B38.39-74.53-174.09%14.16%-6.75
AutoZone 72.3B29.24-18.21-56.06%13.56%-3.17
Autoliv 9.7B13.813.9229.89%6.83%89.36
BorgWarner 9.5B41.231.604.44%1.50%67.18
LKQ 8.3B11.791.2811.21%5.04%90.49

Financial data is updated regularly. All figures are in the company's reporting currency.